share  print

corporate info

FPO image

About Sears

Press Releases

Printer Friendly Version  Print Version
Sears Canada Reports Fourth Quarter Earnings and Full-Year Results
Sale of Credit Operations helps generate record profit!

TORONTO, Feb. 2, 2006 (Canada NewsWire via COMTEX News Network) -- Sears Canada Inc. (TSX: SCC) today announced its unaudited fourth quarter and full-year results. Total revenues for the 13-week period ended December 31, 2005 were $1.908 billion compared to $1.915 billion for the 13 weeks ended January 1, 2005, a decrease of 0.4%. Same store sales increased by 1.1% during the same period.

Sears Canada reports that net earnings for the quarter, excluding non-comparable items, were $102.0 million or 95 cents per share, an increase of 16.7% compared to $87.3 million or 82 cents per share in the quarter last year. Net earnings for the quarter including non-comparable items totaled $783.4 million or $7.30 per share compared to $94.8 million or 89 cents per share in same the quarter last year. The most significant non-comparable item was the sale of the Company's Credit and Financial Services operations to JPMorgan Chase Bank, N.A., which closed on November 15, 2005 and generated a gain for the year of $677.2 million after-tax, or $6.34 per share.

In the fourth quarter of 2005, merchandise net sales increased 2.0% over the prior year's fourth quarter, with the largest improvement being in Major Appliances, due in part to the recharge program announced at the annual Shareholders' meeting last April. Designed to strengthen Kenmore's number one market share position, the recharge focused significant resources and new, innovative product into this business. Plans to initiate recharges in other destination businesses throughout 2006 are already underway.

Full-line, Sears Home, and Dealer stores all showed sales increases in the fourth quarter compared to the same period last year. Expenses were down 3.5% for the same period, gross margin was up 89 basis points and inventory levels were slightly lower. By region, sales were strongest in Western Canada and weakest in the Atlantic provinces.

Revenues for the full year were $6.238 billion for the year ended December 31, 2005 compared to $6.230 billion for the year ended January 1, 2005, an increase of 0.1%. Comparable store sales were down approximately 2.9%. Net earnings for the full year excluding non-comparable items were $129.9 million or $1.22 per share, an increase of 5.8% compared to $122.8 million or $1.15 per share last year. Net earnings for the full year including non-comparable items were $770.8 million or $7.22 per share compared to $128.7 million or $1.21 per share last year. Capital expenditures were $86 million for the full year, compared to $156 million in 2004.

In the third quarter of 2005, the Company commenced implementation of a series of measures designed to reduce expenses without impacting its dedication to providing quality products and exceptional customer service. These included strategic staffing reductions and the consolidation of merchandise buying offices. The Company continues to pursue further operational efficiency improvements throughout the organization, including rationalization of facilities, other operational expense reductions, and a review of sourcing and procurement practices to generate improved merchandise margin. The Company plans to achieve a cost structure that reflects a lean, profitable organization competing with the best of Canadian retailers.

The Board of Directors of Sears Canada Inc. declared a quarterly dividend of 6 cents a share on all Common Shares of the Corporation. The dividend is payable on the 15th day of March, 2006 to shareholders of record on the 15th day of February, 2006.

The Company noted that its Board of Directors has established an independent committee with respect to the proposal by Sears Holdings Corporation, announced on December 5, 2005, to acquire all of the outstanding shares of Sears Canada which Sears Holdings and its affiliates do not already own for $16.86 per common share in cash. The independent committee has engaged financial advisors who are currently preparing a formal valuation of the Company.

This release contains information which is forward-looking and is subject to important risks and uncertainties. Forward-looking information concerns the Company's future financial performance, business strategy, plans, goals and objectives. Factors which could cause actual results to differ materially from current expectations include, but are not limited to: the ability of the Company to successfully implement its cost reduction, productivity improvement and strategic initiatives and whether such initiatives will yield the expected benefits; the impact of the sale of the Company's Credit and Financial Services operations and the results achieved pursuant to the Company's long-term marketing and servicing alliance with JPMorgan Chase Bank, N.A.; general economic conditions; competitive conditions in the businesses in which the Company participates; changes in consumer spending; seasonal weather patterns; customer preference toward product offerings; changes in the Company's relationship with its suppliers; interest rate fluctuations and other changes in funding costs; fluctuations in foreign currency exchange rates; the possibility of negative investment returns in the Company's pension plan; the outcome of pending legal proceedings; the outcome of the proposed purchase by Sears Holdings Corporation of the outstanding shares of Sears Canada which it does not already own; and changes in laws, rules and regulations applicable to the Company. While the Company believes that its forecasts and assumptions are reasonable, results or events predicted in this forward-looking information may differ materially from actual results or events.

Sears Canada is a multi-channel retailer with a network of 188 corporate stores, 180 dealer stores, 67 home improvement showrooms, over 2,100 catalogue merchandise pick-up locations, 112 Sears Travel offices and a nationwide home maintenance, repair, and installation network. The Company also publishes Canada's most extensive general merchandise catalogue and offers shopping online at www.sears.ca.

    <<
    SEARS CANADA INC.
    Reconciliation of earnings before non-comparable items to net earnings
    (in millions, except per share amounts)
    Unaudited

    13 Week Period Ended December 31, 2005 and January 1, 2005

                        -----------------------------------------------------
                                                              Earnings (loss)
                            Before tax         After tax         per share
    -------------------------------------------------------------------------
                           2005     2004     2005     2004     2005     2004
    -------------------------------------------------------------------------
    Earnings before
     non-comparable
     items              $ 159.5  $ 126.6  $ 102.0  $  87.3  $  0.95  $  0.82
    -------------------------------------------------------------------------
      Effect from sale
       of receivables      (2.1)     8.5     (1.3)     5.5    (0.01)    0.05
      Sale of Credit and
       Financial Services
       operations         811.0        -    677.2        -     6.31        -
      Sale of real estate
       Joint Venture          -        -        -        -        -        -
      Sale of real estate     -        -        -        -        -        -
      Stock-based
       compensation         5.0        -      8.3        -     0.08        -
      Restructuring
       activities          (4.0)    (0.2)    (2.7)    (0.4)   (0.03)       -
      Conversion of
       Eatons stores          -        -        -        -        -        -
      Auto centre
       operations             -      0.5        -      0.3        -        -
      Store closures       (0.2)       -     (0.1)       -        -        -
      Tax recovery,
       Kenmore                -        -        -      2.1        -     0.02
    -------------------------------------------------------------------------
    Net earnings        $ 969.2  $ 135.4  $ 783.4  $  94.8  $  7.30  $  0.89
    -------------------------------------------------------------------------


