logo     Print Page  |  Close Window

Press Release

Sears Canada Reports Third Quarter Earnings

TORONTO, Oct. 26, 2006 (Canada NewsWire via COMTEX News Network) -- Sears Canada Inc. (TSX: SCC) today announced its unaudited third quarter results. Total revenues for the 13-week period ended September 30, 2006 were $1.409 billion compared to $1.487 billion for the 13 weeks ended October 1, 2005, a decrease of 5.2%. The decrease in revenues was primarily due to the sale of the Credit and Financial Services operations in the fourth quarter of 2005. Same store sales increased 1.2%. The Company moved some key promotional events from the fourth quarter of 2005 to the third quarter this year for strategic reasons, and believes that the majority of the same store sales increase is due to the change in the timing of these promotional events.

Net earnings for the third quarter, including non-comparable items, were $37.8 million or 35 cents per share compared to a loss of $37.4 million or 35 cents per share in the same quarter last year. Net earnings for the quarter, excluding non-comparable items, were $41.1 million or 38 cents per share compared to $20.8 million or 19 cents per share in the quarter last year.

Gross margins for the quarter increased over the equivalent period in 2005 by 250 basis points, as a result of a higher balance of sale in apparel and improved inventory management. Inventory levels were 1.5% lower than the same period last year. Total expenses were reduced by 13.7%, approximately 60% of which is related to the sale of the Credit and Financial Services operations. During the quarter the Company revised assumptions used to calculate certain of its reserves based on recent experience. The net impact to pre-tax earnings for the third quarter due to these adjustments was a decrease in expenses of $4.0 million.

"We are pleased with the same store sales, productivity improvements and expense reductions in the third quarter. Yet, we realize the annual performance is highly dependent on the fourth quarter in which more than 40% of earnings are generated," said Dene Rogers, Acting President, Sears Canada Inc. "The productivity improvements begun in the fourth quarter of 2005 are now essentially complete. To grow earnings going forward it will be necessary to grow sales in an increasingly competitive Canadian marketplace, with new competitors coming into Canada and existing competitors expanding formats and categories."

Total revenues for the 39-week period ended October 1, 2006 were $4.059 billion compared to $4.329 billion for the same period last year, a decrease of 6.2%. Same store sales decreased 1.4%.

Net earnings for the first nine months, including non-comparable items, were $44.1 million or 41 cents per share compared to a loss of $12.6 million or 12 cents per share for the same period last year. Net earnings for the nine months, excluding non-comparable items, were $60.6 million or 56 cents per share compared to $27.9 million or 26 cents per share for the same period last year.

Gross margins for the first nine months increased by 155 basis points over the same period last year. Total expenses were reduced by 13.5%, approximately 60% of which is related to the sale of the Credit and Financial Services operations.

This release contains information which is forward-looking and is subject to important risks and uncertainties. Forward-looking information concerns the Company's future financial performance, business strategy, plans, goals and objectives. Factors which could cause actual results to differ materially from current expectations include, but are not limited to: the ability of the Company to successfully implement its cost reduction, productivity improvement and strategic initiatives and whether such initiatives will yield the expected benefits; the results achieved pursuant to the Company's long-term credit card marketing and servicing alliance with JPMorgan Chase Bank, N.A. (Toronto Branch); general economic conditions; competitive conditions in the businesses in which the Company participates; changes in consumer spending; seasonal weather patterns; customer preference toward product offerings; changes in the Company's relationship with its suppliers; interest rate fluctuations and other changes in funding costs and investment income; fluctuations in foreign currency exchange rates; the possibility of negative investment returns in the Company's pension plan; the outcome of pending legal proceedings; the outcome of the takeover bid by SHLD Acquisition Corp., a wholly-owned indirect subsidiary of Sears Holdings Corporation, to acquire the outstanding shares of Sears Canada which it and its affiliates do not already own, and proposed subsequent acquisition transaction; and changes in laws, rules and regulations applicable to the Company. While the Company believes that its forecasts and assumptions are reasonable, results or events predicted in this forward-looking information may differ materially from actual results or events.

Sears Canada is a multi-channel retailer with a network of 188 corporate stores, 182 dealer stores, 65 home improvement showrooms, over 1,900 catalogue merchandise pick-up locations, 107 Sears Travel offices and a nationwide home maintenance, repair, and installation network. The Company also publishes Canada's most extensive general merchandise catalogue and offers shopping online at www.sears.ca.

