View printer-friendly version | | << Back | | Argon ST, Inc. Announces Fiscal Third Quarter Results | | Third Quarter Revenues Increase 9.4% to $91 million; Third Quarter Earnings Per Share Increase 26.7% to $0.30; Narrowing Fiscal Year Guidance
FAIRFAX, Va.--(BUSINESS WIRE)--Aug. 6, 2009--
Argon ST, Inc. (NASDAQ:STST), a leading developer of command, control,
communications, computers, combat systems, intelligence, surveillance,
and reconnaissance (C5ISR) systems, today reported results for third
fiscal quarter ended June 28, 2009:
-
Third quarter 2009 revenue was $91.0 million, an increase of 9.4
percent compared to $83.2 million in the third quarter ended June 29,
2008;
-
Third quarter 2009 operating income was $9.5 million (or 10.5 percent
of revenue), an increase of 21.6 percent to compared to operating
income of $7.8 million (or 9.4 percent of revenue) in the third
quarter ended June 29, 2008;
-
Fully diluted Earnings Per Share (EPS) for the third quarter of 2009
was $0.30 on 22.0 million shares and share equivalents, a 26.7 percent
increase over the $0.24 per share on 21.9 million shares and share
equivalents reported in the third quarter ended June 29, 2008;
-
Adjusted EBITDA for the quarter was $12.5 million (or 13.8 percent of
revenue) compared to Adjusted EBITDA of $11.1 million (or 13.3 percent
of revenue) in the third quarter ended June 29, 2008;
-
Bookings for the third quarter were $79.8 million; backlog at the end
of the third quarter was $232.2 million; and
-
Annual guidance is narrowed; revenue anticipated between $375 to $385
million trending toward the lower end; operating income anticipated
between $35 to $38 million, an increase of the lower end; adjusted
EBITDA anticipated between $49 to $53 million, an increase of the
lower end.
Commenting on the fiscal third quarter results, Dr. Terry Collins,
Chairman and Chief Executive Officer, Argon ST said, “We completed a
solid third quarter with year over year increases in revenue, earnings,
and margins thanks to good execution by our team. Improved cash
generation was achieved with $29 million in cash at the end of the
period, up nearly $22 million from the same period last year. We also
continued to make good progress on the development work for the SSEE
Increment-F and the Operation Test –Tactical Engagement System programs,
with field testing and demonstrations completed in the quarter. We
currently are expecting these programs to move into production in fiscal
2010. Although our year-to-date bookings have been lower than expected,
primarily due to government procurement delays, we continue to see both
a solid pipeline of opportunities and increased government spending
planned for ISR systems.”
Kerry Rowe, President and Chief Operating Officer, Argon ST commented,
“We are pleased that our efforts to reduce infrastructure and overhead
costs and to improve program execution continues to help margins.
Additionally, we achieved record trailing twelve month revenue of more
than $365 million by delivering important capabilities to our customers
and users. Although some of our targeted opportunities such as ACS,
EP-X, ships infrastructure and others have moved to fiscal 2010, recent
awards or selection for award of new development contracts offer
significant upside potential in the critical areas of airborne
reconnaissance, geolocation, navigation, and cyber security. We continue
to be optimistic about our future growth.”
Third quarter 2009 and 2008 Financial Highlights
Financial highlights from the quarters ended June 28, 2009 and June 29,
2008 include:
(in millions, except per share amounts)
|
|
|
Q3
2009
|
|
Q3
2008
|
|
YTD
2009
|
|
YTD
2008
|
|
Revenue
|
|
$91.0
|
|
$83.2
|
|
$270.6
|
|
$245.9
|
|
Operating Income
|
|
9.5
|
|
7.8
|
|
26.5
|
|
23.6
|
|
Non-GAAP Operating Income (a)
|
|
9.5
|
|
7.8
|
|
27.2
|
|
23.6
|
|
Adjusted EBITDA (a)
|
|
12.5
|
|
11.1
|
|
37.2
|
|
32.9
|
|
Net Income
|
|
6.6
|
|
5.2
|
|
17.6
|
|
15.0
|
|
Non-GAAP Net Income (a)
|
|
6.6
|
|
5.2
|
|
18.0
|
|
15.0
|
|
Net Income per share, fully diluted
|
|
$0.30
|
|
$0.24
|
|
$0.80
|
|
$0.68
|
|
Non-GAAP Net Income per share (a)
|
|
$0.30
|
|
$0.24
|
|
$0.82
|
|
$0.68
|
|
|
|
|
|
|
|
|
|
|
Notes: (a) Denotes a non-GAAP financial measure. For important
information about these measures please see below under “Non-GAAP
Financial Measures” and Annex A, which provides a detailed
reconciliation to GAAP measures.