    52 Week Period Ended December 31, 2005 and January 1, 2005

                        -----------------------------------------------------
                                                              Earnings (loss)
                            Before tax         After tax         per share
    -------------------------------------------------------------------------
                           2005     2004     2005     2004     2005     2004
    -------------------------------------------------------------------------
    Earnings before
     non-comparable
     items              $ 207.9  $ 186.8  $ 129.9  $ 122.8  $  1.22  $  1.15
    -------------------------------------------------------------------------
      Effect from sale
       of receivables       2.0      5.8      1.3      3.6     0.01     0.03
      Sale of Credit
       and Financial
       Services
       operations         811.0        -    677.2        -     6.34        -
      Sale of real
       estate Joint
       Venture             15.5     16.0     12.3     12.9     0.12     0.12
      Sale of real
       estate               4.8      3.1      4.0      2.0     0.04     0.02
      Stock-based
       compensation       (16.1)       -     (9.9)       -    (0.09)       -
      Restructuring
       activities         (67.3)   (14.8)   (43.9)    (9.8)   (0.42)   (0.09)
      Conversion of
       Eatons stores          -      8.0        -      5.2        -     0.05
      Auto centre
       operations             -    (13.1)       -     (8.5)       -    (0.08)
      Store closures       (0.2)    (2.4)    (0.1)    (1.6)       -    (0.02)
      Tax recovery,
       Kenmore                -        -        -      2.1        -     0.03
    -------------------------------------------------------------------------
    Net earnings        $ 957.6  $ 189.4  $ 770.8  $ 128.7  $  7.22  $  1.21
    -------------------------------------------------------------------------



    SEARS CANADA INC.
    Consolidated Statements of Financial Position

                                                            As at      As at
                                                      December 31, January 1,
    (in millions)                                            2005       2005
    -------------------------------------------------------------------------
                                                       (unaudited)  (audited)

    ASSETS
    Current Assets
    Cash and short-term investments                     $   775.1  $    78.0
    Accounts receivable (Notes 4 and 5)                      54.3    1,526.3
    Income taxes recoverable                                  7.9        0.3
    Inventories                                             788.2      789.8
    Prepaid expenses and other assets                       128.3      132.4
    Current portion of future income tax assets             130.3       98.9
    -------------------------------------------------------------------------
                                                          1,884.1    2,625.7

    Investments and other assets (Note 6)                       -       82.3
    Capital assets                                          980.9    1,065.8
    Deferred charges                                        243.8      270.4
    Future income tax assets                                 54.1       82.4
    Other long-term assets                                   35.7      135.8
    -------------------------------------------------------------------------
                                                        $ 3,198.6  $ 4,262.4
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    LIABILITIES
    Current liabilities
    Accounts payable                                    $   696.6  $   735.2
    Accrued liabilities                                     430.1      434.7
    Income and other taxes payable                          322.5      101.9
    Principal payments on long-term obligations due
     within one year                                        216.1       21.3
    Future income tax liabilities                               -       14.4
    -------------------------------------------------------------------------
                                                          1,665.3    1,307.5

    Long-term obligations (Note 7)                          533.2      734.6
    Accrued benefit liability (Note 16)                     188.3      180.5
    Other long-term liabilities                             166.5      162.4
    -------------------------------------------------------------------------
                                                          2,553.3    2,385.0
    -------------------------------------------------------------------------

    SHAREHOLDERS' EQUITY
    Capital stock (Note 12)                                  13.7      459.5
    Retained earnings                                       631.6    1,417.9
    -------------------------------------------------------------------------
                                                            645.3    1,877.4
    -------------------------------------------------------------------------
                                                        $ 3,198.6  $ 4,262.4
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    SEARS CANADA INC.
    CONSOLIDATED STATEMENTS OF EARNINGS
    For the 13 and 52 week periods ended December 31, 2005 and
    January 1, 2005


                                     13 Week Period         52 Week Period
                                  --------------------- ---------------------
    (in millions,                                 2004
     except per                              (Restated
     share amounts)                    2005  - Note 18)      2005       2004
                                 (Unaudited)(Unaudited)(Unaudited)  (Audited)
    -------------------------------------------------------------------------
    Total Revenues                $ 1,908.1  $ 1,915.1  $ 6,237.6  $ 6,230.5
    -------------------------------------------------------------------------
    Cost of merchandise sold,
     operating, administrative
     and selling expenses           1,703.4    1,724.6    5,814.6    5,816.9
    Depreciation and amortization      40.5       41.4      164.2      166.0
    Interest expense, net               6.8       14.0       48.9       55.0
    Unusual items - (gain)
     expense (Note 8)                (811.8)      (0.3)    (747.7)       3.2
    -------------------------------------------------------------------------
    Earnings before income taxes      969.2      135.4      957.6      189.4
    -------------------------------------------------------------------------
    Income taxes
      Current                         167.9        6.6      202.5       41.3
      Future                           17.9       34.0      (15.7)      19.4
    -------------------------------------------------------------------------
                                      185.8       40.6      186.8       60.7
    -------------------------------------------------------------------------
    Net earnings                   $  783.4  $    94.8  $   770.8  $   128.7
    -------------------------------------------------------------------------
    Earnings per share (Note 9)    $   7.30  $    0.89  $    7.22  $    1.21
    -------------------------------------------------------------------------
    Diluted earnings per
     share (Note 9)                $   7.28  $    0.88  $    7.19  $    1.20
    -------------------------------------------------------------------------


    CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
    For the 13 and 52 week periods ended December 31, 2005 and
    January 1, 2005