    <<
    SEARS CANADA INC.
    Reconciliation of earnings before non-comparable items to net earnings
    (in millions, except per share amounts)
    Unaudited

    For the 13-week periods ended September 30, 2006 and October 1, 2005

                             ------------------------------------------------
                                                              Earnings (loss)
                                 Before tax      After tax       per share
    -------------------------------------------------------------------------
                                2006    2005    2006    2005    2006    2005
    -------------------------------------------------------------------------
    Earnings before
     non-comparable items     $ 66.8  $ 33.7  $ 41.1  $ 20.8  $ 0.38  $ 0.19
    -------------------------------------------------------------------------
      Effect from sale of
       receivables                 -    (2.3)      -    (1.6)      -   (0.01)
      Restructuring
       activities               (4.9)  (62.7)   (3.3)  (40.8)  (0.03)  (0.38)
      Stock-based
       compensation                -   (21.1)      -   (18.2)      -   (0.17)
      Sale of real estate          -     2.9       -     2.4       -    0.02
    -------------------------------------------------------------------------
    Net earnings (loss)       $ 61.9  $(49.5) $ 37.8  $(37.4) $ 0.35  $(0.35)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    For the 39-week periods ended September 30, 2006 and October 1, 2005

                             ------------------------------------------------
                                                              Earnings (loss)
                                 Before tax      After tax       per share
    -------------------------------------------------------------------------
                                2006    2005    2006    2005    2006    2005
    -------------------------------------------------------------------------
    Earnings before
     non-comparable items     $108.3  $ 48.4  $ 60.6  $ 27.9  $ 0.56  $ 0.26
    -------------------------------------------------------------------------
      Effect from sale of
       receivables                 -     4.1       -     2.6       -    0.02
      Restructuring
       activities              (25.2)  (63.3)  (16.5)  (41.2)  (0.15)  (0.39)
      Stock-based
       compensation                -   (21.1)      -   (18.2)      -   (0.17)
      Sale of real estate
       joint ventures              -    15.5       -    12.3       -    0.12
      Sale of real estate          -     4.8       -     4.0       -    0.04
    -------------------------------------------------------------------------
    Net earnings (loss)       $ 83.1  $(11.6) $ 44.1  $(12.6) $ 0.41  $(0.12)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    SEARS CANADA INC.
    Consolidated Statements of Financial Position

                                             As at        As at        As at
                                      September 30,   October 1, December 31,
    (in millions)                             2006         2005         2005
    -------------------------------------------------------------------------
                                        (unaudited)  (unaudited)    (audited)

    ASSETS
    Current Assets
    Cash and short-term investments     $    372.2   $     94.8   $    775.1
    Accounts receivable (Notes 4 and 5)      142.3         95.2        146.5
    Income taxes recoverable                   1.1          8.5          7.9
    Inventories                              906.4        920.5        788.2
    Prepaid expenses and other assets        136.2        151.6        128.3
    Current portion of future income
     tax assets                              120.5         84.6        130.3
    Assets held for sale (Note 3)                -      1,569.7            -
    -------------------------------------------------------------------------
                                           1,678.7      2,924.9      1,976.3

    Capital assets                           896.2        991.8        980.9
    Deferred charges                         223.9        249.6        243.8
    Future income tax assets                  49.3        130.7         54.1
    Other long-term assets                    34.7         34.2         35.7
    -------------------------------------------------------------------------
                                        $  2,882.8   $  4,331.2   $  3,290.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    LIABILITIES
    Current liabilities
    Accounts payable                    $    788.6   $    747.6   $    696.6
    Accrued liabilities                      458.5        534.9        522.3
    Income and other taxes payable            56.6         58.9        322.5
    Principal payments on long-term
     obligations due within one year
     (Note 6)                                 16.9        221.4        216.1
    Future income tax liabilities                -         13.6            -
    Liabilities of operations held
     for sale (Note 3)                           -         12.6            -
    -------------------------------------------------------------------------
                                           1,320.6      1,589.0      1,757.5

    Long-term obligations (Note 6)           530.7        532.8        533.2
    Accrued benefit liability (Note 14)      188.0        182.2        188.3
    Other long-term liabilities              167.0        160.7        166.5
    -------------------------------------------------------------------------
                                           2,206.3      2,464.7      2,645.5
    -------------------------------------------------------------------------

    SHAREHOLDERS' EQUITY
    Capital stock (Note 11)                   15.7        480.4         13.7
    Retained earnings                        660.8      1,386.1        631.6
    -------------------------------------------------------------------------
                                             676.5      1,866.5        645.3
    -------------------------------------------------------------------------
                                        $  2,882.8   $  4,331.2   $  3,290.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    SEARS CANADA INC.
    CONSOLIDATED STATEMENTS OF EARNINGS
    For the 13 and 39-week periods ended September 30, 2006 and
    October 1, 2005


    Unaudited                         13-Week Period       39-Week Period
                                  --------------------- ---------------------
    (in millions, except per
     share amounts)                    2006       2005       2006       2005
    -------------------------------------------------------------------------

