Microtune Home / news / Press Release

Press Release

Printer Friendly Version View printer-friendly version
<< Back
Microtune Announces Third Quarter 2009 Financial Results

Company Achieved Quarterly Revenue of $18.0 Million, Exceeding Expectations

PLANO, Texas--(BUSINESS WIRE)--Oct. 22, 2009-- Microtune®, Inc. (NASDAQ: TUNE) today reported preliminary unaudited financial results for the quarter and nine months ended September 30, 2009.

Net revenue for the third quarter of 2009 was $18.0 million, compared to net revenue of $17.6 million for the second quarter of 2009, and compared to net revenue of $31.9 million for the third quarter of 2008.

On a generally accepted accounting principles (GAAP) basis, net loss per share was $0.08 for the third quarter of 2009. Non-GAAP net loss per share was $0.05 for the third quarter of 2009. A reconciliation of this and other non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the tables attached to this press release. Non-GAAP net loss excludes non-cash, stock-based compensation expense, expenses related to the ongoing SEC litigation against two of the Company’s former officers and amortization of acquired intangible assets due to the recently completed Auvitek acquisition.

“Given the challenging economic environment, we achieved solid quarterly results, exceeding the revenue expectations we had as we entered the third quarter,” said James A. Fontaine, Microtune President and CEO. “We saw a number of positive trends in our business, including stability in the cable market, and we also feel that we are past the revenue bottom which occurred in the second quarter. We also took a number of positive actions to improve our business, including careful reduction of our expense structure, which we expect will lower our break-even revenue level and enable us to return to non-GAAP profitability in mid-2010.”

Mr. Fontaine continued, "The integration of the team and products from the Auvitek acquisition is proceeding smoothly. Along with the recent announcement of our new MicroCeiver™ technology platform, the acquisition reinforces our confidence in our strategic direction, our integrated tuner-demod product roadmap, and our aggressive move into the DTV market. We believe the technology acquired with Auvitek and the new products we plan to roll out under our new MicroCeiver platform will be significant drivers for growth in the coming years.

FINANCIAL SUMMARY

  • Q3 2009 net revenue of $18.0 million;
  • Q3 2009 gross margin percentage was 53.0%;
  • Q3 2009 GAAP net loss was $4.4 million or $0.08 per share and non-GAAP net loss was $2.8 million or $0.05 per share;
  • At September 30, 2009, cash and short-term investments were $80.7 million; and
  • Q3 2009 days sales outstanding (DSOs) were 41 days.

FINANCIAL OUTLOOK

  • Q4 2009 revenue is expected to range between $19.0 million and $20.0 million;
  • Ongoing cost reduction efforts to be fully implemented by early 2010 are expected to result in a break-even revenue level of $22.5 million, which is expected to be achieved by mid-2010;
  • Full year 2009 gross margin is expected to be approximately 50%;
  • Non-GAAP R&D expenses are expected to increase between 7% to 10% for the year 2009 and increase between 3% to 8% for the year 2010;
  • Non-GAAP SG&A expenses are expected to increase between 4% to 6% for the year 2009 and decrease between 15% to 20% for the year 2010;
  • Interest income is expected to range between $200,000 and $225,000 in the fourth quarter of 2009;
  • Income tax expense is expected to range between $50,000 and $125,000 in the fourth quarter of 2009; and
  • Restructuring charges related to our cost reduction efforts are expected to range between $1.3 million and $1.5 million and be incurred primarily in Q4 2009.

BUSINESS HIGHLIGHTS

  • Microtune introduced a new architecture, called the MicroCeiver, that will be the technology foundation for the Company’s new class of highly integrated receiver products for the digital TV and cable markets. The MicroCeiver platform will offer a complete radio frequency (RF)-to-baseband solution that is engineered to bring low cost, miniature footprints and excellent signal reception quality to manufacturers creating next-generation consumer products.
  • The Company announced that it had received the 2009 ‘Excellence in Technology Alignment’ Supplier Award from Cisco. This prestigious award recognized Microtune for its demonstrated leadership and commitment in continuously innovating and delivering leading-edge technology aligned to Cisco’s product development requirements.
  • Through September 30, 2009, Microtune has shipped a cumulative number of approximately 143.7 million silicon tuner chips.

