IMAX Corporation Reports Fourth Quarter and Full Year 2012 Financial Results
NEW YORK, Feb. 21, 2013 /PRNewswire/ --
HIGHLIGHTS
Adjusted EPS increases 95% to $0.80 for full year; Q4 2012 adjusted EPS of $0.23
Full year revenues increase 20% to $284.3 million with fourth quarter revenues of $77.8 million
Network scale and global film portfolio drive approximately 50% box office growth in full year 2012
IMAX Corporation (NYSE: IMAX; TSX: IMX) today reported its financial results for the fourth quarter of 2012, driven by continued theatre network growth and strong box office performance, derived from a diverse global film portfolio. Fourth quarter 2012 revenues were $77.8 million, adjusted EBITDA as calculated in accordance with the Company's Credit Facility was $27.4 million, adjusted net income was $15.7 million, or $0.23 per diluted share, and reported net income was $12.9 million, or $0.19 per diluted share.
Full year 2012 revenues were $284.3 million, adjusted EBITDA as calculated in accordance with the Company's Credit Facility was $106.8 million, adjusted net income was $54.3 million, or $0.80 per diluted share, and reported net income was $41.3 million, or $0.61 per diluted share. For reconciliations of adjusted net income to reported net income and for the definition of adjusted EBITDA and free cash flow, please see the tables at the end of this press release.
"Our fourth quarter results once again demonstrated the operating leverage inherent in the IMAX business model and was a strong finish to a successful year for the Company," said IMAX Chief Executive Officer Richard L. Gelfond. "We executed on all key fronts, with the combination of network expansion and an increasingly global portfolio approach to our film slate translating into solid financial results."
Network Growth Update
In the fourth quarter of 2012, the Company signed contracts for 38 theatre systems, of which 28 were systems in new theatre locations, and installed 46 theatre systems, of which 43 were systems in new theatre locations. For the full year of 2012, the Company signed contracts for 142 theatre systems, of which 121 were systems in new theatre locations, and installed 125 theatre systems, of which 107 were systems in new theatre locations.
The total IMAX® theatre network consisted of 731 systems as of Dec. 31, 2012, of which 598 were in commercial multiplexes. There were 276 theatre systems in backlog as of Dec. 31, 2012, compared to 263 theatre systems in backlog as of Dec. 31, 2011. For a breakdown of theatre system signings, installations and backlog by type, please see the end of this press release.
"We believe the financial and strategic accomplishments of 2012 re-confirmed IMAX's position as a unique global player in the film industry and laid a solid foundation for long-term growth," Mr. Gelfond concluded. "Our 2013 objectives are straight forward - continue to expand our footprint worldwide, maximize the scalability of our business and further leverage our differentiated end-to-end technology platform to enable more leading filmmakers and studios to create an entertainment experience that cannot be found anywhere else."
Fourth Quarter Segment Results
IMAX systems revenue was $24.3 million in the quarter, compared to $29.8 million in the fourth quarter of 2011, primarily reflecting the installation of 14 full, new theatre systems under sales and sales-type lease arrangements in the most recent fourth quarter, compared to 17 full, new theatre systems in the prior year period. The Company also installed three digital system upgrades under sales or sales-type lease arrangements in the fourth quarter of 2012, compared to one upgrade in the fourth quarter of 2011.
Revenue from joint revenue sharing arrangements increased 103.4% to $17.0 million, from $8.4 million in the prior-year period. During the quarter, the Company installed 29 new theatres under joint revenue sharing arrangements, compared to 39 in the year-ago period. The Company ended 2012 with 316 theatres operating under joint revenue sharing arrangements, as compared to 257 theatres at the end of 2011.
Production and IMAX DMR® (Digital Re-Mastering) revenues increased 56.3% to $19.2 million in the fourth quarter of 2012 from $12.3 million in the fourth quarter of 2011. Gross box office from DMR titles was a record $152.0 million in the fourth quarter of 2012, compared to $97.6 million in the prior year period. The average global DMR box office per screen in the fourth quarter of 2012 was $264,400, compared to $221,600 in the prior year period.