    Total Revenues                $ 1,408.8  $ 1,486.7  $ 4,058.8  $ 4,329.5
    -------------------------------------------------------------------------
    Cost of merchandise sold,
     operating, administrative
     and selling expenses           1,284.2    1,401.6    3,793.6    4,111.2
    Depreciation and amortization      37.9       39.8      114.9      123.7
    Interest expense, net              19.9       13.9       42.0       42.1
    Unusual items - expense
     (Note 7)                           4.9       80.9       25.2       64.1
    -------------------------------------------------------------------------
    Earnings (loss) before income
     taxes                             61.9      (49.5)      83.1      (11.6)
    -------------------------------------------------------------------------
    Income tax expense (recovery)
      Current                          20.5       14.6       24.2       34.6
      Future                            3.6      (26.7)      14.8      (33.6)
    -------------------------------------------------------------------------
                                       24.1      (12.1)      39.0        1.0
    -------------------------------------------------------------------------
    Net earnings (loss)           $    37.8  $   (37.4) $    44.1  $   (12.6)
    -------------------------------------------------------------------------
    Earnings (loss) per share
     (Note 8)                     $    0.35  $   (0.35) $    0.41  $   (0.12)
    -------------------------------------------------------------------------
    Diluted earnings (loss)
     per share (Note 8)           $    0.35  $   (0.35) $    0.41  $   (0.12)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
    For the 13 and 39-week periods ended September 30, 2006 and
    October 1, 2005


    Unaudited                         13-Week Period       39-Week Period
                                  --------------------- ---------------------

    (in millions)                      2006       2005       2006       2005
    -------------------------------------------------------------------------

    Opening Balance               $   623.0  $ 1,429.9  $   631.6  $ 1,417.9
    Net earnings (loss)                37.8      (37.4)      44.1      (12.6)
    Dividends declared                    -       (6.4)     (12.9)     (19.2)
    Notional dividends (Note 11)          -          -       (2.0)         -
    -------------------------------------------------------------------------

    Closing Balance               $   660.8  $ 1,386.1  $   660.8  $ 1,386.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    CONSOLIDATED STATEMENTS OF CASH FLOWS
    For the 13 and 39-week periods ended September 30, 2006 and
    October 1, 2005


    Unaudited
                                    13 Week    13 Week    39 Week    39 Week
                                     Period     Period     Period     Period
                                      Ended      Ended      Ended      Ended
                                  September    October  September    October
    (in millions)                  30, 2006    1, 2005   30, 2006    1, 2005
    -------------------------------------------------------------------------

    CASH FLOWS GENERATED FROM
     (USED FOR) OPERATING
     ACTIVITIES
      Net earnings (loss)         $    37.8  $   (37.4) $    44.1  $   (12.6)
      Non-cash items included in
       net earnings, principally
       depreciation, pension
       expense and future
       income taxes                    63.1       40.7      181.9      129.2
      Changes in non-cash working
       capital balances related
       to operations                   23.0       29.2     (352.5)    (167.4)
      Other, principally pension
       contributions and changes
       to long-term assets and
       liabilities                     (2.2)     (17.4)     (27.8)     (20.5)
    -------------------------------------------------------------------------
                                      121.7       15.1     (154.3)     (71.3)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) INVESTING
     ACTIVITIES
      Purchases of capital assets     (12.8)     (20.7)     (31.8)     (54.8)
      Proceeds from sale of
       capital assets                   0.3        3.0        1.0       26.6
      Charge account receivables
       (Note 4)                           -        1.5          -      109.4
      Deferred charges                    -          -       (0.5)      (2.8)
      Acquisition, net of cash
       acquired                           -          -          -      (23.2)
      Investments and other assets        -        3.2          -       37.8
    -------------------------------------------------------------------------
                                      (12.5)     (13.0)     (31.3)      93.0
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) FINANCING
     ACTIVITIES
      Net proceeds from issue of
       capital stock (Note 11)            -       11.4          -       15.9
      Repayment of long-term
       obligations (Note 6)          (299.8)      (0.5)    (501.8)      (1.6)
      Issuance of long-term
       obligations (Note 6)               -          -      300.0          -
      Deferred charges                 (0.8)         -       (2.6)         -
      Dividends paid                      -       (6.4)     (12.9)     (19.2)
    -------------------------------------------------------------------------
                                     (300.6)       4.5     (217.3)      (4.9)
    -------------------------------------------------------------------------

    INCREASE (DECREASE) IN CASH
     AND SHORT-TERM INVESTMENTS      (191.4)       6.6     (402.9)      16.8
    CASH AND SHORT-TERM INVESTMENTS
     AT BEGINNING OF PERIOD           563.6       88.2      775.1       78.0
    -------------------------------------------------------------------------
    CASH AND SHORT-TERM
     INVESTMENTS AT END OF PERIOD $   372.2  $    94.8  $   372.2  $    94.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    Sears Canada Inc.
    Notes to the Interim Consolidated Financial Statements
    September 30, 2006

    Unaudited

    1.  DISCLOSURE

    These interim consolidated financial statements (the "financial
    statements") of Sears Canada Inc. (the "Company") do not contain all
    disclosures required by Canadian generally accepted accounting principles
    for annual financial statements and, accordingly, the financial
    statements should be read in conjunction with the most recently prepared
    annual financial statements for the 52-week period ended December 31,
    2005. Figures for the 13 and 39-week periods ended September 30, 2006 and
    October 1, 2005 and the balances as at those dates are unaudited.

    The Company's business follows a seasonal pattern, with merchandise sales
    traditionally being higher in the fourth quarter than in other quarterly
    periods due to consumer holiday buying patterns. As a result, a
    disproportionate amount of total revenues and earnings are typically
    earned in the fourth quarter.