Three Month Results
For the third quarter ended June 28, 2009 revenue was $91.0 million.
This represents a 9.4 percent improvement over revenue of $83.2 million
in the third quarter of the prior year.
Operating income for the quarter was $9.5 million. This represents a
21.6 percent improvement over operating income of $7.8 million in the
third quarter of the prior year.
Adjusted EBITDA for the third quarter ended June 28, 2009 was $12.5
million, or 13.8 percent margin on revenue. This represents a 13.0
percent increase over Adjusted EBITDA of $11.1 million, or 13.3 percent
margin on revenue in the third quarter of the prior year.
Net income for the quarter was $6.6 million. This represents a 27.3
percent improvement over net income of $5.2 million in the third quarter
of the prior year.
Fully diluted earnings per share for the quarter was $0.30 on 22.0
million shares and share equivalents. Fully diluted earnings per share
in the third quarter of the prior year was $0.24 on 22.0 million shares
and share equivalents.
Nine Month Results
For the nine months ended June 28, 2009 revenue was $270.6 million. This
represents a 10.1 percent improvement over revenue of $245.9 million in
the first nine months of the prior year.
GAAP operating income for the nine months ended June 28, 2009 was $26.5
million. Non-GAAP operating income for the nine months ended June 28,
2009 was $27.2 million. This represents a 15.3 percent improvement over
non-GAAP operating income of $23.6 million in the same period of the
prior year.
Non-GAAP measures in the nine months ended June 28, 2009 excludes a
one-time charge of $0.6 million for the resolution of a legal claim.
Adjusted EBITDA for the nine months ended June 28, 2009 was $37.2
million, or 13.7 percent margin on revenue. This represents a 13.1
percent increase over Adjusted EBITDA of $32.9 million, or 13.4 percent
margin on revenue in the same period of the prior year.
GAAP net income for the nine months ended June 28, 2009 was $17.6
million. Non-GAAP net income for the nine months ended June 28, 2009 was
$18.0 million compared to $15.0 million for the nine months ended June
29, 2008.
GAAP fully diluted earnings per share for the nine months ended June 28,
2009 was $0.80 on 22.0 million shares and share equivalents. Non-GAAP
fully diluted earnings per share for the nine months ended June 28, 2009
was $0.82 on 22.0 million shares and share equivalents. GAAP and
non-GAAP fully diluted earnings per share in the same period of the
prior year was $0.68 on 22.1 million shares and share equivalents.
Balance Sheet
The Company ended the quarter with $29.0 million in cash and cash
equivalents.
2009 Outlook
Argon management offers the following updated guidance for the fiscal
year ending September 30, 2009:
-
Revenue is anticipated to be in the range of $375 to $385 million
-
Operating income is anticipated to be in the range of $35 to $38
million
-
Adjusted EBITDA is anticipated to be in the range of $49 to $53 million
Non-GAAP Financial Measures
In addition to the Company’s financial results reported in accordance
with accounting principles generally accepted in the United States of
America (GAAP) included in this press release, the Company has provided
certain financial measures that are not calculated according to GAAP.
The four measures and their definitions are:
- Non-GAAP Operating Income is defined as operating income on a GAAP
basis excluding one-time charges.
- Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation, amortization, stock-based compensation, acquisition
related retention and excludes one-time charges.
- Non-GAAP Net Income is defined as net income on a GAAP basis excluding
one-time charges.
- Non-GAAP Net Income per fully diluted share is defined as fully
diluted earnings per share on a GAAP basis excluding the per share
impact of impairment one time charges.
These Non-GAAP measures are provided to enhance investors’ overall
understanding of the Company’s current financial performance and the
Company’s prospects for the future.
Specifically, management believes that the measures non-GAAP operating
income, non-GAAP net income, and non-GAAP net income per fully diluted
share provide investors an important perspective on the Company's
ongoing operations and provide additional insight into underlying
business performance.
Management believes that the measure Adjusted EBITDA provides investors
important information about the operating trends of the Company.
Adjusted EBITDA excludes certain non-cash expenses, such as stock-based
compensation expense, and other expenses that management does not
believe are reflective of ongoing operating results. Management uses
Adjusted EBITDA to evaluate performance of its business operations.