Conference Call The Company will host a conference call today at 8:30 AM ET to discuss its fourth quarter and full year 2012 financial results. To access the call via telephone, interested parties should dial (800) 820-0231 approximately 5 to 10 minutes before it begins. International callers should dial (416) 640-5926. The participant passcode for the call is 4550645. This call is also being webcast by Thomson Financial and can be accessed on the 'Investor Relations' section of www.imax.com. A replay of the call will be available via webcast on the 'Investor Relations' section of www.imax.com or via telephone by dialing (888) 203-1112 (US and Canada) or (647) 436-0148 (international). The Conference ID for the telephone replay is 4550645.
About IMAX Corporation IMAX, an innovator in entertainment technology, combines proprietary software, architecture and equipment to create experiences that take you beyond the edge of your seat to a world you've never imagined. Top filmmakers and studios are utilizing IMAX theatres to connect with audiences in extraordinary ways, and, as such, IMAX's network is among the most important and successful theatrical distribution platforms for major event films around the globe.
IMAX is headquartered in New York, Toronto and Los Angeles, with offices in London, Tokyo, Shanghai and Beijing. As of Dec. 31, 2012, there were 731 IMAX theatres (598 commercial multiplexes, 19 commercial destinations and 114 institutions) in 53 countries.
IMAX®, IMAX® 3D, IMAX DMR®, Experience It In IMAX®, An IMAX 3D Experience®, The IMAX Experience® and IMAX Is Believing® are trademarks of IMAX Corporation. More information about the Company can be found at www.imax.com. You may also connect with IMAX on Facebook (www.facebook.com/imax), Twitter (www.twitter.com/imax) and YouTube (www.youtube.com/imaxmovies).
This press release contains forward looking statements that are based on IMAX management's assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. Important factors that could affect these statements include, but are not limited to, general economic, market or business conditions; the opportunities (or lack thereof) that may be presented to and pursued by the Company; the performance of IMAX DMR films; competitive actions by other companies; conditions in the in-home and out-of-home entertainment industries; the signing of theater system agreements; changes in laws or regulations; conditions, changes and developments in the commercial exhibition industry; the failure to convert theater system backlog into revenue; risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United States and Canada; risks related to the Company's growth and operations in China; the failure to respond to change and advancements in digital technology; risks related to the acquisition of AMC Entertainment Holdings, Inc. by Dalian Wanda Group Co., Ltd.; risks related to new business initiatives; the potential impact of increased competition in the markets within which the Company operates; risks related to the Company's inability to protect the Company's intellectual property; risks related to Eastman Kodak bankruptcy and the possibility of constrained film supply; risks related to the Company's implementation of a new enterprise resource planning system; risks related to the Company's prior restatements and the related litigation; and other factors, many of which are beyond the control of the Company. These factors and other risks and uncertainties are discussed in IMAX's most recent Annual Report on Form 10-K and most recent Quarterly Reports on Form 10-Q.
Upgrades under sales and sales-type lease arrangements
11
(1)
10
Total Theatres in Backlog
276
263
_______________
(1)
Includes one laser-based system for a commercial theater and four laser-based systems for institutional theaters.
(2)
Includes three IMAX theatres acquired from another existing customer that had been operating under a joint revenue sharing arrangement. These theaters were purchased from the Company under a sales arrangement.
Additional Information (continued)
2013 DMR Films Announced to Date: To date, IMAX has announced 23 titles to be released in 2013. The Company remains in discussions with virtually every major studio regarding future titles and expects the total number of titles in 2013 to be similar to that in 2012.