    2.  ACCOUNTING POLICIES AND ESTIMATES

    These financial statements follow the same accounting policies and
    methods of application as the most recent annual financial statements for
    the 52-week period ended December 31, 2005, except as noted below.

    Accounting by a Customer for Certain Consideration Received from a Vendor

    As required under the Canadian Institute of Chartered Accountants
    ("CICA") Emerging Issues Committee ("EIC") Abstract 144 "Accounting by a
    Customer for Certain Consideration Received from a Vendor", the Company
    has recognized, for the 13 and 39-week periods ended September 30, 2006,
    $1.9 million and $5.1 million, respectively, as a reduction to purchases
    related to binding agreements for which full entitlement has not yet been
    met but is probable (for the 13 and 39-week periods ended October 1, 2005
    - a $0.4 million increase to purchases and a $3.2 million reduction to
    purchases, respectively). Also in accordance with EIC-144, the Company
    recognizes the benefit of discretionary rebates when paid by the vendor
    or when the vendor becomes obligated to pay.

    New Policies:

    (a) Accounting for Conditional Asset Retirement Obligations

        Effective April 2, 2006, the Company adopted EIC-159 "Conditional
        Asset Retirement Obligations". This guidance should be applied
        retroactively, with restatement of prior periods, to all financial
        statements for interim and annual reporting periods ending after
        March 31, 2006. A conditional Asset Retirement Obligation
        ("conditional ARO") refers to a legal obligation to perform an asset
        retirement activity in which the timing and/or method of settlement
        are conditional on a future event that may or may not be within the
        control of the entity. EIC-159 requires an entity to recognize a
        liability for a conditional ARO if the fair value of the obligation
        can be reasonably estimated. If sufficient information is not
        available at the time the liability is incurred, a liability should
        be recognized in the period in which sufficient information becomes
        available to estimate its fair value. In those situations where the
        fair value of a conditional ARO cannot be reasonably estimated, that
        fact and the reasons should be disclosed.

        The legal obligation to remove asbestos is a conditional ARO under
        EIC-159. If the Company commits to renovating a leased or owned
        building that contains or may contain asbestos, or if asbestos is
        inadvertently disturbed, for example, through normal wear and tear,
        the Company will be legally obligated to comply with asbestos removal
        standards. The Company has not recorded a liability related to the
        removal of asbestos because neither the timing nor the cost of such
        removal can be reasonably estimated at this time. The cost to remove
        any asbestos would vary significantly depending on the extent of
        renovation and the location of the asbestos, among other factors. The
        timing of asbestos removal is indeterminable as it is dependant on
        plans for the nature of future renovations, which are revised
        regularly, or on the inadvertent disturbance of asbestos, which
        cannot be foreseen.

        The Company has determined that it has no other conditional AROs and
        therefore EIC-159 has had no material impact on the Company's
        financial statements for the 13 and 39-week periods ended
        September 30, 2006 and October 1, 2005.

    (b) Accounting by a Vendor for Consideration given to a Customer

        In September 2005, the EIC of the CICA issued EIC-156 "Accounting by
        a Vendor for Consideration given to a Customer (including a Reseller
        of the Vendor's Products)". This guidance is to be applied
        retroactively, with restatement of prior periods, to all interim and
        annual financial statements for fiscal periods beginning on or after
        January 1, 2006. EIC-156 provides guidance to manufacturers,
        distributors and resellers on the income statement classification,
        recognition and measurement of sales incentives or other
        consideration given by a vendor to a direct or indirect customer.
        This guidance has had no material impact on the Company's financial
        statements for the 13 and 39-week periods ended September 30, 2006
        and October 1, 2005.
    >>

Estimates

During the quarter, the Company revised certain assumptions used to

calculate the loyalty program and insurance reserves based on redemption

and claims experience, respectively. The net impact to pre-tax earnings

for the quarter, due to a decrease in the loyalty reserve of $8.8 million

and an increase to the insurance reserve of $4.8 million is $4.0 million.

3. ASSETS HELD FOR SALE

On August 31, 2005, the Company entered into a definitive agreement to

sell substantially all of the assets and liabilities of its Credit and

Financial Services operations, including its Sears Card and Sears

MasterCard credit portfolio, to JPMorgan Chase Bank, N.A. (Toronto

Branch), ("JPMorgan Chase"). The transaction was complete by the end of

fiscal 2005.

4. ACCOUNTS RECEIVABLE

    <<
    Details of accounts receivable are as follows:

                                             As at        As at        As at
                                      September 30,   October 1, December 31,
    (in millions)                             2006         2005         2005
    -------------------------------------------------------------------------
    Customer accounts receivable
     - current                          $        -   $  1,791.9   $        -
    Customer accounts receivable
     - deferred                                  -        707.2            -
    -------------------------------------------------------------------------
    Managed accounts                             -      2,499.1            -
    Less: Co-ownership held by
     third parties                               -     (1,013.3)           -
    -------------------------------------------------------------------------
    Co-ownership retained by the Company         -      1,485.8            -
    Less: long-term portion of deferred
     customer accounts receivable                -        (56.0)           -
    Interest-only strip receivable               -         32.6            -
    Miscellaneous receivables                142.3         91.6        146.5
    -------------------------------------------------------------------------
                                             142.3      1,554.0        146.5
    -------------------------------------------------------------------------
    Amounts transferred to assets
     held for sale                               -     (1,458.8)           -
    -------------------------------------------------------------------------
    Total                               $    142.3   $     95.2   $    146.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    >>

As discussed in Note 2 to the Company's financial statements for the

52-week period ended December 31, 2005, during the fourth quarter of 2005

the Company sold substantially all of the assets and liabilities of its

Credit and Financial Services operations to JPMorgan Chase, including its

accounts receivable, interest-only strip and certain miscellaneous

receivables.