These non-GAAP measures are not in accordance with, or an alternative
for, measures prepared in accordance with GAAP and may be different from
measures used by other companies. In addition, these non-GAAP measures
are not based on any comprehensive set of accounting rules or
principles. Non-GAAP measures have limitations in that they do not
reflect all of the amounts associated with the Company’s results of
operations as determined in accordance with GAAP. These measures should
only be used to evaluate the Company’s results of operations in
conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures
included in this press release can be found in the tables included on
Annex A of this press release.
Conference Call Information
The Company will conduct a conference call at 10:00 a.m. Eastern
Daylight Time on Thursday, August 6, 2009 to discuss the financial
results for the third quarter ending June 28, 2009.
To participate in the live conference call, please dial the following
number five to ten minutes prior to the scheduled conference call time:
866-730-5767. International callers should dial 857-350-1591. When
prompted by the operator, provide conference passcode 12024905.
If you are unable to participate in the call at this time, a replay will
be available for one week starting on Thursday, August 6, 2009 at
approximately 2:00 p.m. Eastern Daylight Time. To access the replay,
dial 888-286-8010 and enter passcode 10800972. International callers
should dial 617-801-6888 and enter the same passcode 10800972.
The conference call will be broadcast live over the Internet and can be
accessed by all interested parties at the Company’s website www.argonst.com.
Please access the link at least fifteen minutes prior to the start of
the call to register, download, and install any necessary audio
software. For those unable to participate during the live broadcast, a
replay will be available shortly after the call by accessing the same
link.
About Argon ST, Inc.
Argon ST, Inc. designs, develops, and produces systems and sensors for
the Command, Control, Communications, Computers, Combat Systems,
Intelligence, Surveillance, and Reconnaissance (C5ISR) markets including
SIGINT (Signals Intelligence), ESM (Electronic Support Measures), EW
(Electronic Warfare), IO (Information Operations), imaging, and acoustic
systems serving domestic and international markets. For news and
information visit www.argonst.com.
Forward-Looking Statements
Statements in this press release which are not historical facts are
forward-looking statements under the provision of the Private Securities
Litigation Reform Act of 1995. These statements may contain words such
as “expects”, “could”, “believes”, “estimates”, “intends”, “may”,
“envisions”, “targets” or other similar words. Forward-looking
statements are not guarantees of future performance and are based upon
numerous assumptions about future conditions that could prove not to be
accurate. Forward-looking statements are subject to numerous
risks and uncertainties, and our actual results could differ materially
as a result of such risks and other factors. These risks and
uncertainties include without limitation the risks and uncertainties
identified in the reports filed by the Company with the Securities and
Exchange Commission (including the Company's Form 10-K for the fiscal
year ended September 30, 2008). Such risks and uncertainties also
include, but are not limited to: the availability of U.S. and
international government and commercial funding for our products and
services, including total estimated remaining contract values and the
U.S. government’s procurement activities related thereto; changes in the
U.S. federal government procurement laws, regulations, policies and
budgets (including changes to respond to budgetary constraints and
cost-cutting initiatives as well as changes increasing internal costs
for monitoring, audit and reporting activity); changes in appropriations
types and amounts due to the expenditures priorities in Washington; the
government’s ability to hire and retain contracting personnel; the
number and type of contracts and task orders awarded to us; the exercise
by the U.S. government of options to extend our contracts; our ability
to retain contracts during any rebidding process; decisions by
government agencies on the methods of seeking contractor support; the
timing of Congressional funding on our contracts; any delay or
termination of our contracts and programs; difficulties in developing
and producing operationally advanced technology systems; our ability to
secure business with government prime contractors; our ability to
maintain adequate and unbroken supplier performance; the timing and
customer acceptance of contract deliverables; our ability to attract and
retain qualified personnel, including technical personnel and personnel
with required security clearances; charges from any future impairment
reviews; the future impact of any acquisitions or divestitures we may
make; the competitive environment for defense and intelligence
information technology products and services; the ability, because of
the global economy and issues in the banking industry, to secure
financing when and if needed; the financial health and business plans of
our commercial customers; general economic, business and political
conditions domestically and internationally; and other factors affecting
our business that are beyond our control. All of the
forward-looking statements should be considered in light of these
factors. You should not put undue reliance on any forward-looking
statements. We undertake no obligation to update these forward-looking
statements to reflect new information, future events or otherwise.