                                    13 Week Period          52 Week Period
                                 ---------------------- ---------------------
                                                  2004
                                             (Restated
    (in millions)                      2005  - Note 18)      2005       2004
                                 (Unaudited)(Unaudited)(Unaudited)  (Audited)
    -------------------------------------------------------------------------

    Opening Balance               $ 1,386.1  $ 1,329.5  $ 1,417.9  $ 1,321.7
    Net earnings                      783.4       94.8      770.8      128.7
    Dividends declared             (1,537.9)      (6.4)  (1,557.1)     (25.6)
    Repurchase of shares (Note 12)        -          -          -       (6.9)
    -------------------------------------------------------------------------
    Closing Balance               $   631.6  $ 1,417.9  $   631.6  $ 1,417.9
    -------------------------------------------------------------------------



    CONSOLIDATED STATEMENTS OF CASH FLOWS
    For the 13 and 52 week periods ended December 31, 2005 and
    January 1, 2005

                                      13 Week Period        52 Week Period
                                  --------------------- ---------------------
                                                  2004
                                             (Restated
    (in millions)                      2005  - Note 18)      2005       2004
                                 (Unaudited)(Unaudited)(Unaudited)  (Audited)
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) OPERATIONS
      Net earnings                $   783.4  $    94.8  $   770.8  $   128.7

      Non-cash items included in
       net earnings, principally
       depreciation, pension
       expense, future income
       taxes and gain on sale of
       Credit and Financial
       Services operations           (752.8)      81.8     (623.6)     217.4
      Changes in non-cash working
       capital balances related
       to operations                  306.8      179.2      139.5       11.4
      Other, principally pension
       contributions and changes
       to long-term assets and
       liabilities                      4.6      (16.7)     (16.0)     (18.9)
    -------------------------------------------------------------------------
                                      342.0      339.1      270.7      338.6
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) INVESTING ACTIVITIES
      Purchases of capital assets     (31.2)     (58.4)     (86.0)    (155.7)
      Proceeds from sale of
       capital assets                   0.1          -       26.7       41.9
      Charge account receivables      (66.2)    (258.5)      43.2     (164.7)
      Proceeds on sale of Credit
       and Financial Services
       operations (Note 3)          2,446.4          -    2,446.4          -
      Deferred charges                    -       (4.2)      (2.8)      (4.2)
      Acquisition, net of cash
       acquired (Note 14)                 -          -      (23.2)         -
      Investments and other
       assets (Note 6)                  0.6       (4.4)      38.4       (7.0)
    -------------------------------------------------------------------------
                                    2,349.7     (325.5)   2,442.7     (289.7)
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) FINANCING
     ACTIVITIES
      Repayment of long-term
       obligations                     (4.9)      (5.9)     (6.5)      (18.6)
      Net proceeds from issuance
       of capital stock
       (share repurchase)               1.8          -      17.7        (9.3)
      Return of Capital (Note 12)    (470.4)         -    (470.4)          -
      Dividends paid               (1,537.9)      (6.4) (1,557.1)      (25.6)
    -------------------------------------------------------------------------
                                   (2,011.4)     (12.3) (2,016.3)      (53.5)
    -------------------------------------------------------------------------

    INCREASE (DECREASE) IN CASH
     AND SHORT-TERM INVESTMENTS       680.3        1.3     697.1        (4.6)
    CASH AND SHORT-TERM
     INVESTMENTS AT BEGINNING
     OF PERIOD                         94.8       76.7      78.0        82.6
    -------------------------------------------------------------------------
    CASH AND SHORT-TERM
     INVESTMENTS AT END OF PERIOD $   775.1  $    78.0  $  775.1  $     78.0
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    Sears Canada Inc.
    Notes to the Interim Consolidated Financial Statements
    December 31, 2005

    Unaudited

    1.  DISCLOSURE

    These interim consolidated financial statements (the "financial
    statements") of Sears Canada Inc. (the "Company") do not contain all
    disclosures required by Canadian generally accepted accounting principles
    for annual financial statements and, accordingly, the financial
    statements should be read in conjunction with the most recently prepared
    annual financial statements for the 52-week period ended January 1, 2005.
    Figures as at December 31, 2005 and for each of the 13 and 52-week
    periods then ended and for the 13 weeks ended January 1, 2005, are
    unaudited.

    The Company's business follows a seasonal pattern, with merchandise sales
    traditionally being higher in the fourth quarter than in other quarterly
    periods due to consumer holiday buying patterns. As a result, a
    disproportionate amount of total revenues are typically earned in the
    fourth quarter.

    2.  ACCOUNTING POLICIES

    These financial statements follow the same accounting policies and
    methods of application as the most recent annual financial statements for
    the 52-week period ended January 1, 2005, with the following exceptions:

      a) Accounting for Consideration From a Vendor
         In January 2005, the Emerging Issues Committee ("EIC") of the
         Canadian Institute of Chartered Accountants ("CICA") amended EIC-144
         "Accounting by a Customer for Certain Consideration Received from a
         Vendor". The Company adopted this new guidance retroactively as at
         January 2, 2005. The guidance distinguishes between discretionary
         rebates and binding agreements. EIC-144 requires companies to
         recognize discretionary rebates when paid by the vendor or when the
         vendor becomes obligated to pay. For binding agreements, the rebates
         should be recognized as a reduction of purchases for the period,
         provided the rebate is probable and reasonably estimable.

         This new guidance impacts the timing of recognition of the rebates
         between the quarters, but does not impact the annual financial
         statements. The impact on the Company's net earnings for the 13-week
         period ended December 31, 2005 is a decrease of approximately
         $3.2 million (2004 - $2.4 million).

    b)   Consolidation of Variable Interest Entities and Implicit Variable
         Interests
         Effective January 2, 2005 and October 17, 2005, the Company adopted
         CICA Accounting Guideline 15 ("AcG-15") "Variable Interest Entities"
         ("VIE") and EIC-157 "Implicit Variable Interests", respectively. A
         VIE is defined as any type of legal entity that is not economically
         controlled by traditional voting equity, but rather by contractual
         or other financial arrangements. AcG-15 requires consolidation of a
         VIE by the party that will absorb the majority of expected losses or
         expected residual returns, or both. An implicit variable interest is
         an implied financial interest in an entity that changes with changes
         in the fair value of that entity's net assets. An implicit variable
         interest is the same as an explicit variable interest except that it
         involves the absorbing and/or receiving of variability indirectly
         rather than directly from the entity. EIC-157 requires a reporting
         enterprise to consider whether it holds an implicit variable
         interest in a VIE or potential VIE in order to determine if it is
         the party that will absorb the majority of expected losses or
         expected residual returns, or both.