The total credit losses on managed accounts, net of recoveries, for the

13 and 39-week periods ended September 30, 2006 were nil (2005 -

$23.4 million) and nil (2005 - $68.8 million), respectively.

5. TRANSFERS OF RECEIVABLES

Prior to the sale of the Company's Credit and Financial Services

operations, securitization was a financial vehicle that provided the

Company with access to funds at a relatively low cost. The Company sold

undivided co-ownership interests in its portfolio of current and deferred

charge accounts receivable to two separate trusts and retained the right

to receive the income generated by the undivided co-ownership interests

sold to the trusts in excess of the trusts' stipulated share of service

charge revenues.

The Company recognized a pre-tax reduction in revenue of $2.3 million and

pre-tax gain in revenue of $4.1 million for the 13 and 39-week periods

ended October 1, 2005, respectively, related to the timing of recognition

of income on the sale of charge accounts receivable.

6. LONG-TERM OBLIGATIONS

The Company's cash interest payments, including the cost to settle the

cross-currency interest rate swap discussed below, in the 13 and 39-week

periods ended September 30, 2006 were $20.5 million (2005 -

$13.3 million) and $53.4 million (2005 - $41.5 million), respectively.

Interest expense, including the cost to settle the cross-currency

interest rate swap, on long-term debt for the 13 and 39-week periods

ended September 30, 2006 amounted to $25.5 million (2005 - $14.5 million)

and $55.3 million (2005 - $43.8 million), respectively.

On March 15, 2006, the Company repaid the maturing $200.0 million 6.75%

secured medium-term notes and drew the equivalent of Canadian

$300.0 million on its secured U.S. $260.0 million term loan with a

floating interest rate based on LIBOR plus 150 to 175 basis points. The

U.S. term loan requires quarterly principal payments of 0.25%, with the

remaining principal due December 22, 2012. In addition, to mitigate the

risk of fluctuations in the Canadian/U.S. exchange rate and the floating

interest rate, the Company concurrently entered into cross-currency

interest rate swaps (Note 16), and applied hedge accounting on these

instruments. The effective fixed interest rate on the U.S. term loan is

4.75% plus 150 to 175 basis points.

On September 29, 2006, the Company repaid the outstanding balance of the

term loan of U.S. $259.3 million and concurrently settled the cross-

currency interest rate swaps and discontinued hedge accounting. The cost

of settlement of the swaps of $8.9 million and the write-off of

previously capitalized debt issue costs of $0.9 million is included in

interest expense.

7. UNUSUAL ITEMS

The Company recorded a pre-tax expense of $4.9 million (2005 -

$80.9 million) and $25.2 million (2005 - $64.1 million) in the 13 and

39-week periods ended September 30, 2006, respectively. The unusual items

are as follows:

    <<
                                    13 Week    13 Week    39 Week    39 Week
                                     Period     Period     Period     Period
                                      Ended      Ended      Ended      Ended
                                  September    October  September    October
    (in millions)                  30, 2006    1, 2005   30, 2006    1, 2005
    -------------------------------------------------------------------------
    Restructuring activities      $    (4.9) $   (62.7) $   (25.2) $   (63.3)
    Stock-based compensation              -      (21.1)         -      (21.1)
    Sale of real estate joint
     venture                              -          -          -       15.5
    Sale of real estate                   -        2.9          -        4.8
    -------------------------------------------------------------------------
    Total unusual items -
     expense                      $    (4.9) $   (80.9) $   (25.2) $   (64.1)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    >>

Restructuring Activities

Pre-tax restructuring charges for the 13 and 39-week periods ended

September 30, 2006 were $4.9 million (2005 - $62.7 million) and

$25.2 million (2005 - $63.3 million), respectively. The charges relate to

the implementation of various productivity improvement initiatives,

previously announced in 2005, which included strategic staffing

decisions, rationalization of facilities, a review of sourcing and

procurement practices and various other operational efficiency

improvements. The third quarter and year-to-date expenses relate

primarily to severance and related charges resulting from a workforce

reduction in certain departments and positions, including the logistics

and transportation divisions, the product repair services organization

and executive positions. As part of the above initiatives, and included

in the above figures, the Company recorded a $0.5 million non-cash charge

during the 39-week period ended September 30, 2006 related to the write-

down of fixed assets from the product repair services organization. In

addition, during the 13-week period ended September 30, 2006, the Company

recorded charges of $4.9 million related to pension enhancements as part

of the above noted severance. This amount has been included in Accrued

benefit liability on the Consolidated Statements of Financial Position.