CONFERENCE CALL As previously announced, Microtune will hold an investors’ conference call today, Thursday, October 22, 2009, at 4:00 P.M. Central Time/5:00 P.M. Eastern Time to discuss the Company’s third quarter 2009 financial results and its outlook for the future.

To participate in the call, interested parties may dial 612-288-0340 (the pass code is “EARNINGS”). Alternatively, interested parties may also listen to the conference call on the Internet by accessing the Company’s website: www.microtune.com. A replay of the conference call will be available until November 5, 2009 via the Company’s website or by dialing 320-365-3844 (the pass code is 118864).

NOTIFICATIONS Included in this press release are Microtune’s unaudited Consolidated Balance Sheets as of September 30, 2009 and December 31, 2008, respectively; its unaudited Consolidated Statements of Operations for the three and nine months ended September 30, 2009 and 2008, respectively; its unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2009 and 2008, respectively; and certain unaudited Additional Financial Information. This financial information should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 and in the Company’s Quarterly Report on Form 10-Q for the third quarter of 2009, expected to be filed on or about October 30, 2009.

Also included in this release are certain non-GAAP financial measures, including non-GAAP net income and loss; non-GAAP net income and loss per diluted share; non-GAAP net income and loss per share; shares used in non-GAAP net income and loss per share calculations; non-GAAP cost of sales; non-GAAP research and development (R&D) expenses; and non-GAAP selling, general and administrative (SG&A) expenses. These non-GAAP financial measures do not represent alternative financial measures under GAAP.

In addition, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Furthermore, these non-GAAP financial measures do not reflect a comprehensive view of Microtune’s operations in accordance with GAAP and should only be read in conjunction with the corresponding GAAP financial measures. This information constitutes non-GAAP financial measures within the meaning of Regulation G adopted by the U.S. Securities and Exchange Commission. Accordingly, Microtune has presented herein, and will present in other information it publishes that contains these non-GAAP financial measures, a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.

Microtune believes the presentation of non-GAAP net income and loss; non-GAAP net income and loss per diluted share; non-GAAP net income and loss per share; shares used in non-GAAP net income and loss per share calculations; non-GAAP cost of sales; non-GAAP R&D expenses; and non-GAAP SG&A expenses included in this release in conjunction with the corresponding GAAP financial measures provide meaningful information for investors, analysts and management in assessing Microtune’s business trends and financial performance. From a financial planning and analysis perspective, Microtune management analyzes its operating results with and without the impact of non-cash, stock-based compensation expenses, fees and expenses relating to the ongoing SEC litigation against two of the Company’s former officers, and amortization of acquired intangible assets.

ABOUT MICROTUNE Microtune, Inc. is a receiver solutions company that designs and markets advanced radio frequency (RF) and demodulator electronics for worldwide customers. Its products, targeted to the cable, digital television and automotive entertainment markets, are engineered to deliver high-performance and reliable video, voice and data signals across a diverse range of end products, from HDTVs, set-top boxes and cable modems to car radios. Microtune is headquartered in Plano, Texas, with key design and sales centers located around the world. The website is www.microtune.com.