The Grandmaster: The IMAX Experience (Jet Tone Films and Sil-Metropole Organization, January 2013);
Hansel & Gretel: Witch Hunters: An IMAX 3D Experience (Paramount Pictures, January 2013);
Journey to the West: Conquering the Demons: An IMAX 3D Experience (Bingo Movie Development Ltd, February 2013);
Top Gun: An IMAX 3D Experience (Paramount Pictures, February 2013);
A Good Day to Die Hard: The IMAX Experience (Twentieth Century Fox, February 2013);
Jack the Giant Slayer: An IMAX 3D Experience (Warner Bros., March 2013);
Oz: The Great and Powerful: An IMAX3D Experience (Walt Disney Pictures, March 2013);
G.I. Joe: Retaliation: An IMAX 3D Experience (Paramount Pictures, March 2013);
Dragon Ball Z: Battle of the Gods: An IMAX 3D Experience (Toei Animation Company, March 2013);
Oblivion: The IMAXExperience (Universal Pictures, April 2013);
Jurassic Park: An IMAX3D Experience (Universal Pictures, April 2013);
Iron Man 3: An IMAX 3D Experience (Walt Disney Pictures, May 2013);
Star Trek: Into Darkness: An IMAX3D Experience (Paramount Pictures, May 2013);
Man of Steel: The IMAX Experience (Warner Bros., June 2013);
Pacific Rim: An IMAX3D Experience (Warner Bros., July 2013);
300: Rise of an Empire: An IMAX 3D Experience (Warner Bros., August 2013);
Riddick Sequel: The IMAX Experience (Universal Pictures, September 2013);
Gravity: An IMAX3D Experience (Warner Bros., October 2013);
Stalingrad: An IMAX3D Experience (AR Films, October 2013, Russia and the CIS only );
Seventh Son: An IMAX3D Experience (Warner Bros., October 2013);
The Hunger Games: Catching Fire: The IMAX Experience (Lionsgate, November 2013);
The Hobbit: The Desolation of Smaug: An IMAX 3D Experience (Warner Bros., December 2013); and
Dhoom 3: The IMAX Experience (Yash Raj Films, 2013, India only).
IMAX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
Three Months
Year Ended
Ended December 31,
Ended December 31,
2012
2011*
2012
2011*
Revenues
Equipment and product sales
$
22,405
$
26,657
$
78,161
$
85,016
Services
34,294
26,349
136,606
106,720
Rentals
18,356
9,394
61,268
34,810
Finance income
1,986
1,753
7,523
6,162
Other
732
2,523
732
3,848
77,773
66,676
284,290
236,556
Costs and expenses applicable to revenues
Equipment and product sales
9,811
10,147
37,538
38,742
Services
17,239
21,262
72,617
69,277
Rentals
8,434
4,823
21,402
14,301
Other
-
612
-
1,018
35,484
36,844
131,557
123,338
Gross margin
42,289
29,832
152,733
113,218
Selling, general and administrative expenses
22,529
17,093
81,560
73,157
(including share-based compensation expense of $2.9 million and $13.1 million for the three
months and year ended December 31, 2012, respectively (2011 - expense of $2.7 million and
$11.7 million, respectively))
Provision for arbitration award
-
-
-
2,055
Research and development
3,788
1,803
11,411
7,829
Amortization of intangibles
174
125
706
465
Receivable provisions, net of recoveries
(305)
804
524
1,570
Asset impairments
-
20
-
28
Impairment of available-for-sale investment
-
-
150
-
Income from operations
16,103
9,987
58,382
28,114
Interest income
12
13
85
57
Interest recovery (expense)
686
(402)
(689)
(1,827)
Income from continuing operations before income taxes
16,801
9,598
57,778
26,344
(Provision for) recovery of income taxes
(3,594)
(2,861)
(15,079)
(9,293)
Loss from equity-accounted investments
(324)
(479)
(1,362)
(1,791)
Net Income
$
12,883
$
6,258
$
41,337
$
15,260
Net income per share - basic & diluted:
Net income per share - basic
$
0.19
$
0.10
$
0.63
$
0.24
Net income per share - diluted
$
0.19
$
0.09
$
0.61
$
0.22
Weighted average number of shares outstanding (000's):
Basic
66,264
64,799
65,854
64,504
Fully Diluted
68,281
67,460
67,933
67,859
Additional Disclosure:
Depreciation and amortization(1)
$
8,084
7,143
$
32,788
25,163
_______________
(1)
Includes less than $0.1 million and $0.2 million of amortization of deferred financing costs charged to interest expense for the three months and year ended December 31, 2012 (2011 - less than $0.1 million and $0.4 million respectively).
*
Reflects a revision resulting from an adjustment to reflect an unfunded postretirement obligation of the Company.