A summary of the changes in the accrued liability related to these and

other restructuring activities is outlined below:

    <<
                                                               Restructuring
    (in millions)                                                  Liability
    -------------------------------------------------------------------------
    Accrued liability January 4, 2004                             $        -
    Cash expense                                                        14.1
    Cash payments                                                      (10.6)
    -------------------------------------------------------------------------
    Accrued liability January 1, 2005                             $      3.5
    Cash expense                                                        65.4
    Cash payments                                                      (51.7)
    -------------------------------------------------------------------------
    Accrued liability December 31, 2005                           $     17.2
    Cash expense                                                         5.5
    Cash payments                                                       (8.3)
    -------------------------------------------------------------------------
    Accrued liability April 1, 2006                               $     14.4
    Cash expense                                                        14.3
    Cash payments                                                      (15.6)
    -------------------------------------------------------------------------
    Accrued liability July 1, 2006                                $     13.1
    Cash payments                                                       (4.6)
    -------------------------------------------------------------------------
    Accrued liability September 30, 2006                          $      8.5
    -------------------------------------------------------------------------
    >>

Sale of Real Estate Joint Venture

During the 39-week period ended October 1, 2005, a $15.5 million pre-tax

gain was recognized on the sale of the Company's proportionate interest

in a real estate joint venture.

Sale of Real Estate

During the 39-week period ended October 1, 2005, the Company realized a

pre-tax gain of $4.8 million on the sale of real estate.

Stock-Based Compensation

A pre-tax charge of $21.1 million was recorded during the 13 and 39-week

periods ended October 1, 2005. The charge relates to stock-based

compensation expenses directly attributable to resolutions approved as

described in Note 12 of the Company's financial statements for the

52-week period ended December 31, 2005 and the announcement that the

Company had reached a definitive agreement to sell substantially all of

the assets and liabilities of its Credit and Financial Services

operations.

Of the $21.1 million charge, $8.3 million represented cash payments for

stock appreciation rights made during the 13 and 39-week periods ended

October 1, 2005.

    <<
    8.  EARNINGS PER SHARE

    A reconciliation of the number of shares used in the earnings per share
    calculation is as follows:

                           13-Week       13-Week       39-Week       39-Week
                      Period Ended  Period Ended  Period Ended  Period Ended
    (number of           September       October     September       October
     shares)              30, 2006       1, 2005      30, 2006       1, 2005
    -------------------------------------------------------------------------

    Average number of
     shares per basic
     earnings per share
     calculation       107,620,995   106,816,427   107,563,118   106,555,533
    Effect of dilutive
     instruments
     outstanding             9,662       958,601       140,891     1,174,741
    -------------------------------------------------------------------------
    Average number of
     shares per diluted
     earnings per share
     calculation       107,630,657   107,775,028   107,704,009   107,730,274
    -------------------------------------------------------------------------

    9.  SEGMENTED INFORMATION

    Segmented Statement of Earnings

                                    13 Week    13 Week    39 Week    39 Week
                                     Period     Period     Period     Period
                                      Ended      Ended      Ended      Ended
                                  September    October  September    October
    (in millions)                  30, 2006    1, 2005   30, 2006    1, 2005
    -------------------------------------------------------------------------
    Total revenues
      Credit
        Operating                 $       -  $   108.6  $       -  $   336.8
        Effect from sale of
         receivables                      -       (2.3)         -        4.1
        Securitization funding
         cost                             -      (11.4)         -      (41.4)
    -------------------------------------------------------------------------
                                          -       94.9          -      299.5
    Merchandising*                1,395.7    1,379.0    4,019.4    3,991.1
    Real Estate Joint Ventures         13.1       12.8       39.4       38.9
    -------------------------------------------------------------------------
    Total revenues                $ 1,408.8  $ 1,486.7  $ 4,058.8  $ 4,329.5
    -------------------------------------------------------------------------

    Earnings (loss) before
     interest, unusual items
     and income taxes
      Credit
        Operating                 $       -  $    36.8  $       -  $   130.6
        Effect from sale of
         receivables                      -       (2.3)         -        4.1
        Securitization funding
         cost                             -      (11.4)         -      (41.4)
    -------------------------------------------------------------------------
                                          -       23.1          -       93.3
    Merchandising*                   80.8       16.3      132.8      (14.5)
    Real Estate Joint Ventures          5.9        5.9       17.5       15.8
    -------------------------------------------------------------------------
    Earnings before interest,
     unusual items and
     income taxes                      86.7       45.3      150.3       94.6
      Interest expense, net            19.9       13.9       42.0       42.1
      Unusual items - expense           4.9       80.9       25.2       64.1
      Income tax expense
       (recovery)                      24.1      (12.1)      39.0        1.0
    -------------------------------------------------------------------------
    Net earnings (loss)           $    37.8  $   (37.4) $    44.1  $   (12.6)
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    * In 2006, merchandising includes revenue and earnings from the
        alliance with JPMorgan Chase as follows: for the 13-week period ended
        September 30, 2006 - $19.4 million and $20.8 million; for the 39-week
        period ended September 30, 2006 - $55.6 million and $44.8 million,
        respectively. (See Note 2)