MICROTUNE FORWARD-LOOKING STATEMENTS All statements in this release other than statements of historical fact are forward-looking statements that are subject to risks and uncertainties that could cause such statements to differ materially from actual future events or results. Such forward-looking statements are generally, but not necessarily, accompanied by words such as "plan," "if," "estimate," "expect," "believe," "could," "would," "anticipate," "may," or other words that convey uncertainty of future events or outcomes. Such forward-looking statements include, but are not limited to, statements regarding the positive impact of our recent cost reduction efforts, the timing of reaching break-even revenue levels and achieving profitability and our new anticipated break-even levels, the expected benefits of the acquisition of Auvitek, including future financial and operating results. These forward-looking statements and other statements made elsewhere in this release are made in reliance, in part, on the Private Securities Litigation Reform Act of 1995. Factors which could cause actual results to differ from anticipated results include the Company's ability to introduce new products, achieve design wins, maintain customer and strategic partner relationships, forecast customer demand and manage inventory levels (including forecasting customer demand of Auvitek’s products), control and budget expenses, protect proprietary technology and intellectual property, successfully integrate and manage Auvitek, and successfully prosecute and defend any pending or future litigation. Any one of these factors may cause the Company's actual financial results to differ materially from its projected financial results. The forward-looking statements in this release speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement for any reason. Readers are referred to our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings which discuss the foregoing factors as well as other important risk factors that could affect our business, results of operations and financial condition.

EDITOR'S NOTE Microtune is a registered trademark and MicroCeiver is a trademark of Microtune, Inc. All other trademarks are the property of their respective holders. Copyright © 2009 Microtune, Inc. All rights reserved.

 
Microtune, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
 
Assets   September 30, 2009   December 31, 2008
Current assets:
Cash and cash equivalents $ 30,711 $ 46,097
Short-term investments 50,000 40,000
Accounts receivable, net 8,247 9,495
Inventories, net 5,560 11,261
Other current assets   6,368   4,469
Total current assets 100,886 111,322
 
Property and equipment, net 4,708 5,148
Intangible assets, net 8,379
Other assets and deferred charges   1,089   2,025
Total assets $ 115,062 $ 118,495
 
 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 5,920 $ 3,985
Accrued compensation 2,582 2,495
Accrued expenses 3,148 2,472
Deferred revenue   23   355
Total current liabilities 11,673 9,307
 
Non-current liabilities 226 203
Commitments and contingencies
 
Stockholders’ equity   103,163   108,985
Total liabilities and stockholders’ equity $ 115,062 $ 118,495
 

Microtune, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

   
Three Months Ended Nine Months Ended
September 30, September 30,
2009   2008 2009   2008
Net revenue $ 17,997 $ 31,928 $ 53,464 $ 84,003
Cost of revenue   8,466     16,477     27,038     42,832  
Gross margin 9,531 15,451 26,426 41,171
Operating expenses:
Research and development 7,430 6,980 21,143 19,416
Selling, general and administrative   6,658     5,382     18,094     16,855  
Total operating expenses   14,088     12,362     39,237     36,271  
Income (loss) from operations (4,557 ) 3,089 (12,811 ) 4,900
Other income (expense):
Interest income 283 465 1,062 1,374
Foreign currency gains (losses), net 37 (271 ) (101 ) (196 )
Other   (14 )   4     33     13  
Income (loss) before income taxes (4,251 ) 3,287 (11,817 ) 6,091
Income tax expense   127     112     258     538  
Net income (loss) $ (4,378 ) $ 3,175   $ (12,075 ) $ 5,553  
 
Net income (loss) per common share:
 
Basic $ (0.08 ) $ 0.06   $ (0.23 ) $ 0.10  
Diluted $ (0.08 ) $ 0.06   $ (0.23 ) $ 0.10  
 
Weighted-average common shares outstanding:
 
Basic   53,094     53,372     52,685     53,822  
Diluted   53,094     54,425     52,685     55,541  
 

Microtune, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 
Nine Months Ended
September 30,
2009   2008
Operating activities:
Net income (loss) $ (12,075 ) $ 5,553
 