         Prior to the sale of the Company's Credit and Financial Services
         operations, certain financing and related transactions undertaken by
         the Company were with securitized trusts which may have met the
         definition of a VIE. Upon adoption of AcG-15, the Company evaluated
         its involvement with the trusts and determined that the trusts met
         the requirements for Qualifying Special-Purpose Entities ("QSPEs")
         and are therefore exempt from consolidation. During the 52-week
         period ended December 31, 2005, the Company either wound up or
         transferred to JPMorgan Chase & Co. all of the trusts utilized for
         securitization (Note 3).

         The Company has also evaluated the impact of AcG-15 on other legal
         structures and economic interests and determined that the adoption
         of AcG-15 and EIC-157 has had no material impact on the Company's
         financial statements.

      c) Determining Whether an Arrangement Contains a Lease
         Effective January 2, 2005, the Company adopted the new guidance of
         the ICA regarding whether an arrangement contains a lease. EIC-150
         "Determining Whether an Arrangement Contains a Lease" requires
         companies to analyze arrangements that do not take the legal form of
         a lease but convey a right to use a tangible asset. Such
         arrangements may include, but are not limited to, outsourcing
         arrangements and contracts in which a company must make a payment
         regardless of whether it takes delivery of a contracted product or
         service. An assessment as to whether an arrangement contains a lease
         is made at the inception of the arrangement. Reassessments are also
         undertaken when there is a change in the contractual terms, a
         renewal or extension is exercised, or there are other specified
         changes. The adoption of this guidance has had no material impact on
         the Company's financial statements.

    3.  SALE OF CREDIT AND FINANCIAL SERVICES OPERATIONS

    On November 15, 2005, the Company completed the sale of substantially all
    of the assets and liabilities of its Credit and Financial Services
    operations, including its Sears Card and Sears MasterCard credit
    portfolio, to JPMorgan Chase & Co. The Company received proceeds of
    $2,446.4 million, net of cash transferred, totalling $15.7 million and
    transaction costs in the amount of $27.3 million. The Company's pre-tax
    gain on sale of $811.0 million is included in unusual items for the
    13-week period ended December 31, 2005 (Note 8). Included in income taxes
    for the quarter is a charge of $133.8 million related to this
    transaction. The calculation of proceeds and allocation of net assets are
    preliminary pending resolution of closing adjustments which are expected
    to be finalized by the end of the first quarter of 2006.

    The table below summarizes the assets and liabilities of the operations
    sold. The majority of those assets and liabilities were previously
    included in the Company's Credit segment (Note 10). The Company's
    consolidated financial statements include the results of the Credit and
    Financial Services operations up to November 14, 2005.

    (in millions)
    -------------------------------------------------------------------------
    Cash                                                           $    15.7
    Accounts receivable, net of $982.1 million co-ownership held
     by third parties                                                1,542.2
    Investments                                                         44.2
    Other long-term assets                                              49.8
    Other assets                                                         6.9
    Accounts payable and accrued liabilities                            (7.7)
    -------------------------------------------------------------------------
    Net assets sold                                                $ 1,651.1
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    4.  ACCOUNTS RECEIVABLE

    Details of accounts receivable are as follows:

    (in millions)

                                                            As at      As at
                                                      December 31, January 1,
                                                             2005       2005
    -------------------------------------------------------------------------
    Customer accounts receivable
     - current                                          $       -  $ 2,050.3
    Customer accounts receivable - deferred                     -      791.7
    -------------------------------------------------------------------------
    Managed accounts                                            -    2,842.0
    Less: Co-ownership held by third parties                    -   (1,248.5)
    -------------------------------------------------------------------------
    Co-ownership retained by the Company                        -    1,593.5
    Less: long-term portion of deferred
          customer accounts receivable                          -      (98.6)
    Interest-only strip receivable (Note 5)                     -       30.2
    Miscellaneous receivables                                54.3        1.2
    -------------------------------------------------------------------------
    Total                                               $    54.3  $ 1,526.3
    -------------------------------------------------------------------------


    As discussed in Note 3, during the fourth quarter of 2005, the Company
    sold substantially all of the assets and liabilities of its Credit and
    Financial Services operations, including its accounts receivable,
    interest only strip and certain miscellaneous receivables.

    Prior to the sale of the Credit and Financial Services operations on
    November 15, 2005, the total credit losses on managed accounts, net of
    recoveries, for the 13 and 52-week periods ended December 31, 2005, were
    $12.5 million (2004 - $23.9 million) and $81.3 million
    (2004 - $90.3 million), respectively.

    Miscellaneous receivables include the credit related to the reduction in
    revenue for sales transacted for which the merchandise has yet to be
    delivered, and receivables from JPMorgan Chase & Co. related to the sale
    of the Company's Credit and Financial Services operations (Note 3).

    5.  TRANSFERS OF RECEIVABLES

    Prior to the sale of the Company's Credit and Financial Services
    operations, securitization was a financial vehicle which provided the
    Company with access to funds at a relatively low cost. The Company sold
    undivided co-ownership interests in its portfolio of current and deferred
    charge accounts receivable to two separate trusts and retained the right
    to receive the income generated by the undivided co-ownership interests
    sold to the trusts in excess of the trusts' stipulated share of service
    charge revenues.

    The Company recognized a pre-tax reduction in revenue of $2.1 million and
    a pre-tax gain in revenue of $2.0 million for the 13 and 52-week periods
    ended December 31, 2005, respectively (2004 - pre-tax gain in revenue of
    $8.5 million and $5.8 million, respectively), related to the timing of
    recognition of income on the sale of charge accounts receivable.