    Segmented Statement of Capital Employed(*)

                                             As at        As at        As at
                                      September 30,   October 1, December 31,
    (in millions)                             2006         2005         2005
    -------------------------------------------------------------------------
    Merchandising                       $  1,088.3   $    956.0   $  1,255.4
    Credit                                       -      1,520.2            -
    Real Estate Joint Ventures               135.8        144.5        139.2
    -------------------------------------------------------------------------
    Total                               $  1,224.1   $  2,620.7  $   1,394.6
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    * Capital employed represents the total of long-term obligations,
        including principal payments on long-term obligations due within one
        year, and shareholders' equity.


    Segmented Statement of Total Assets

                                             As at        As at        As at
                                      September 30,   October 1, December 31,
    (in millions)                             2006         2005         2005
    -------------------------------------------------------------------------
    Merchandising                       $  2,733.7   $  2,599.1   $  3,138.2
    Credit                                       -      1,573.2            -
    Real Estate Joint Ventures               149.1        158.9        152.6
    -------------------------------------------------------------------------
    Total                               $  2,882.8   $  4,331.2   $  3,290.8
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    >>

During the fourth quarter of 2005, the majority of the assets and

liabilities of the Credit segment were sold to JPMorgan Chase. Beginning

November 15, 2005, revenue and earnings from the alliance with JPMorgan

Chase, including costs associated with the Company's loyalty program and

certain overhead expenses, as well as the remaining net assets of the

former Credit segment, are recorded in the Merchandising segment.

10. INCOME TAXES

The Company's total net cash payments of income taxes in the 13 and

39-week periods ended September 30, 2006 were $1.6 million (2005 -

$5.9 million) and $207.1 million (2005 - $36.7 million), respectively.

11. CAPITAL STOCK

As at September 30, 2006, 107,620,995 common shares were issued and

outstanding. Sears Holdings Corporation ("Sears Holdings") is the

beneficial holder of 75,563,719, or 70.2%, of the common shares of the

Company as at September 30, 2006.

During the 13 and 39-week periods ended September 30, 2006, a total of

nil and 217,951 shares, respectively, were issued on the redemption of

Deferred Share Units ("DSUs") held by officers and other employees of the

Company. A total of nil shares and 237 shares were issued on the exercise

of options in the 13 and 39-week periods ended September 30, 2006,

respectively. Cash received from the issuance of capital stock upon the

exercise of options amounted to nil (2005 - $11.4 million) and less than

$0.1 million (2005 - $15.9 million) in the 13 and 39-week periods ended

September 30, 2006, respectively.

Under the Employee Stock Plan and the Directors' Share Purchase Plan,

DSUs are credited with notional dividend equivalents when dividends are

paid on common shares by the Company. During the 13 and 39-week periods

ended September 30, 2006, the Company credited nil and $2.0 million,

respectively, to capital stock for notional dividend equivalents related

to the quarterly dividend declared in February 2006 and the combined

extraordinary cash dividend and return of capital declared in December

2005 (see Note 11 "Capital Stock" to the Company's financial statements

for the 52-week period ended December 31, 2005).

On March 4, 2005, the Company renewed its Normal Course Issuer Bid to

permit the purchase for cancellation of up to 5% of its issued and

outstanding common shares, representing up to 5.3 million common shares,

from March 4, 2005 to March 3, 2006. The Normal Course Issuer Bid expired

on March 3, 2006 and was not renewed. During the 13 and 39-week periods

ended September 30, 2006 and October 1, 2005, the Company did not

purchase any shares for cancellation.

12. STOCK-BASED COMPENSATION

Details of the Company's stock-based compensation plans are contained in

Note 12 "Stock-Based Compensation" to the Company's financial statements

for the 52-week period ended December 31, 2005.

At the end of each fiscal period, the Company records a liability for

tandem awards equal to the amount by which the market price of its shares

at the end of the period exceeds the exercise price of the vested tandem

awards. Compensation expense is recorded to adjust the liability for

changes in the number of vested tandem award options, changes in the

market price of the Company's shares and for awards exercised in the

period. During the 13 and 39-week periods ended September 30, 2006, an

expense of $0.2 million (2005 - $21.1 million expense) and a credit of

$0.1 million (2005 - $28.3 million expense), respectively, were recorded

related to tandem awards.

Cash payments for stock appreciation rights made during the 13 and

39-week periods ended September 30, 2006 were nil million (2005 -

$8.3 million) and $0.1 million (2005 - $8.3 million), respectively.

Awards of Special Incentive Shares to officers and other employees of the

Company are measured at the fair value on the grant date and expensed

over the vesting period. As of November 15, 2005, all Special Incentive

Shares were fully vested. Compensation cost related to Special Incentive

Shares of nil (2005 - $0.4 million) and nil (2005 - $1.1 million) has

been recognized as an expense and credited to capital stock for the

13 and 39-week periods ended September 30, 2006, respectively.