IMAX CORPORATION
CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
As at December 31,
2012
2011*
Assets
Cash and cash equivalents
$
21,336
$
18,138
Accounts receivable, net of allowance for doubtful accounts of $1,564 (December 31, 2011 — $1,840)
42,007
46,659
Financing receivables
94,193
86,714
Inventories
15,794
19,747
Prepaid expenses
3,833
3,126
Film assets
3,737
2,388
Property, plant and equipment
113,610
101,253
Other assets
23,963
14,238
Deferred income taxes
36,461
51,046
Goodwill
39,027
39,027
Other intangible assets
27,911
24,913
Total assets
$
421,872
$
407,249
Liabilities
Bank indebtedness
$
11,000
$
55,083
Accounts payable
15,144
28,985
Accrued and other liabilities
68,695
58,855
Deferred revenue
73,954
74,458
Total liabilities
168,793
217,381
Commitments and contingencies
Shareholders' equity
Capital stock common shares — no par value. Authorized — unlimited number.
Issued and outstanding — 66,482,425 (December 31, 2011 — 65,052,740)
313,744
303,395
Other equity
28,892
17,510
Deficit
(87,166)
(128,503)
Accumulated other comprehensive loss
(2,391)
(2,534)
Total shareholders' equity
253,079
189,868
Total liabilities and shareholders' equity
$
421,872
$
407,249
IMAX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
Years Ended December 31,
2012
2011*
Cash provided by (used in):
Operating Activities
Net income
$
41,337
$
15,260
Adjustments to reconcile net income to cash from operations:
Depreciation and amortization
32,788
25,163
Write-downs, net of recoveries
1,607
1,954
Change in deferred income taxes
14,724
7,994
Stock and other non-cash compensation
14,220
12,814
Provision for arbitration award
-
2,055
Foreign currency exchange (gain) loss
(329)
1,255
Loss from equity-accounted investments
1,362
1,791
Gain on non-cash contribution to equity-accounted investees
-
(404)
Investment in film assets
(16,817)
(12,256)
Changes in other non-cash operating assets and liabilities
(15,262)
(49,379)
Net cash provided by operating activities
73,630
6,247
Investing Activities
Purchase of property, plant and equipment
(6,055)
(5,528)
Investment in joint revenue sharing equipment
(23,257)
(33,290)
Investment in new business ventures
(381)
(2,483)
Acquisition of other intangible assets
(5,826)
(22,206)
Net cash used in investing activities
(35,519)
(63,507)
Financing Activities
Increase in bank indebtedness
9,917
75,083
Repayment of bank indebtedness
(54,000)
(37,500)
Common shares issued - stock options exercised
8,920
7,864
Proceeds from disgorgement of stock sale profits
314
-
Credit Facility amendment fees paid
-
(306)
Net cash (used in) provided by financing activities
(34,849)
45,141
Effects of exchange rate changes on cash
(64)
(133)
Increase (decrease) in cash and cash equivalents during year
3,198
(12,252)
Cash and cash equivalents, beginning of year
18,138
30,390
Cash and cash equivalents, end of year
$
21,336
$
18,138
IMAX CORPORATION
SELECTED FINANCIAL DATA
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
The Company has seven reportable segments identified by category of product sold or service provided: IMAX systems; theater system maintenance; joint revenue sharing arrangements; film production and IMAX DMR; film distribution; film post-production; theater operations; and other. The IMAX systems segment designs, manufactures, sells or leases IMAX theater projection system equipment. The theater system maintenance segment maintains IMAX theater projection system equipment in the IMAX theater network. The joint revenue sharing arrangements segment provides IMAX theater projection system equipment to an exhibitor in exchange for a share of the box-office and concessions revenue. The film production and IMAX DMR segment produces films and performs film re-mastering services. The film distribution segment distributes films for which the Company has distribution rights. The film post-production segment provides film post-production and film print services. The other segment includes theater operations from certain IMAX theaters, camera rentals and other miscellaneous items.