    The table below summarizes certain cash flows related to the transfer of
    receivables prior to the sale of the Credit and Financial Services
    operations:

                              13-Week      13-Week      52-Week      52-Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                          December 31,   January 1, December 31,   January 1,
    (in millions)                2005         2005         2005         2005
    -------------------------------------------------------------------------
    Proceeds from new
     securitizations        $    40.8    $   224.7    $   226.1    $   663.5
    Proceeds from
     collections reinvested     153.8        364.0      1,430.3      1,133.3
    Other cash flows
     relating to
     retained interests          (0.2)         9.1          0.5          9.8
    -------------------------------------------------------------------------


    6.  INVESTMENTS AND OTHER ASSETS

                                                          As at        As at
                                                    December 31,   January 1,
    (in millions)                                          2005         2005
    -------------------------------------------------------------------------
    Unsecured debentures                              $       -    $    37.8
    Subordinated loans                                        -          3.0
    Other investments                                         -          2.8
    Retained interest in transferred receivables
     - cash reserve account                                   -         38.7
    -------------------------------------------------------------------------
    Total                                             $       -    $    82.3
    -------------------------------------------------------------------------

    During 2005, the Company's investments were either redeemed as a result
    of the winding up of securitization trust SCRT - 1992 or sold to JPMorgan
    Chase & Co. (Note 3).

    7.  LONG-TERM OBLIGATIONS

    The Company's net cash interest payments in the 13 and 52-week periods
    ended December 31, 2005 were $7.1 million (2004 - $13.8 million) and
    $46.9 million (2004 - $52.2 million), respectively.

    Interest expense on long-term debt for the 13 and 52-week periods ended
    December 31, 2005 amounted to $14.6 million (2004 - $14.7 million) and
    $58.4 million (2004 - $59.3 million), respectively.

    8.  UNUSUAL ITEMS

    The Company recorded pre-tax income in the 13 and 52-week periods ended
    December 31, 2005 of $811.8 million (2004 - $0.3 million) and
    $747.7 million (2004 - $3.2 million expense), respectively. The unusual
    items are as follows:


                              13-Week      13-Week      52-Week      52-Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                          December 31,   January 1, December 31,   January 1,
    (in millions)                2005         2005         2005         2005
    -------------------------------------------------------------------------
    Sale of Credit and
     Financial Services
     operations             $   811.0    $       -    $   811.0    $       -
    Sale of real estate
     Joint Venture                  -            -         15.5         16.0
    Sale of real estate             -            -          4.8          3.1
    Stock-based compensation      5.0            -        (16.1)           -
    Restructuring activities     (4.0)        (0.2)       (67.3)       (14.8)
    Conversion of
     Eatons stores                  -            -            -          8.0
    Auto centre operations          -          0.5            -        (13.1)
    Store closures               (0.2)           -         (0.2)        (2.4)
    -------------------------------------------------------------------------
    Total unusual items
     - gain (expense)       $   811.8    $     0.3    $   747.7    $    (3.2)
    -------------------------------------------------------------------------


    Sale of Credit and Financial Services Operations
    On November 15, 2005, the Company completed the sale of substantially all
    of the assets and liabilities of its Credit and Financial Services
    operations, including its Sears Card and Sears MasterCard credit
    portfolio, to JPMorgan Chase & Co. The Company has recognized a pre-tax
    gain of $811.0 million on this transaction (Note 3).

    Sale of Real Estate Joint Venture
    During the 26-week period ended July 2, 2005, a $15.5 million pre-tax
    gain was recognized on the sale of the Company's proportional interest in
    a real estate joint venture.

    During the 26-week period ended July 3, 2004, a $16.0 million pre-tax
    gain was recognized on the sale of the Company's proportional interest in
    another real estate joint venture. This gain consisted of $14.6 million
    realized during the 13 weeks ended April 3, 2004 and a $1.4 million
    revision, recorded during the 13 weeks ended July 3, 2004.

    Sale of Real Estate
    During the 39-week period ended October 1, 2005, the Company realized a
    pre-tax gain of $4.8 million (second quarter 2004 - $3.1 million), on the
    sale of real estate.

    Stock-Based Compensation
    A pre-tax charge of $16.1 million was recorded during the 52-week period
    ended December 31, 2005 (2004 - Nil). The charge relates to stock-based
    compensation expenses directly attributable to resolutions approved as
    described in Note 13 and the announcement that the Company had reached a
    definitive agreement to sell substantially all of the assets and
    liabilities of its Credit and Financial Services operations (Note 3), and
    the corresponding increase in the Company's share price.

    A pre-tax credit of $5.0 million was recorded in the 13-week period ended
    December 31, 2005 (2004 - Nil) due to the reduction in the liability
    required at year end. The liability decreased in the fourth quarter of
    2005 as a result of a decrease in the market price of the Company's
    stock, as well as the number of options outstanding at December 31, 2005.

    Restructuring Activities
    Pre-tax restructuring charges for the 13 and 52-week periods ended
    December 31, 2005 were $4.0 million and $67.3 million, respectively. The
    total restructuring charge for the year includes a cash charge of
    $65.4 million and a non-cash charge of $1.9 million (2004 - $14.1 million
    and $0.7 million, respectively). The charges relate to severance payments
    and other costs resulting from the restructure of certain departments and
    positions, including executive positions, to better align the corporate
    structure to the Company's strategic and productivity initiatives.
    Specifically, in 2005, the Company announced a workforce reduction of
    approximately 1,200 individuals. Included in the announcement were those
    associates affected by the consolidation of the buying, marketing and
    procurement activities of the Montreal buying office and various
    corporate and store administrative positions. Other restructuring
    expenses include the costs of outplacement services and the costs to
    relocate employees due to the strategic staffing initiative. The non-cash
    charge in 2005 includes the write-down of parts supplies and fixed assets
    following the decision to re-design the Company's Parts and Service
    business, offset by a reduction in the Company's provision for
    in-warranty services.

    Restructuring charges of $0.2 million and $14.8 million were recorded
    during the 13 and 52-week periods ended January 1, 2005, respectively.
    The charges related to severance payments as a result of restructuring
    certain departments and positions to better align the corporate structure
    to the Company's strategic and productivity initiatives.