On February 19, 2006, the Board of Directors waived the restrictions on

the disposition of all common shares that were issued upon the vesting of

Special Incentive Shares granted in 2003 and 2004 to officers and other

employees of the Company, and approved the redemption of all Special

Incentive Shares, which were taken as DSUs, for common shares of the

Company. The purpose of the foregoing waiver and approval was to enable

such officers and employees to sell their common shares on the market or

tender to the offer made by SHLD Acquisition Corp., a wholly-owned

indirect subsidiary of Sears Holdings, to purchase any and all of the

outstanding common shares of the Company, other than common shares

already held by SHLD Acquisition Corp. or its affiliates.

During the 13 and 39-week periods ended September 30, 2006, all Special

Incentive Shares which were taken as DSUs were redeemed for common shares

of the Company.

Following the termination of their service to the Board of Directors on

May 9, 2006, the former independent Directors redeemed all of their DSUs

for either common shares of the Company, purchased by the Company on the

Toronto Stock Exchange, or the cash equivalent, all in accordance with

the Directors Share Purchase Plan. As the Company accounts for Directors'

compensation over the term of their service, no compensation expense was

incurred as a result of these redemptions.

13. GUARANTEES

The Company has provided the following significant guarantees:

Sub-lease agreements

The Company has entered into a number of agreements to sub-lease premises

to third parties. The Company retains ultimate responsibility to the

landlord for payment of amounts under the lease agreements should the

sub-lessee fail to pay. The total future lease payments under such

agreements are $22.6 million.

Other indemnification agreements

In the ordinary course of business, the Company has provided

indemnification commitments to counterparties in transactions such as

leasing transactions, royalty agreements, service arrangements,

investment banking agreements, director and officer indemnification

agreements and indemnification of trustees under indentures for

outstanding public debt. The Company has also provided certain

indemnification agreements in connection with the sale of the Credit and

Financial Services operations in November 2005. The foregoing

indemnification agreements require the Company to compensate the

counterparties for costs incurred as a result of changes in laws and

regulations or as a result of litigation claims or statutory claims or

statutory sanctions that may be suffered by a counterparty as a

consequence of the transaction. The terms of these indemnification

agreements will vary based on the contract and typically do not provide

for any limit on the maximum potential liability. Historically, the

Company has not made any significant payments under such indemnifications

and no amount has been accrued in the financial statements with respect

to these indemnification commitments.

14. ASSOCIATE FUTURE BENEFITS

Information about the Company's defined benefit plans is contained in

Note 9 of the Company's financial statements for the 52-week period ended

December 31, 2005. The net benefit plan expense for the 13 and 39-week

periods ended September 30, 2006 was $19.2 million (2005 - $12.4 million)

and $48.4 million (2005 - $37.9 million), respectively. The Company

contributed a total of $2.6 million (2005 - $17.5 million) and

$29.0 million (2005 - $19.0 million) to its associate future benefit

plans during the 13 and 39-week periods ended September 30, 2006,

respectively.

15. COMMITMENTS AND CONTINGENCIES

As discussed in Note 15 of the Company's financial statements for the

52-week period ended December 31, 2005, the Company was named in three

class actions in the provinces of Quebec, Saskatchewan and Ontario in

2005 arising out of Sears' pricing of tires. The Company believes these

allegations are without merit. The outcome of these actions is

indeterminable, and the monetary damages, if any, cannot be reliably

estimated. Therefore, the Company has not made a provision for any

potential liability.

A class action with respect to the Sears Card was filed against the

Company pursuant to Quebec law in 2000. The Company believes these

allegations are without merit. The outcome of this action is

indeterminable, and the monetary damages, if any, cannot be reliably

estimated. Therefore, the Company has not made a provision for any

potential liability.

In addition, the Company is involved in various legal proceedings

incidental to the normal course of business. Sears is of the view that

although the outcome of such litigation cannot be predicted with

certainty, the final disposition is not expected to have a material

adverse effect on the Company's consolidated financial position or

results of operations.

16. FINANCIAL INSTRUMENTS

On March 15, 2006, the Company entered into cross-currency interest rate

swaps converting an aggregate notional principal amount of U.S.

$260.0 million floating rate term loan into Canadian dollar fixed rate

term debt. The fixed interest rate payable by the Company under these

agreements is 4.75%. These swaps mature on December 22, 2012, and provide

for quarterly payments which match the principal and interest payments

required under the Company's U.S. $260.0 million term loan. In addition,

the interest rate on the swaps resets quarterly to match the term loan

interest rate reset dates.

On September 29, 2006, the Company settled the swaps in conjunction with

the repayment of the term loan (Note 6). The cost of settlement of the

swaps of $8.9 million and the write-off of previously capitalized debt

issue costs of $0.9 million is included in interest expense.

17. COMPARATIVE FIGURES

Certain comparative figures have been reclassified to conform to the

current period's presentation.

SOURCE: Sears Canada Inc.

Contact for Media: Vincent Power, Sears Canada, Corporate Communications, (416) 941-4422, vpower@sears.ca