|
|
|
|
|
|
|
ARGON ST, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
June 28, 2009
|
|
September 30, 2008
|
|
ASSETS
|
|
(unaudited)
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
28,962
|
|
|
$
|
15,380
|
|
|
Accounts receivable, net
|
|
|
124,205
|
|
|
|
104,859
|
|
|
Inventory, net
|
|
|
5,009
|
|
|
|
3,757
|
|
|
Deferred income tax asset
|
|
|
5,177
|
|
|
|
4,534
|
|
|
Deferred project costs
|
|
|
1,534
|
|
|
|
3,412
|
|
|
Prepaids and other
|
|
|
1,402
|
|
|
|
2,004
|
|
|
TOTAL CURRENT ASSETS
|
|
|
166,289
|
|
|
|
133,946
|
|
|
Property, equipment and software, net
|
|
|
28,510
|
|
|
|
27,558
|
|
|
Goodwill
|
|
|
173,948
|
|
|
|
173,948
|
|
|
Intangibles, net
|
|
|
3,036
|
|
|
|
4,055
|
|
|
Other assets
|
|
|
637
|
|
|
|
831
|
|
|
TOTAL ASSETS
|
|
$
|
372,420
|
|
|
$
|
340,338
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
30,834
|
|
|
$
|
29,133
|
|
|
Accrued salaries and related expenses
|
|
|
15,229
|
|
|
|
10,283
|
|
|
Deferred revenue
|
|
|
8,800
|
|
|
|
4,361
|
|
|
Income taxes payable
|
|
|
2,770
|
|
|
|
-
|
|
|
Other liabilities
|
|
|
169
|
|
|
|
132
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
57,802
|
|
|
|
43,909
|
|
|
Deferred income tax liability, long term
|
|
|
1,196
|
|
|
|
1,900
|
|
|
Deferred rent and other liabilities
|
|
|
1,516
|
|
|
|
2,085
|
|
|
Commitments and contingencies
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Common stock
|
|
|
229
|
|
|
|
228
|
|
|
Additional paid in capital
|
|
|
225,711
|
|
|
|
222,349
|
|
|
Treasury stock
|
|
|
(19,923
|
)
|
|
|
(18,425
|
)
|
|
Retained earnings
|
|
|
105,889
|
|
|
|
88,292
|
|
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
311,906
|
|
|
|
292,444
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
372,420
|
|
|
$
|
340,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARGON ST, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
|
|
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
June 28, 2009
|
|
June 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTRACT REVENUES
|
|
$
|
91,005
|
|
$
|
83,165
|
|
$
|
270,603
|
|
|
$
|
245,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
72,732
|
|
|
68,415
|
|
|
219,274
|
|
|
|
201,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
|
|
6,400
|
|
|
5,325
|
|
|
18,316
|
|
|
|
15,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESEARCH AND DEVELOPMENT EXPENSES
|
|
|
2,341
|
|
|
1,587
|
|
|
6,478
|
|
|
|
5,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
9,532
|
|
|
7,838
|
|
|
26,535
|
|
|
|
23,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME, NET
|
|
|
5
|
|
|
444
|
|
|
(21
|
)
|
|
|
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
9,537
|
|
|
8,282
|
|
|
26,514
|
|
|
|
24,171
|
|
PROVISION FOR INCOME TAXES
|
|
|
2,945
|
|
|
3,103
|
|
|
8,917
|
|
|
|
9,204
|
|
NET INCOME
|
|
$
|
6,592
|
|
$
|
5,179
|
|
$
|
17,597
|
|
|
$
|
14,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE (Basic)
|
|
$
|
0.30
|
|
$
|
0.24
|
|
$
|
0.81
|
|
|
$
|
0.69
|
|
EARNINGS PER SHARE (Diluted)
|
|
$
|
0.30
|
|
$
|
0.24
|
|
$
|
0.80
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
21,687,149
|
|
|
21,546,554
|
|
|
21,689,761
|
|
|
|
21,703,242
|
|
Diluted
|
|
|
22,005,663
|
|
|
21,913,142
|
|
|
21,995,851
|
|
|
|
22,098,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARGON ST, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17,597
|
|
|
$
|
14,967
|
|
|
Adjustments to reconcile net income to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,174
|
|
|
|
6,015
|
|
|
Claims resolution
|
|
|
640
|
|
|
|
-
|
|
|
Amortization of deferred costs
|
|
|
126
|
|
|
|
127
|
|
|
Deferred income tax expense (benefit)
|
|
|
(1,348
|
)
|
|
|
(632
|
)
|
|
Stock-based compensation
|
|
|
2,812
|
|
|
|
2,553
|
|
|
Other
|
|
|
314
|
|
|
|
9
|
|
|
Change in:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(19,614
|
)
|
|
|
(15,935
|
)
|
|
Inventory
|
|
|
(1,367
|
)
|
|
|
(1,249
|
)
|
|
Prepaids and other
|
|
|
2,120
|
|
|
|
941
|
|
|
Deferred rent and other
|
|
|
2,520
|
|
|
|
1,554
|
|
|
Accounts payable and accrued expenses
|
|
|
1,461
|
|
|
|
(3,826
|
)
|
|
Accrued salaries and related expenses
|
|
|
4,946
|
|
|
|
537
|
|
|
Deferred revenue
|
|
|
4,439
|
|
|
|
(2,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
20,820
|
|
|
|
2,916
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Acquisitions of property, equipment and software
|
|
|
(6,438
|
)
|
|
|
(8,432
|
)
|
|
Cash paid for acquisitions
|
|
|
-
|
|
|
|
(5,300
|
)
|
|
Reduction in restricted cash
|
|
|
-
|
|
|
|
1,800
|
|
|
Deposits and other assets
|
|
|
68
|
|
|
|
-
|
|
|
Proceeds from note receivable and other
|
|
|
-
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(6,370
|
)
|
|
|
(11,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Stock repurchases
|
|
|
(1,498
|
)
|
|
|
(7,898
|
)
|
|
Payments on capital leases
|
|
|
(45
|
)
|
|
|
(104
|
)
|
|
Tax benefit of stock option exercises
|
|
|
179
|
|
|
|
167
|
|
|
Proceeds from exercise of stock options
|
|
|
245
|
|
|
|
514
|
|
|
Proceeds from employee stock purchase plan exercises
|
|
|
251
|
|
|
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(868
|
)
|
|
|
(7,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
13,582
|
|
|
|
(15,728
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
15,380
|
|
|
|
22,965
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
28,962
|
|
|
$
|
7,237
|
|
|
Supplemental disclosure
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
7,353
|
|
|
$
|
7,794
|
|
|
Interest expense paid
|
|
$
|
38
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANNEX A:
|
|
ARGON ST, INC. AND SUBSIDIARIES
|
|
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION (unaudited)
|
|
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
June 28, 2009
|
|
June 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
9,532
|
|
|
$
|
7,838
|
|
|
$
|
26,535
|
|
$
|
23,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims resolution
|
|
|
|
|
|
|
-
|
|
|
|
640
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income
|
|
$
|
9,532
|
|
|
$
|
7,838
|
|
|
$
|
27,175
|
|
$
|
23,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,592
|
|
|
$
|
5,179
|
|
|
$
|
17,597
|
|
$
|
14,967
|
|
|
Provision for income taxes
|
|
|
2,945
|
|
|
|
3,103
|
|
|
|
8,917
|
|
|
9,204
|
|
|
Interest, net
|
|
|
(5
|
)
|
|
|
(444
|
)
|
|
|
21
|
|
|
(598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
1,709
|
|
|
|
2,131
|
|
|
|
6,300
|
|
|
6,142
|
|
|
Stock-based compensation
|
|
|
1,006
|
|
|
|
932
|
|
|
|
2,813
|
|
|
2,553
|
|
|
Claims resolution
|
|
|
|
|
|
|
-
|
|
|
|
640
|
|
|
-
|
|
|
Acquisition related retention compensation
|
|
|
300
|
|
|
|
200
|
|
|
|
900
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
12,547
|
|
|
$
|
11,101
|
|
|
$
|
37,188
|
|
$
|
32,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,592
|
|
|
$
|
5,179
|
|
|
$
|
17,597
|
|
$
|
14,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims resolution
|
|
|
|
|
|
|
-
|
|
|
|
404
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
|
$
|
6,592
|
|
|
$
|
5,179
|
|
|
$
|
18,001
|
|
$
|
14,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share, diluted
|
|
$
|
0.30
|
|
|
$
|
0.24
|
|
|
$
|
0.80
|
|
$
|
0.68
|
|
|
Effect on EPS for claims resolution
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share, diluted
|
|
$
|
0.30
|
|
|
$
|
0.24
|
|
|
$
|
0.82
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Argon ST, Inc.
Argon ST, Inc. Investor Contact: Aaron Daniels,
703-995-5610 ir@argonst.com or Media
Contact: Lori Hughes, 703-995-5610 media@argonst.com
|
 |
|