                              13-Week      13-Week      52-Week      52-Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                          December 31,   January 1, December 31,   January 1,
    (in millions)                2005         2005         2005         2005
    -------------------------------------------------------------------------
    Severance expense       $    (0.3)   $     0.4    $    63.0    $    14.1
    Other expense                 2.4            -          2.4            -
    -------------------------------------------------------------------------
    Sub-total               $     2.1    $     0.4    $    65.4    $    14.1
    -------------------------------------------------------------------------
    Non-cash expense              1.9         (0.2)         1.9          0.7
    -------------------------------------------------------------------------
    Total expense           $     4.0    $     0.2    $    67.3    $    14.8
    -------------------------------------------------------------------------

    A summary of the changes in the accrued liability related to these
    activities is outlined below:

                                                               Restructuring
    (in millions)                                                  Liability
    -------------------------------------------------------------------------
    Accrued liability January 3, 2004                              $       -
    Cash expense                                                        14.1
    Cash payments                                                      (10.6)
    -------------------------------------------------------------------------
    Accrued liability January 1, 2005                              $     3.5
    Cash payments                                                       (1.7)
    -------------------------------------------------------------------------
    Accrued liability April 2, 2005                                $     1.8
    Cash expense                                                         0.6
    Cash payments                                                       (0.7)
    -------------------------------------------------------------------------
    Accrued liability July 2, 2005                                 $     1.7
    Cash expense                                                        62.7
    Cash payments                                                       (0.3)
    -------------------------------------------------------------------------
    Accrued liability October 1, 2005                              $    64.1
    Cash expense                                                         2.1
    Cash payments                                                      (49.0)
    -------------------------------------------------------------------------
    Accrued liability December 31, 2005                            $    17.2
    -------------------------------------------------------------------------

    Conversion of Eatons Store
    A recovery of $8.0 million was recorded during the 52-week period ended
    January 1, 2005 relating to the reversal of the remaining accrued costs
    associated with the conversion of the Eatons stores to the Sears banner.
    Conversion expenses of $180.0 million were originally recorded in fiscal
    2002.

    Auto Centre Operations
    In 2004, the Company entered into three separate licensing and asset sale
    agreements with third parties to assume the operation of 39 of the
    Company's 52 auto centres. Pursuant to these agreements, the licensees
    purchased the inventory and certain equipment related to the auto centre
    operations, and now occupy and operate the premises. The Company has
    converted three of the other centres into Hardware stores and has closed
    or converted for use in its other merchandise operations the remaining 10
    locations.

    Total expenses for the 52-week period ended January 1, 2005 were
    $13.1 million. The charges include severance expenses, a non-cash
    impairment loss on long-lived assets, and other closure-related costs,
    net of liabilities assumed by licensees. During the 13-week period ended
    January 1, 2005, an adjustment of $0.5 million was made to the severance
    accrual to reflect the impact of re-deploying employees previously
    identified to be severed.

    A summary of the changes in the accrued liability related to this
    transaction is outlined below:


                                                         Facility
                                                          Closure
                                             Severance    & Other    Accrued
    (in millions)                              Expense      Costs  Liability
    -------------------------------------------------------------------------
    Accrued liability January 3, 2004        $       -  $       -  $       -
    Cash expense                                   9.0        3.6       12.6
    Cash payments                                 (8.4)      (1.7)     (10.1)
    -------------------------------------------------------------------------
    Accrued liability January 1, 2005              0.6        1.9        2.5
    Cash payments                                 (0.6)      (0.4)      (1.0)
    -------------------------------------------------------------------------
    Accrued liability April 2, 2005                  -        1.5        1.5
    Cash payments                                    -          -          -
    -------------------------------------------------------------------------
    Accrued liability July 2, 2005                   -        1.5        1.5
    Cash payments                                    -       (0.2)      (0.2)
    -------------------------------------------------------------------------
    Accrued liability October 1, 2005                -        1.3        1.3
    Cash payments                                    -       (1.3)      (1.3)
    -------------------------------------------------------------------------
    Accrued liability December 31, 2005      $       -  $       -  $       -
    -------------------------------------------------------------------------

    Store Closures
    During the 13 and 52-week periods ended December 31, 2005, the Company
    incurred a $0.2 million charge primarily related to the closure of a
    Coverings store located in Ontario.

    During the 39-week period ended October 2, 2004, the Company incurred
    $2.4 million in lease exit costs and non-cash fixed asset impairment
    charges relating to the closure of a value centre and an outlet store,
    both located in Ontario.

    9.  EARNINGS PER SHARE

    A reconciliation of the number of shares used in the earnings per share
    calculation is as follows:

                              13-Week      13-Week      52-Week      52-Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                             December      January     December      January
                             31, 2005      1, 2005     31, 2005      1, 2005
                          ---------------------------------------------------
                               Number       Number       Number       Number
                            of shares    of shares    of shares    of shares
    -------------------------------------------------------------------------
    Average number of
     shares per basic
     earnings per share
     calculation          107,288,335  106,256,270  106,738,733  106,643,131
    Effect of dilutive
     instruments
     outstanding              258,799      322,691      456,827      389,931
    -------------------------------------------------------------------------
    Average number of
     shares per diluted
     earnings per share
     calculation          107,547,134  106,578,961  107,195,560  107,033,062
    -------------------------------------------------------------------------


    10. SEGMENTED INFORMATION

    Segmented Statement of Earnings


                                             13-Week
                                              Period
                                 13-Week       Ended     52-Week     52-Week
                                  Period     January      Period      Period
                                   Ended     1, 2005       Ended       Ended
                                December   (Restated    December     January
    (in millions)               31, 2005     Note 18)   31, 2005     1, 2005
    -------------------------------------------------------------------------
    Total revenues
      Credit
        Operating              $    51.4   $   108.1   $   388.2   $   432.0
        Securitization
         (loss) gain                (2.1)        8.5         2.0         5.8
        Securitization funding
         cost                       (5.6)      (17.2)      (47.0)      (74.7)
    -------------------------------------------------------------------------
                                    43.7        99.4       343.2       363.1
      Merchandising              1,850.5     1,802.6     5,841.6     5,814.7
      Real Estate Joint
       Ventures                     13.9        13.1        52.8        52.7
    -------------------------------------------------------------------------
    Total revenues             $ 1,908.1   $ 1,915.1   $ 6,237.6   $ 6,230.5
    -------------------------------------------------------------------------