Adjustments to reconcile net income (loss) to cash provided by operating activities:
Depreciation 1,355 1,452
Amortization of intangibles 35
Allowance for uncollectible debt 1
Stock-based compensation 3,710 3,631
Loss on sale of property and equipment 10 13
Foreign currency loss 127 166
Changes in operating assets and liabilities:
Accounts receivable 1,239 (7,087 )
Inventories 5,808 932
Other assets (17 ) (842 )
Accounts payable 1,849 1,600
Accrued expenses (165 ) (624 )
Accrued compensation (121 ) (2,180 )
Deferred revenue (323 ) (9 )
Other liabilities   23     6  
Net cash provided by operating activities 1,456 2,611
Investing activities:
Purchases of property and equipment (479 ) (2,347 )
Acquisition of Auvitek International Ltd., net of cash acquired (6,854 )
Proceeds from maturity of certificates of deposit 50,000
Purchase of certificates of deposit   (60,000 )    
Net cash used in investing activities (17,333 ) (2,347 )
Financing activities:
Proceeds from issuance of common stock 541 981
Surrender of common stock by employees for payroll taxes (33 ) (277 )
Repurchase and retirement of common stock, including direct expenses       (6,077 )

Net cash provided by (used in) financing activities

508 (5,373 )
Effect of foreign currency exchange rate changes on cash   (17 )   (215 )
Net decrease in cash and cash equivalents (15,386 ) (5,324 )
Cash and cash equivalents at beginning of period   46,097     87,537  
Cash and cash equivalents at end of period $ 30,711   $ 82,213  
 
Non-cash investing activities:
Investment in enterprise software and equipment

$

(58

)

$ (387 )
 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

STATEMENTS OF OPERATIONS

(in thousands)

(unaudited)

       
Three Months Ended
September 30,   June 30, March 31, December 31, September 30,
2009 2009 2009 2008 2008
 
Net revenue $ 17,997 $ 17,572 $ 17,895 $ 24,017 $ 31,928
Silicon 82 % 81 % 82 % 78 % 76 %
Modules 18 % 19 % 18 % 22 % 24 %
 
Net revenue by market
Cable 77 % 77 % 80 % 70 % 56 %
Automotive 18 % 20 % 19 % 22 % 24 %
Digital Television 5 % 3 % 1 % 8 % 20 %
Other 0 % 0 % 0 % 0 % 0 %
 
Net revenue by geography
Asia Pacific 62 % 49 % 45 % 45 % 43 %
North America 20 % 29 % 35 % 34 % 30 %
Europe 14 % 18 % 19 % 20 % 21 %
Other 4 % 4 % 1 % 1 % 6 %
 
Ten percent customers (net revenue)(1)
Unihan(2) (3) 18 % 15 % 14 % 17 % *
Cisco 18 % 28 % 36 % 32 % 28 %
Panasonic 16 % 14 % 10 % 10 % 12 %
Samsung 12 % * * * *
ATM Electronic Corporation(4) * * * * 18 %
 
Net revenue from top 10 customers (5) 86 % 88 % 88 % 89 % 86 %
 
As a percent of net revenue
Gross margin 53.0 % 48.2 % 47.1 % 50.6 % 48.4 %
Research and development 41.3 % 40.5 % 36.9 % 27.0 % 21.9 %
Selling, general and administrative 37.0 % 32.7 % 31.8 % 20.6 % 16.9 %

(1) Data included only in instances where customers were 10% or greater of net revenue.

(2) A wholly-owned subsidiary of Asustek Computer.

(3) Primarily for the benefit of ARRIS Group, Inc.

(4) The majority of revenue from ATM Electronic Corporation was related to the CECB market segment in the United States.

(5) Includes respective manufacturing subcontractors.

*Less than 10% of our net revenue.

 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

BALANCE SHEETS

(in thousands)

(unaudited)

 
  September 30,   June 30,   March 31,   December 31,   September 30,
2009 2009 2009 2008 2008
 
Cash and cash equivalents $ 30,711 $ 40,175 $ 37,678 $ 46,097 $ 82,213
Short-term investments   50,000   49,758   50,000   40,000  
Total cash and investments $ 80,711 $ 89,933 $ 87,678 $ 86,097 $ 82,213
 
 
Finished goods $ 3,052 $ 3,791 $ 6,044 $ 7,799 $ 6,428
Work-in-process 2,331 2,494 3,037 3,097 3,165
Raw materials   177   290   233   365   454
Total inventories, net $ 5,560 $ 6,575 $ 9,314 $ 11,261 $ 10,047
 
Inventory turns (annualized) 6.1 5.5 4.1 4.2 6.6
 
Accounts receivable, net $ 8,247 $ 7,959 $ 7,418 $ 9,495 $ 16,361
 
Days sales outstanding (DSO) 41 41 37 36 46
 
Common shares outstanding 53,429 52,403 52,082 52,049 52,936
 
Weighted-average common shares outstanding for the quarter ended
Basic 53,094 52,277 52,064 52,751 53,372
Diluted 53,094 52,277 52,064 52,995 54,425
 
 
Total employees 302 230 228 220 213
 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

STOCK-BASED COMPENSATION EXPENSE

(in thousands)

(unaudited)

       

Three Months Ended

September 30,   June 30, March 31, December 31, September 30,
2009 2009 2009 2008 2008
 
Cost of revenue $ 10 $ 21 $ (2 ) $ 9 $ 11
 
Research and development 557 662 467 489 515
Selling, general and administrative   657   683   655     665   715

 

Total stock-based compensation expense included in operating expenses

  1,214   1,345   1,122     1,154   1,230
 
Total stock-based compensation expense $ 1,224 $ 1,366 $ 1,120   $ 1,163 $ 1,241
 

ADDITIONAL FINANCIAL INFORMATION

CERTAIN EXPENSES RELATING TO

SEC INVESTIGATION AND LITIGATION

(in thousands)

(unaudited)

       
Three Months Ended
September 30,   June 30, March 31, December 31, September 30,
2009 (2) 2009 (3) 2009 (4) 2008 (5) 2008 (6)
 
Selling, general and administrative expenses (1) $ 274 $ 427 $ 614 $ 12 $ 180

(1) These amounts represent professional fees that are not expected to be reimbursed under our directors’ and officers’ liability insurance policy. Amounts expected to be reimbursed under our directors’ and officers’ liability insurance policy have been excluded from these amounts.

(2) No amounts were reimbursed under our directors’ and officers’ liability insurance policy in the third quarter of 2009.

(3) Amounts reimbursed under our directors’ and officers’ liability insurance policy were $3.1 million in the second quarter of 2009.

(4) Amounts reimbursed under our directors’ and officers’ liability insurance policy were $1.6 million in the first quarter of 2009.

(5) Amounts reimbursed under our directors’ and officers’ liability insurance policy were $0.8 million in the fourth quarter of 2008.

(6) Amounts reimbursed under our directors’ and officers’ liability insurance policy were $0.4 million in the third quarter of 2008.

 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

RECONCILIATION OF NON-GAAP TO GAAP COST OF SALES

(in thousands)

(unaudited)

       
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
GAAP cost of sales $ 8,466 $ 16,477 $ 27,038 $ 42,832
Amortization of intangibles 35 35
Stock-based compensation expense   10   11   29   26
Non-GAAP cost of sales $ 8,421 $ 16,466 $ 26,974 $ 42,806
 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

RECONCILIATION OF NON-GAAP TO GAAP OPERATING EXPENSES

(in thousands)

(unaudited)

 
  Three Months Ended   Nine Months Ended
September 30, September 30,
2009   2008 2009   2008
GAAP research and development expense $ 7,430 $ 6,980 $ 21,143 $ 19,416
Stock-based compensation expense 557 515 1,686 1,404
Benefit relating to SEC investigation and litigation         (258 )
Non-GAAP research and development expense $ 6,873 $ 6,465 $ 19,457 $ 18,270  
 
GAAP selling, general and administrative expense $ 6,658 $ 5,382 $ 18,094 $ 16,855
Stock-based compensation expense 657 715 1,995 2,201
Expense relating to SEC investigation and litigation   274   180   1,315   194  
Non-GAAP selling, general and administrative expense $ 5,727 $ 4,487 $ 14,784 $ 14,460  
 

ADDITIONAL FINANCIAL INFORMATION

RECONCILIATION OF NON-GAAP TO GAAP ESTIMATED OPERATING EXPENSES
(unaudited)
 

Estimate for Year Ending
December 31, 2009

Estimated GAAP research and development expense $28.0 to $28.7 million
Estimated stock-based compensation expense $2.1 to $2.3 million
Estimated non-GAAP research and development expense $26.0 to $26.7 million
 
Estimated GAAP selling, general and administrative expense (2)
Estimated stock-based compensation expense $2.6 to $2.8 million
Estimated expenses relating to ongoing SEC litigation (1) (2)
Estimated non-GAAP selling, general and administrative expense $19.5 to $19.9 million
___________

(1) Relates to ongoing SEC litigation expenses not reimbursed under our directors’ and officers’ liability insurance policy.

(2) We cannot reliably estimate expenses related to ongoing SEC litigation matters, namely those expenses not reimbursed under our directors’ and officers’ liability insurance policy, therefore we cannot provide a reliable GAAP SG&A forecast.

 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION

RECONCILIATION OF NON-GAAP TO GAAP CONSOLIDATED NET INCOME (LOSS)

(in thousands, except per share data)

(unaudited)

 
  Three Months Ended   Nine Months Ended
September 30, September 30,
2009   2008 2009   2008
GAAP net income (loss) $ (4,378 ) $ 3,175 $ (12,075 ) $ 5,553
Amortization of intangibles 35 35
Stock-based compensation expense 1,224 1,241 3,710 3,631
Expense (benefit) relating to SEC investigation and litigation   274     180   1,315     (68 )
Non-GAAP net income (loss) $ (2,845 ) $ 4,596 $ (7,015 ) $ 9,116  
 
Basic net income (loss) per share:
GAAP $ (0.08 ) $ 0.06 $ (0.23 ) $ 0.10  
Non-GAAP $ (0.05 ) $ 0.09 $ (0.13 ) $ 0.17  
 
Diluted net income (loss) per share:
GAAP $ (0.08 ) $ 0.06 $ (0.23 ) $ 0.10  
Non-GAAP $ (0.05 ) $ 0.08 $ (0.13 ) $ 0.16  
 
Weighted-average common shares outstanding used in
basic net income (loss) per share calculation:
GAAP 53,094 53,372 52,685 53,822
Non-GAAP 53,094 53,372 52,685 53,822
 
Weighted-average common shares outstanding used in
diluted net income (loss) per share calculation:
GAAP 53,094 54,425 52,685 55,541
Non-GAAP 53,094 54,700 52,685 56,198
 

Microtune, Inc.

ADDITIONAL FINANCIAL INFORMATION
RECONCILIATION OF SHARES USED IN THE CALCULATION
OF NON-GAAP TO GAAP
CONSOLIDATED NET INCOME (LOSS) PER SHARE
(in thousands)
(unaudited)
       
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008

Weighted-average common shares outstanding used in basic net income (loss) per share calculation – GAAP and Non-GAAP

53,094 53,372 52,685 53,822

Weighted-average common shares outstanding used in diluted net income (loss) per share calculation – GAAP

53,094 54,425 52,685 55,541
Incremental common equivalent shares 275 657

Weighted-average common shares outstanding used in diluted net income (loss) per share calculation – Non-GAAP

53,094

54,700 52,685 56,198

Source: Microtune, Inc.

Microtune, Inc.
Jeff Kupp, 972-673-1610
ir@microtune.com

Toolkit

Microtune’s Demodulator Products

Microtune’s expanded product portfolio, through its Auvitek acquisition, includes high-performance digital demodulators for the ATSC (US) and CTTB (China) markets. These electronic silicon components, like Microtune’s tuners, are engineered to deliver high-quality pictures and audio for an enhanced TV viewing experience.

Contact Us | RSS | Site Map | Terms and Conditions

Copyright ©2009 Microtune, Inc. All rights reserved.