Three Months
Year Ended
Ended December 31,
Ended December 31,
2012
2011
2012
2011
Revenue
IMAX systems
Sales and sales-type leases
$
20,237
$
26,552
$
69,988
$
81,310
Ongoing rent, fees, and finance income
4,105
3,270
13,417
11,890
24,342
29,822
83,405
93,200
Theater system maintenance
7,751
6,570
28,629
24,840
Joint revenue sharing arrangements
17,049
8,382
57,526
30,764
Film
Production and IMAX DMR
19,245
12,312
78,050
50,592
Distribution
3,100
3,217
14,222
16,074
Post-production
2,126
2,549
7,904
8,235
24,471
18,078
100,176
74,901
Other
4,160
3,824
14,554
12,851
Total
$
77,773
$
66,676
$
284,290
$
236,556
Gross margins
IMAX systems(1)
Sales and sales-type leases
$
11,715
$
17,088
$
36,974
$
45,251
Ongoing rent, fees, and finance income
4,055
3,372
13,271
11,678
15,770
20,460
50,245
56,929
Theater system maintenance
2,848
2,525
10,970
9,437
Joint revenue sharing arrangements(1)
8,968
3,813
37,308
17,605
Film
Production and IMAX DMR(1)
13,641
2,339
49,355
23,574
Distribution(1)
223
494
2,356
3,025
Post-production
581
181
1,954
2,985
14,445
3,014
53,665
29,584
Other
258
20
545
(337)
Total
$
42,289
$
29,832
$
152,733
$
113,218
_______________
(1)
IMAX systems include commission costs of $0.6 million and $2.7 million for the three and twelve months ended December 31, 2012, respectively (2011 — $0.9 million and $2.4 million, respectively). Joint revenue sharing arrangements segment margins include advertising, marketing and commission costs of $1.3 million and $3.4 million for the three and twelve months ended December 31, 2012, respectively (2011 — $1.9 million and $5.4 million, respectively). Production and DMR segment margins include marketing costs of $1.1 million and $3.3 million for the three and twelve months ended December 31, 2012, respectively (2011 — $1.9 million and $3.8 million, respectively). Distribution segment margins include marketing costs of $0.3 million and $1.5 million for the three and twelve months ended December 31, 2012, respectively (2011 — $0.2 million and $1.9 million, respectively).
IMAX CORPORATION
OTHER INFORMATION
(In thousands of U.S. dollars)
Non-GAAP Financial Measures:
In this release, the Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share as supplemental measures of performance of the Company, which are not recognized under United States generally accepted accounting principals ("GAAP"). The Company presents adjusted EBITDA, adjusted net income and adjusted net income per diluted share because it believes that they are important supplemental measures of its comparable controllable operating performance and it wants to ensure that its investors fully understand the impact of its variable share-based compensation, provision for arbitration award and deferred taxes on its net income. Management uses these measures to review operating performance on a comparable basis from period to period. However, these non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Adjusted EBITDA, adjusted net income and adjusted net income per diluted share should be considered in addition to, and not as a substitute for, net income and other measures of financial performance reported in accordance with GAAP.
Adjusted EBITDA is calculated on a basis consistent with the Company's Credit Facility, which refers to Adjusted EBITDA as EBITDA. As of December 31, 2012, the Credit Facility provided that the Company was required to maintain a ratio of funded debt (as defined in the Credit Agreement) to EBITDA (as defined in the Credit Agreement) of not more than 2:1. The Company was also required to maintain a Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of not less than 1.1:1.0. As of December 31, 2012, under the terms of the Credit Facility, the Company was required to maintain minimum Excess Availability of not less than $5.0 million and minimum Cash and Excess Availability of not less than $15.0 million. The ratio of funded debt to EBITDA was 0.10:1 as at December 31, 2012, where Funded Debt (as defined in the Credit Agreement) is the sum of all obligations evidenced by notes, bonds, debentures or similar instruments and was $11.0 million. EBITDA is calculated as follows:
Quarter Ended December 31,
Year Ended December 31,
2012
2011*
2012
2011*
Net income
$
12,883
$
6,258
$
41,337
$
15,260
Add (subtract):
Loss for equity-accounted investments
324
479
1,362
1,791
Provision for income taxes
3,595
2,860
15,079
9,293
Interest (recovery) expense net of interest income