    Earnings (loss) before
     interest, unusual items
     and income taxes
      Credit
        Operating              $    12.1   $    31.6   $   142.7   $   170.2
        Securitization
         (loss) gain                (2.1)        8.5         2.0         5.8
        Securitization
         funding cost               (5.6)      (17.2)      (47.0)      (74.7)
    -------------------------------------------------------------------------
                                     4.4        22.9        97.7       101.3
      Merchandising                155.2       120.4       140.7       119.9
      Real Estate Joint
       Ventures                      4.6         5.8        20.4        26.4
    -------------------------------------------------------------------------
    Earnings before interest,
     unusual items and
     income taxes                  164.2       149.1       258.8       247.6
      Interest expense, net          6.8        14.0        48.9        55.0
      Unusual items
       - (gain) expense           (811.8)       (0.3)     (747.7)        3.2
      Income taxes                 185.8        40.6       186.8        60.7
    -------------------------------------------------------------------------
    Net earnings                $  783.4   $    94.8   $   770.8   $   128.7
    -------------------------------------------------------------------------



    Segmented Statement of Capital Employed (x)
    -------------------------------------------------------------------------
                                                           As at       As at
                                                     December 31,  January 1,
    (in millions)                                           2005        2005
    -------------------------------------------------------------------------
    Merchandising                                      $ 1,255.4   $   822.7
    Credit                                                     -     1,660.0
    Real Estate Joint Ventures                             139.2       150.6
    -------------------------------------------------------------------------
    Total                                              $ 1,394.6   $ 2,633.3
    -------------------------------------------------------------------------
    (x) Capital Employed represents the total of long-term obligations,
        including principal payments on long-term obligations due within one
        year, and shareholders' equity.


    Segmented Statement of Total Assets
    -------------------------------------------------------------------------
                                                           As at       As at
                                                     December 31,  January 1,
    (in millions)                                           2005        2005
    -------------------------------------------------------------------------
    Merchandising                                      $ 3,046.0   $ 2,376.6
    Credit                                                     -     1,720.1
    Real Estate Joint Ventures                             152.6       165.7
    -------------------------------------------------------------------------
    Total                                              $ 3,198.6   $ 4,262.4
    -------------------------------------------------------------------------

    During the fourth quarter of 2005, the majority of the assets and
    liabilities of the Credit segment were sold to JPMorgan Chase & Co.
    (Note 3). Following the transaction, income from JPMorgan Chase & Co.,
    and costs associated with the Company's loyalty program, as well as the
    remaining net assets were recorded in the Merchandising segment.

    11. INCOME TAXES

    The Company had a net cash refund of income taxes in the fourth quarter
    of 2005 totalling $6.2 million (2004 - net cash payments of $8.9
    million). The total net cash payment of income taxes in the 52-week
    period ended December 31, 2005 was $30.5 million (2004 - $17.5 million).

    12. CAPITAL STOCK

    107,402,807 common shares were issued and outstanding as at December 31,
    2005. A total of 170,814 shares and 1,132,813 shares were issued during
    the 13 and 52-week periods ended December 31, 2005, respectively. During
    the 13 and 52-week periods ended December 31, 2005, 89,911 and 201,475
    shares were issued on the vesting of Special Incentive Shares and
    Deferred Share Units combined, and 80,903 and 931,338 shares were issued
    on the exercise of options. Cash received from the issuance of capital
    stock upon the exercise of options amounted to $1.8 million and $17.7
    million in the 13 and 52-week periods ended December 31, 2005,
    respectively. A total of 16,331 shares and 44,831 shares were issued
    during the 13 and 52-week periods ended January 1, 2005, respectively.

    Following the sale of the Credit and Financial Services operations, on
    December 16, 2005 the Company made payments of $470.4 million and
    $1,531.5 million to the shareholders on record as at December 13, 2005,
    by way of a reduction of the stated capital maintained in respect of
    common shares, and an extraordinary cash dividend, respectively.

    On March 4, 2005, the Company renewed its Normal Course Issuer Bid. Under
    the renewed Normal Course Issuer Bid, the Company may purchase for
    cancellation up to 5% of its issued and outstanding common shares,
    representing up to 5.3 million common shares. The purchases were eligible
    to commence on March 4, 2005 and must terminate by March 3, 2006,
    pursuant to the Notice of Intention filed with the Toronto Stock
    Exchange. The price that the Company will pay for any such common shares
    will be the open market price at the time of acquisition.

    By purchasing common shares under its Normal Course Issuer Bid, the
    Company intends to offset the dilutive effect of common shares issued as
    equity-based compensation to associates and directors. The Company may
    purchase additional common shares up to the maximum stated if, in the
    opinion of management, the additional purchases can be made on terms that
    enhance the value of the remaining common shares.

    The Company has renewed its agreement with Sears, Roebuck and Co. ("Sears
    Roebuck") pursuant to which Sears Roebuck may elect to sell to the
    Company up to the number of common shares sufficient to ensure that Sears
    Roebucks' percentage interest in the Company does not increase as a
    result of the Company's purchases pursuant to the Normal Course Issuer
    Bid. The price for such common share purchases from Sears Roebuck will be
    the weighted average price at which the Company bought back shares during
    the relevant quarter.

    During 2005, the Company did not purchase any shares for cancellation
    under its Normal Course Issuer Bid. In 2004, the Company purchased
    573,301 (311,501 from Sears Roebuck) common shares at a weighted average
    price of $16.22.

    13. STOCK-BASED COMPENSATION

    Details of the Company's stock-based compensation plans are contained in
    Note 11 "Stock-Based Compensation" to the Company's financial statements
    for the 52-week period ended January 1, 2005. During the 13-week period
    ended October 1, 2005, the Company's Human Resources and Compensation
    Committee ("HRCC") to the Board of Directors approved a resolution
    permitting all outstanding options to be treated as tandem awards. Tandem
    awards provide optionees with stock appreciation rights ("SARs") which
    allow optionees to choose to exercise SARs instead of the corresponding
    options. In such cases, the optionees receive cash payments equal to the
    amount by which the market price of the shares on the date of exercise of
    the SARs exceeds the exercise price of the corresponding options. During
    the 13-week period ended December 31, 2005, the Company's HRCC to the
    Board of Directors approved a resolution to accelerate the vesting of
    unvested stock options and Special Incentive Shares.

    During the 13 and 52-week periods ended December 31, 2005, no tandem
    award options were granted under the Company's stock-based compensation
    plans. During the 13 and 52-week periods ended January 1, 2005, Nil and
    622,050 tandem award options were granted, respectively.

    Cash payments for stock appreciation rights made during the 13 and 52-
    week periods ended December 31, 2005, were $9.6 million and $17.9 million
    respectively.

    The Company records a liability equal to the amount by which the market
    price of its shares at the end of the period exceeds the exercise price
    of the vested tandem awards. Compensation expense is recorded to adjust
    the liability for changes in the number of vested tandem award options,
    changes in the market price of the Company's shares and for options
    exercised in the period. Total compensation expense related to tandem
    awards was a credit of $5.4 million and an expense of $22.9 million in
    the 13 and 52-week periods ended December 31, 2005, respectively.
    Compensation expense of less than $0.1 million was recorded in operating
    income in the 13 and 52-week periods ended January 1, 2005.

    During the 13 and 52-week periods ended December 31, 2005, no Special
    Incentive Shares were awarded under the Employees' Stock Plan (the
    "Plan"). During the 13 and 52-week periods ended January 1, 2005, Nil and
    215,000 Special Incentive Shares were issued, respectively. Awards of
    shares under the Plan are measured at the fair value on the grant date
    and expensed over the vesting period. Compensation cost of $1.0 million
    and $2.1 million has been recognized as an expense and credited to
    capital stock for the 13 and 52-week periods ended December 31, 2005,
    (2004 - $1.0 million and $3.1 million), respectively.

    Of the total stock-based compensation charge, a credit of $5.0 million
    and an expense $16.1 million were recorded as unusual items (Note 8) for
    the 13 and 52-week periods ended December 31, 2005, respectively (2004 -
    Nil).

    14. ACQUISITION

    On April 29, 2005, the Company acquired all the issued and outstanding
    shares of Cantrex Group Inc. ("Cantrex"), a Canadian buying group
    representing independent retailers of furniture, appliances, electronics,
    photography, equipment and floor coverings. The purchase price, financed
    by cash, was $23.2 million, net of cash acquired of $7.2 million, and was
    allocated to the net assets acquired, principally inventory. Goodwill of
    $2.5 million was recorded on the transaction. The results of Cantrex's
    operations, including its wholly-owned subsidiary, Corbeil Electrique
    Inc., a Montreal based retailer of major appliances with locations
    primarily in Quebec, have been included in the consolidated financial
    statements of the Company since the date of acquisition.

    The acquisition was accounted for using the purchase method and included
    in the Company's Merchandising segment (Note 10). The purchase price and
    net asset allocations are preliminary, pending resolution of final
    closing adjustments, to be completed by the end of the first quarter of
    2006.

    15. GUARANTEES

    The Company has provided the following significant guarantees to third
    parties:

    Sub-lease agreements
    The Company has entered into a number of agreements to sub-lease premises
    to third parties. The Company retains ultimate responsibility to the
    landlord for payment of amounts under the lease agreements should the
    sub-lessee fail to pay. The total future lease payments under such
    agreements are $23.3 million.

    Other indemnification agreements
    In the ordinary course of business and in connection with the sale of the
    Credit and Financial Services operations (Note 3), the Company has
    provided indemnification commitments to counterparties in transactions
    such as leasing transactions, royalty agreements, service arrangements,
    investment banking agreements, securitization agreements and
    indemnification of trustees under indentures for outstanding public debt.
    These indemnification agreements require the Company to compensate the
    counterparties for costs incurred as a result of changes in laws and
    regulations or as a result of litigation claims or statutory claims or
    statutory sanctions that may be suffered by a counterparty as a
    consequence of the transaction. The terms of these indemnification
    agreements will vary based on the contract and typically do not provide
    for any limit on the maximum potential liability. Historically, the
    Company has not made any significant payments under such indemnifications
    and no amount has been accrued in the financial statements with respect
    to these indemnification commitments.

    16. ASSOCIATE FUTURE BENEFITS

    Information about the Company's defined benefit plans is contained in
    Note 8 of the Company's financial statements for the 52-week period
    ended January 1, 2005. The net benefit plan expense for the 13 and
    52-week periods ended December 31, 2005 was $12.5 million (2004 - $11.1
    million) and $50.4 million (2004 - $44.9 million), respectively.

    17. COMMITMENTS AND CONTINGENCIES

    As discussed in Note 14 of the Company's financial statements for the
    52-week period ended January 1, 2005, the Company was previously named in
    a Quebec class action relating to the required 21-day grace period for
    credit cardholders to pay their obligations without attracting credit
    charges. The parties have reached a settlement which was approved by the
    Court in early April 2005 without admission of any kind by the
    defendants. This settlement required Sears to repay interest and lost
    opportunity costs to cardholders in Quebec in a total amount which was
    not material to the financial statements.

    18. COMPARATIVE FIGURES

    Certain comparative figures have been restated as a result of correcting
    the Company's prior accounting for lease incentives and other allowances
    and for the adoption of the amendment to EIC-144 "Accounting by a
    customer for Certain Consideration Received From a Vendor". The impact on
    net earnings and earnings per share for the 13-week period ended January
    1, 2005 as a result of the lease restatement is a reduction of
    approximately $2.6 million and 2 cents, respectively. The impact from the
    adoption of the amendment to EIC-144 is discussed in Note 2, Accounting
    Policies. The cumulative impact to opening retained earnings for the
    13-week period ended January 1, 2005 is a reduction of $35.6 million.
    Additional information on the lease restatement is contained in Note 1 of
    the Company's financial statements for the 52-week period ended January
    1, 2005. Certain comparative figures have also been reclassified to
    conform to the current period's presentation.

    >>

SOURCE: Sears Canada Inc.

Vincent Power, Sears Canada Inc., (416) 941-4422, vpower@sears.ca