(698)
389
604
1,770
Depreciation and amortization including film asset amortization
8,041
7,100
32,618
24,774
Write-downs net of recoveries including asset impairments and
receivable provisions
91
1,113
1,607
1,954
Stock and other non-cash compensation
3,121
2,936
14,220
12,814
Adjusted EBITDA
$
27,357
$
21,135
$
106,827
$
67,657
IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)
Adjusted Net Income and Adjusted Diluted Per Share Calculations – Quarter Ended December 31, 2012 vs. 2011:
The Company reported net income of $12.9 million or $0.20 per basic share and $0.19 per diluted share for the fourth quarter of 2012 as compared to $6.3 million or $0.10 per basic share and $0.09 per diluted share for the fourth quarter of 2011. Net income for the quarter includes a $2.9 million charge or $0.04 per diluted share (2011 – $2.7 million or $0.04 per diluted share) for stock-based compensation. Adjusted net income, which consists of net income excluding the impact of stock-based compensation and the related tax impact, was $15.7 million or $0.23 per diluted share in the fourth quarter of 2012 as compared to adjusted net income of $8.9 million or $0.13 per diluted share for the fourth quarter of 2011. A reconciliation of net income, the most directly comparable U.S. GAAP measure, to adjusted net income and adjusted net income per diluted share is presented in the table below:
Three Months Ended
Three Months Ended
December 31, 2012
December 31, 2011*
Net Income
Diluted EPS
Net Income
Diluted EPS
Reported
$
12,883
$
0.19
$
6,258
$
0.09
Adjustments:
Stock-based compensation
2,861
0.04
2,708
0.04
Tax impact on item listed above
(77)
-
(113)
-
Adjusted
$
15,667
$
0.23
$
8,853
$
0.13
Weighted average diluted shares outstanding
68,281
67,460
Adjusted Net Income and Adjusted Diluted Per Share Calculations – Year Ended December 31, 2012 vs. 2011:
The Company reported net income of $41.3 million or $0.63 per basic share and $0.61 per diluted share for the year ended December 31, 2012 as compared to net income of $15.3 million or $0.24 per basic share and $0.22 per diluted share for the year ended December 31, 2011. Net income for the year ended December 31, 2012 includes a $13.1 million charge or 0.19 per diluted share (2011 — $11.7 million or 0.17 per diluted share) for stock-based compensation. Net income for December 31, 2011 also includes a one-time $2.1 million pre-tax charge ($0.03 per diluted share) due to an arbitration award arising from an arbitration proceeding brought against the Company in connection with a discontinued subsidiary. Adjusted net income, which consists of net income excluding the impact of stock-based compensation, the charge for arbitration award and the related tax impact, was $54.3 million or $0.80 per diluted share for the year ended December 31, 2012 as compared to adjusted net income of $28.0 million or $0.41 per diluted share for the year ended December 31, 2011. A reconciliation of net income, the most directly comparable U.S. GAAP measure, to adjusted net income and adjusted net income per diluted share is presented in the table below:
Year Ended
Year Ended
December 31, 2012
December 31, 2011*
Net Income
Diluted EPS
Net Income
Diluted EPS
Net income
$
41,337
$
0.61
$
15,260
$
0.22
Adjustments:
Stock-based compensation
13,113
0.19
11,681
0.17
Provision for arbitration award
-
-
2,055
0.03
Tax impact on items listed above
(160)
-
(973)
(0.01)
Adjusted net income
$
54,290
$
0.80
$
28,023
$
0.41
Weighted average diluted shares outstanding
67,933
67,859
Free Cash Flow:
Free cash flow is defined as cash provided by operating activities minus cash used in investing activities (from the consolidated statements of cash flows). Cash provided by operating activities consist of net income, plus depreciation and amortization, plus the change in deferred income taxes, plus other non-cash items, plus changes in working capital, less investment in film assets, plus other changes in operating assets and liabilities. Cash used in investing activities includes capital expenditures, acquisitions and other cash used in investing activities. Management views free cash flow, a non-GAAP measure, as a measure of the Company's after-tax cash flow available to reduce debt, add to cash balances, and fund other financing activities. A reconciliation of cash provided by operating activities to free cash flow is presented in the table below:
