share  print

corporate info

FPO image

About Sears

Press Releases

Printer Friendly Version  Print Version
Sears Canada Reports Third Quarter Earnings
Operating Earnings increase 15% over last year

TORONTO, Oct. 20, 2005 (Canada NewsWire via COMTEX News Network) -- Sears Canada Inc. (TSX: SCC) today announced its unaudited third quarter results. Total revenues for the 13-week period ended October 1, 2005 were $1.487 billion compared to $1.497 billion for the 13 weeks ended October 2, 2004, a decrease of 0.7%. Revenues for 2005 include those related to the Company's April 2005 acquisition of Cantrex Group Inc.

Net earnings for the quarter, excluding non-comparable items, were $20.8 million or 19 cents per share compared to $18.1 million or 17 cents per share in the quarter last year. As part of the Company's previously announced productivity improvement initiatives, a non-comparable restructuring charge of $62.7 million (pre-tax) related to strategic staffing was accounted for in the third quarter. Also accounted for in the third quarter as a non-comparable item was a charge of $21.1 million (pre-tax) related to stock-based compensation. In order to avoid a dilution of the Company's share base with respect to outstanding options, employees were enabled to take a cash payment in lieu of the issuance of shares. These two charges contributed to a net loss, including non-comparable items, of $37.4 million for the quarter or 35 cents per share compared to earnings of $12.7 million or 12 cents per share in the quarter last year.

The Company's merchandising profit increased over the third quarter of 2004. Also, the Company moved some key promotional events from the third quarter of 2004 to the fourth quarter this year for strategic reasons, resulting in some same store sales decreases. Same store sales for the quarter decreased 8.2%.

In addition, as part of the Company's strategy to make its mall-based stores more productive and profitable, two new full-line department stores were opened in Brockville and Timmins, Ontario, moving to premises more than double the size of their previous locations. "Updating the current design elements of our mall-based stores together with a broadened selection of national and private brand merchandise, particularly within our destination businesses, is a worthy investment which will lead to improved productivity," said Brent Hollister, President and Chief Executive Officer, Sears Canada.

Total revenues for the 39-week period ended October 1, 2005 were $4.329 billion compared to $4.315 billion for the same period last year, an increase of 0.3%.

Net earnings for the first nine months, excluding non-comparable items, were $27.9 million or 26 cents per share compared to $35.5 million or 33 cents per share for the same period last year. Net losses for the nine months, including non-comparable items, were $12.6 million or 12 cents per share compared to net earnings of $33.9 million or 32 cents per share for the same period last year.

With respect to the remainder of 2005, the Company noted some additional information. Capital expenses, in 2005, are planned to be below $100 million, compared to approximately $150 million in 2004. In addition, the Company confirms that it is progressing as anticipated towards the closing of the sale of its Credit and Financial Services business to JPMorgan Chase & Co. and expects to complete the transaction by year-end, as previously announced.

The Board of Directors of Sears Canada Inc. declared a quarterly dividend of 6 cents a share on all Common Shares of the Corporation. The dividend is payable on the 15th day of December, 2005 to shareholders of record on the 15th day of November, 2005.

This release contains discussion of forward-looking information and potential future circumstances and developments. The discussion of such matters is qualified by the inherent risks and uncertainties surrounding future expectations generally, and may materially differ from the Company's actual experience.

Sears Canada is a multi-channel retailer with a network of 191 corporate stores, 177 dealer stores, 62 home improvement showrooms, over 2,100 catalogue merchandise pick-up locations, 113 Sears Travel offices and a nationwide home maintenance, repair, and installation network. The Company also publishes Canada's most extensive general merchandise catalogue and offers shopping online at www.sears.ca

    <<

    SEARS CANADA INC.
    Reconciliation of earnings before non-comparable items to net earnings
    (in millions, except per share amounts)
    Unaudited

    13 Week Period Ended October 1, 2005 and October 2, 2004

                        -----------------------------------------------------
                                                             Earnings (loss)
                           Before Tax         After tax         per share
    -------------------------------------------------------------------------
                           2005     2004     2005     2004     2005     2004
    -------------------------------------------------------------------------
    Earnings before
     non-comparable
     items              $  33.7  $  29.9  $  20.8  $  18.1  $  0.19  $  0.17
    -------------------------------------------------------------------------
      Effect from sale
       of receivables      (2.3)    (3.7)    (1.6)    (2.4)   (0.01)   (0.02)
      Sale of real estate
       joint venture          -        -        -        -        -        -
      Sale of real estate   2.9        -      2.4        -     0.02        -
      Stock-based
       compensation       (21.1)       -    (18.2)       -    (0.17)       -
      Restructuring
       activities         (62.7)    (5.0)   (40.8)    (3.3)   (0.38)   (0.03)
      Conversion of Eatons
       stores                 -        -        -        -        -        -
      Auto centre
       operations             -      0.4        -      0.3        -        -
      Store closures          -        -        -        -        -        -
    -------------------------------------------------------------------------
    Net earnings (loss) $ (49.5) $  21.6  $ (37.4) $  12.7  $ (0.35) $  0.12
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    39 Week Period Ended October 1, 2005 and October 2, 2004

                        -----------------------------------------------------
                                                             Earnings (loss)
                           Before Tax         After tax         per share
    -------------------------------------------------------------------------
                           2005     2004     2005     2004     2005     2004
    -------------------------------------------------------------------------
    Earnings before
     non-comparable
     items              $  48.4  $  60.2  $  27.9  $  35.5  $  0.26  $  0.33
    -------------------------------------------------------------------------
      Effect from sale
       of receivables       4.1     (2.7)     2.6     (1.8)    0.02    (0.02)
      Sale of real
       estate joint
       venture             15.5     16.0     12.3     12.9     0.12     0.12
      Sale of real estate   4.8      3.1      4.0      2.0     0.04     0.02
      Stock-based
       compensation       (21.1)       -    (18.2)       -    (0.17)       -
      Restructuring
       activities         (63.3)   (14.6)   (41.2)    (9.5)   (0.39)   (0.08)
      Conversion of
       Eatons stores          -      8.0        -      5.2        -     0.05
      Auto centre
       operations             -    (13.6)       -     (8.8)       -    (0.08)
      Store closures          -     (2.4)       -     (1.6)       -    (0.02)
    -------------------------------------------------------------------------
    Net earnings (loss) $ (11.6) $  54.0  $ (12.6) $  33.9  $ (0.12) $  0.32
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    SEARS CANADA INC.
    Consolidated Statements of Financial Position

                                                          As at        As at
                                                      October 2,   January 1,
                                           As at           2004         2005
                                         October 1,  (Restated -  (Restated -
    (in millions)                           2005        Note 18)     Note 18)
    -------------------------------------------------------------------------
                                        (unaudited)  (unaudited)    (audited)
    ASSETS
    Current Assets
    Cash and short-term investments    $      94.8  $      76.7  $      78.0
    Accounts receivable (Notes 4 and 5)        6.5      1,283.8      1,526.3
    Income taxes recoverable                   8.5          1.8          0.3
    Inventories                              920.5        902.3        789.8
    Prepaid expenses and other assets        151.6        141.8        132.4
    Current portion of future income
     tax assets                               84.6        154.6         98.9
    Assets held for sale (Note 3)          1,569.7            -            -
    -------------------------------------------------------------------------
                                           2,836.2      2,561.0      2,625.7
    -------------------------------------------------------------------------

    Investments and other assets
     (Note 6)                                  0.1         79.4         83.9
    Capital assets                           991.8      1,049.6      1,065.8
    Deferred charges                         249.6        272.9        270.4
    Future income tax assets                 130.7         57.4         82.4
    Other long-term assets                    34.1        102.8        134.2
    -------------------------------------------------------------------------
                                       $   4,242.5  $   4,123.1  $   4,262.4
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

    LIABILITIES
    Current liabilities
    Accounts payable                   $     747.6  $     767.5  $     735.2
    Accrued liabilities                      446.2        399.9        434.7
    Income and other taxes payable            58.9         50.8        101.9
    Principal payments on long-term
     obligations due within one year         221.4          7.0         21.3
    Future income tax liabilities             13.6         12.0         14.4
    Liabilities of operations held for
     sale (Note 3)                            12.6            -            -
    -------------------------------------------------------------------------
                                           1,500.3      1,237.2      1,307.5

    Long-term obligations (Note 7)           532.8        750.7        734.6
    Accrued benefit liability (Note 16)      182.2        190.4        180.5
    Other long-term liabilities              160.7        156.8        162.4
    -------------------------------------------------------------------------
                                           2,376.0      2,335.1      2,385.0
    -------------------------------------------------------------------------

    SHAREHOLDERS' EQUITY
    Capital stock (Note 12)                  480.4        458.5        459.5
    Retained earnings                      1,386.1      1,329.5      1,417.9
    -------------------------------------------------------------------------
                                           1,866.5      1,788.0      1,877.4
    -------------------------------------------------------------------------
                                       $   4,242.5  $   4,123.1  $   4,262.4
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    SEARS CANADA INC.
    CONSOLIDATED STATEMENTS OF EARNINGS
    For the 13 and 39 week periods ended October 1, 2005 and October 2, 2004
    Unaudited

                               13 Week Period            39 Week Period
                          ---------------------------------------------------
                                              2004                      2004
    (in millions, except                (Restated -               (Restated -
     per share amounts)          2005      Note 18)        2005      Note 18)
    -------------------------------------------------------------------------

    Total Revenues        $   1,486.7  $   1,497.3  $   4,329.5  $   4,315.4
    -------------------------------------------------------------------------
    Cost of merchandise
     sold, operating,
     administrative and
     selling expenses         1,401.6      1,416.0      4,111.2      4,092.3
    Depreciation and
     amortization                39.8         40.9        123.7        124.6
    Interest expense, net        13.9         14.2         42.1         41.0
    Unusual items (Note 8)       80.9          4.6         64.1          3.5
    -------------------------------------------------------------------------
    Earnings (loss) before
     income taxes               (49.5)        21.6        (11.6)        54.0
    -------------------------------------------------------------------------
    Income tax expense
     (recovery)
      Current                    14.6         16.9         34.6         34.7
      Future                    (26.7)        (8.0)       (33.6)       (14.6)
    -------------------------------------------------------------------------
                                (12.1)         8.9          1.0         20.1
    -------------------------------------------------------------------------
    Net earnings (loss)   $     (37.4) $      12.7  $     (12.6) $      33.9
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Earnings (loss) per
     share (Note 9)       $     (0.35) $      0.12  $     (0.12) $      0.32
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Diluted earnings
     (loss) per share
     (Note 9)             $     (0.35) $      0.12  $     (0.12) $      0.32
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
    For the 13 and 39 week periods ended October 1, 2005 and October 2, 2004
    Unaudited

                               13 Week Period            39 Week Period
                          ---------------------------------------------------
                                              2004                      2004
                                        (Restated -               (Restated -
    (in millions)                2005      Note 18)        2005      Note 18)
    -------------------------------------------------------------------------

    Opening Balance       $   1,429.9  $   1,330.1  $   1,417.9  $   1,321.7
    Net earnings (loss)         (37.4)        12.7        (12.6)        33.9
    Dividends declared           (6.4)        (6.4)       (19.2)       (19.2)
    Repurchase of shares
     (Note 12)                      -         (6.9)           -         (6.9)
    -------------------------------------------------------------------------

    Closing Balance       $   1,386.1  $   1,329.5  $   1,386.1  $   1,329.5
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------



    CONSOLIDATED STATEMENTS OF CASH FLOWS
    For the 13 and 39 week periods ended October 1, 2005 and October 2, 2004
    Unaudited

                               13 Week Period            39 Week Period
                          ---------------------------------------------------
                                              2004                      2004
                                        (Restated -               (Restated -
    (in millions)                2005      Note 18)        2005      Note 18)
    -------------------------------------------------------------------------

    CASH FLOW GENERATED
     FROM (USED FOR)
     OPERATIONS
      Net earnings (loss) $     (37.4) $      12.7  $     (12.6) $      33.9
      Non-cash items
       included in net
       earnings,
       principally
       depreciation,
       pension expense,
       future income taxes
       and gain on sale of
       real estate joint
       venture                   40.7         48.2        129.2        135.6
      Changes in non-cash
       working capital
       balances related to
       operations                29.2        (48.6)      (167.4)      (167.8)
      Other, principally
       pension contributions    (17.4)        (1.9)       (20.5)        (2.2)
    -------------------------------------------------------------------------
                                 15.1         10.4        (71.3)        (0.5)
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) INVESTING
     ACTIVITIES
      Purchases of capital
       assets                   (20.7)       (52.3)       (54.8)       (97.3)
      Proceeds from sale of
       capital assets             3.0          3.3         26.6         41.9
      Charge account
       receivables                1.5       (101.5)       109.4         93.8
      Deferred charges              -            -         (2.8)           -
      Acquisition, net of
       cash acquired
       (Note 14)                    -            -        (23.2)           -
      Investments and other
       assets (Note 6)            3.2          4.6         37.8         (2.6)
    -------------------------------------------------------------------------
                                (13.0)      (145.9)        93.0         35.8
    -------------------------------------------------------------------------

    CASH FLOW GENERATED FROM
     (USED FOR) FINANCING
     ACTIVITIES
      Repayment of long-term
       obligations               (0.5)        (0.3)        (1.6)       (12.7)
      Net proceeds from issue
       of capital stock
       (Note 12)                 11.4            -         15.9            -
      Dividends paid             (6.4)        (6.4)       (19.2)       (19.2)
      Share repurchase
       (Note 12)                    -         (9.3)           -         (9.3)
    -------------------------------------------------------------------------
                                  4.5        (16.0)        (4.9)       (41.2)
    -------------------------------------------------------------------------

    INCREASE (DECREASE) IN
     CASH AND SHORT-TERM
     INVESTMENTS                  6.6       (151.5)        16.8         (5.9)
    CASH AND SHORT-TERM
     INVESTMENTS AT
     BEGINNING OF PERIOD         88.2        228.2         78.0         82.6
    -------------------------------------------------------------------------
    CASH AND SHORT-TERM
     INVESTMENTS AT END
     OF PERIOD            $      94.8  $      76.7  $      94.8  $      76.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    Sears Canada Inc.
    Notes to the Interim Consolidated Financial Statements
    October 1, 2005

    Unaudited

    1.  DISCLOSURE

    These interim consolidated financial statements (the "financial
    statements") of Sears Canada Inc. (the "Company") do not contain all
    disclosures required by Canadian generally accepted accounting principles
    for annual financial statements and, accordingly, the financial
    statements should be read in conjunction with the most recently prepared
    annual financial statements for the 52 week period ended January 1, 2005.
    Figures for the 13 and 39 week periods ended October 1, 2005 and
    October 2, 2004 and the balances at those dates are unaudited.

    The Company's business follows a seasonal pattern, with merchandise sales
    traditionally being higher in the fourth quarter than in other quarterly
    periods due to consumer holiday buying patterns. As a result, a
    disproportionate amount of total revenues are typically earned in the
    fourth quarter.

    2.  ACCOUNTING POLICIES

    These financial statements follow the same accounting policies and
    methods of their application as the most recent annual financial
    statements for the 52 week period ended January 1, 2005, except as
    follows:

        a) Accounting for Consideration From a Vendor
           In January 2005, the Emerging Issues Committee ("EIC") of the
           Canadian Institute of Chartered Accountants ("CICA") amended
           EIC-144 "Accounting by a Customer for Certain Consideration
           Received from a Vendor". The Company adopted this new guidance
           retroactively as at January 2, 2005. The guidance distinguishes
           between discretionary rebates and binding agreements. EIC-144
           requires companies to recognize discretionary rebates when paid by
           the vendor or when the vendor becomes obligated to pay. For
           binding agreements, the rebates should be recognized as a
           reduction of purchases for the period, provided the rebate is
           probable and reasonably estimable.

           This new guidance impacts the timing of recognition of the rebates
           between the quarters, but does not impact the annual financial
           statements. The impact on the Company's net earnings for the 13
           and 39 week periods ended October 1, 2005 is a decrease of
           approximately $0.4 million (2004 - $1.1 million increase) and an
           increase of $3.2 million (2004 - $2.4 million), respectively.

        b) Consolidation of Variable Interest Entities
           Effective January 2, 2005, the Company adopted CICA Accounting
           Guideline 15 ("AcG-15") "Variable Interest Entities". A variable
           interest entity is defined as any type of legal entity that is not
           economically controlled by traditional voting equity, but rather
           by contractual or other financial arrangements. The guideline
           requires consolidation of a variable interest entity by the party
           with the majority of expected losses or expected residual returns,
           or both.

           Certain financing and related transactions undertaken by the
           Company are with entities which may meet the definition of
           variable interest entities. The Company evaluated its involvement
           with the trusts utilized for securitizations, more specifically
           SCRT-1992, which was subsequently wound-up during the 13 week
           period ended July 2, 2005, and SCORE Trust. The Company determined
           that since January 2, 2005, these entities, which are considered
           variable interest entities, meet the requirements for Qualifying
           Special-Purpose Entities ("QSPEs") and are therefore exempt from
           consolidation under AcG-15. The Company has also evaluated the
           impact of this guideline on other legal structures and economic
           interests. The adoption of this new guideline had no material
           impact on the Company's financial statements.

        c) Determining Whether an Arrangement Contains a Lease
           Effective January 2, 2005, the Company adopted the new guidance of
           the CICA regarding whether an arrangement contains a lease.
           EIC-150 "Determining Whether an Arrangement Contains a Lease"
           requires companies to analyze arrangements that do not take the
           legal form of a lease but convey a right to use a tangible asset.
           Such arrangements may include, but are not limited to, outsourcing
           arrangements and contracts in which a company must make a payment
           regardless of whether it takes delivery of a contracted product or
           service. An assessment as to whether an arrangement contains a
           lease is made at the inception of the arrangement. Reassessments
           are also undertaken when there is a change in the contractual
           terms, a renewal or extension is exercised, or there are other
           specified changes. The adoption of this guidance has had no
           material impact on the Company's financial statements.

    3.  ASSETS HELD FOR SALE

    On August 31, 2005, the Company entered into a definitive agreement to
    sell substantially all of the assets and liabilities of its Credit and
    Financial services business (the "Business"), including its Sears Card
    and Sears MasterCard credit portfolio, to JPMorgan Chase & Co. The
    transaction has been approved by both companies and is expected to close
    by the end of the fiscal year, subject to regulatory approvals and
    closing conditions.

    The assets and liabilities of the Business are reported separately on the
    Consolidated Statement of Financial Position as at October 1, 2005. The
    majority of the assets and liabilities of the Business are included in
    the Credit segment (Note 10). The major classes of assets and liabilities
    of the Business, held for sale include:

                                                                       As at
    (in millions)                                            October 1, 2005
    -------------------------------------------------------------------------
    Accounts receivable                                          $   1,458.8
    Investments and other assets                                        46.0
    Other long-term assets                                              56.0
    Other assets                                                         8.9
    -------------------------------------------------------------------------
      Total assets held for sale                                 $   1,569.7
    -------------------------------------------------------------------------

    Accounts payable and accrued liabilities                     $      12.6
    -------------------------------------------------------------------------
      Total liabilities of operations held for sale              $      12.6
    -------------------------------------------------------------------------


    4.  ACCOUNTS RECEIVABLE

    Details of accounts receivable are as follows:

                                             As at        As at        As at
                                         October 1,   October 2,   January 1,
    (in millions)                             2005         2004         2005
    -------------------------------------------------------------------------

    Customer accounts receivable -
     current                           $   1,791.9  $   1,742.7  $   2,050.3
    Customer accounts receivable -
     deferred                                707.2        872.3        791.7
    -------------------------------------------------------------------------
    Managed accounts                       2,499.1      2,615.0      2,842.0
    Less: Co-ownership held by third
     parties                              (1,013.3)    (1,280.9)    (1,248.5)
    -------------------------------------------------------------------------
    Co-ownership retained by the Company   1,485.8      1,334.1      1,593.5
    Less: long-term portion of deferred
     customer accounts receivable            (56.0)       (72.8)       (98.6)
    Interest-only strip receivable (Note 5)   32.6         21.6         30.2
    Miscellaneous receivables                  2.9          0.9          1.2
    -------------------------------------------------------------------------
                                           1,465.3      1,283.8      1,526.3
    -------------------------------------------------------------------------
    Amounts transferred to assets held
      for sale (Note 3)                   (1,458.8)           -            -
    -------------------------------------------------------------------------
    Total                              $       6.5  $   1,283.8  $   1,526.3
    -------------------------------------------------------------------------

    The total credit losses on managed accounts, net of recoveries, for the
    13 and 39 week periods ended October 1, 2005 were $23.4 million (2004 -
    $22.3 million) and $68.8 million (2004 - $66.4 million), respectively.

    Miscellaneous receivables includes the reduction to Customer accounts
    receivable, related to sales transacted for which the merchandise has yet
    to be delivered.

    5.  TRANSFERS OF RECEIVABLES

    Securitization is an important financial vehicle which provides the
    Company with access to funds at a relatively low cost. The Company sells
    undivided co-ownership interests in its portfolio of current and deferred
    charge accounts receivable to two separate trusts and retains the right
    to receive the income generated by the undivided co-ownership interests
    sold to the trusts in excess of the trusts' stipulated share of service
    charge revenues. These trusts are QSPEs and, therefore, these financial
    statements do not include the assets, liabilities, and results of
    operations of these trusts. The trusts have financed the purchase of the
    co-ownership interests primarily through the issuance of debt to
    independent third party investors totalling $1,013.3 million (2004 -
    $1,280.9 million).

    The undivided co-ownership interest is sold on a fully serviced basis and
    the Company receives no fee for ongoing servicing responsibilities. The
    Company receives proceeds equal to the fair value of the assets sold and
    retains the rights to future cash flows arising after the investors in
    the securitization trusts have received the return for which they
    contracted. The co-owners have no recourse to the Company's retained
    interest in the receivables sold other than in respect of amounts in the
    cash reserve account (Note 6) and the interest-only strip receivable
    (Note 4). The co-owners have no recourse to the Company's other assets.

    The Company recognized a pre-tax reduction in revenue of $2.3 million and
    pre-tax gain in revenue of $4.1 million for the 13 and 39 week periods
    ended October 1, 2005, respectively (2004 - pre-tax reduction in revenue
    of $3.7 million and $2.7 million, respectively), related to the timing of
    recognition of income on the sale of charge accounts receivable. As at
    October 1, 2005, the interest-only strip receivable was recorded at
    $32.6 million (2004 - $21.6 million).

    The following table shows the key economic assumptions used in measuring
    the interest-only strip receivable. The table also displays the
    sensitivity of the current fair value of residual cash flows to immediate
    10% and 20% adverse changes in yield, payment rate, net charge-off rate
    and discount rate assumptions:

    Effects of Adverse Changes

    (in millions)                      Assumptions          10%          20%
    -------------------------------------------------------------------------
    Yield (annual rate)                     24.43%  $       3.1  $       8.7
    Principal payment rate (monthly
     rate)                                  24.29%          2.2          6.2
    Net charge-off rate (annual rate)        4.41%          0.9          1.8
    Discount rate (annual rate)             12.00%            -            -
    -------------------------------------------------------------------------

    The table below summarizes certain cash flows related to the transfer of
    receivables:

                              13 Week      13 Week      39 Week      39 Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                            October 1,   October 2,   October 1,   October 2,
    (in millions)                2005         2004         2005         2004
    -------------------------------------------------------------------------
    Proceeds from new
     securitizations      $       7.3  $      51.8  $     185.3  $     438.8
    Proceeds from
     collections
     reinvested                 381.4        230.4      1,276.5        769.3
    Other cash flows
     relating to retained
     interests                   (3.1)        (3.9)         0.7          0.7
    -------------------------------------------------------------------------

    6.  INVESTMENTS AND OTHER ASSETS

                                             As at        As at        As at
                                         October 1,   October 2,   January 1,
    (in millions)                             2005         2004         2005
    -------------------------------------------------------------------------
    Unsecured debentures               $         -  $      41.8  $      37.8
    Subordinated loans                         2.3          3.4          3.0
    Other term investments                     4.4          4.5          4.4
    Retained interest in transferred
     receivables - cash reserve
     account                                  39.4         29.7         38.7
    -------------------------------------------------------------------------
                                              46.1         79.4         83.9
    -------------------------------------------------------------------------
    Amounts transferred to assets
     held for sale (Note 3)                  (46.0)           -            -
    -------------------------------------------------------------------------
    Total                              $       0.1  $      79.4  $      83.9
    -------------------------------------------------------------------------

    During the 13 week period ended July 2, 2005, the unsecured debentures
    were redeemed as a result of the winding up of securitization trust SCRT -
    1992.

    The cash reserve account, which is invested in short-term investments
    with a maturity date of less than 90 days, is a structural requirement of
    the securitization trusts and thus the Company's access to the funds is
    restricted.

    7.  LONG-TERM OBLIGATIONS

    The Company's net cash interest payments in the 13 and 39 week periods
    ended October 1, 2005 were $12.7 million (2004 - $12.4 million) and
    $39.8 million (2004 - $38.4 million), respectively.

    Interest expense on long-term debt for the 13 and 39 week periods ended
    October 1, 2005 amounted to $14.5 million (2004 - $14.9 million) and
    $43.8 million (2004 - $44.6 million), respectively.

    8.  UNUSUAL ITEMS

    The Company recorded a pre-tax expense in the 13 and 39 week periods
    ended October 1, 2005 of $80.9 million (2004 - $4.6 million) and
    $64.1 million (2004 - $3.5 million), respectively. The expense was
    comprised of the following items:

                              13 Week      13 Week      39 Week      39 Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                            October 1,   October 2,   October 1,   October 2,
    (in millions)                2005         2004         2005         2004
    -------------------------------------------------------------------------
    Sale of real estate
     joint venture        $         -  $         -  $      15.5  $      16.0
    Sale of real estate           2.9            -          4.8          3.1
    Stock-based
     compensation               (21.1)           -        (21.1)           -
    Restructuring
     activities                 (62.7)        (5.0)       (63.3)       (14.6)
    Conversion of Eatons
     stores                         -            -            -          8.0
    Auto centre
     operations                     -          0.4            -        (13.6)
    Store closures                  -            -            -         (2.4)
    -------------------------------------------------------------------------
    Total unusual items   $    ( 80.9) $      (4.6) $     (64.1) $      (3.5)
    -------------------------------------------------------------------------

    Sale of Real Estate Joint Ventures
    During the 26 week period ended July 2, 2005, a $15.5 million pre-tax
    gain was recognized on the sale of the Company's proportional interest in
    a real estate joint venture.

    During the 26 week period ended July 3, 2004, a $16.0 million pre-tax
    gain was recognized on the sale of the Company's proportional interest in
    another real estate joint venture. This gain consisted of $14.6 million
    realized during the 13 weeks ended April 3, 2004 and a $1.4 million
    revision, recorded during the 13 weeks ended July 3, 2004.

    Sale of Real Estate
    During the 13 and 39 week periods ended October 1, 2005, the Company
    realized a pre-tax gain of $2.9 million (2004 - Nil) and $4.8 million
    (2004 - $3.1 million), respectively, on the sale of real estate.

    Stock-Based Compensation
    A pre-tax charge of $21.1 million was recorded during the 13 and 39 week
    periods ended October 1, 2005 (2004 - Nil). The charge relates to stock
    based compensation expenses directly attributable to resolutions approved
    as described in Note 13 and the announcement that the Company had reached
    a definitive agreement to sell substantially all of the assets and
    liabilities of its Credit and Financial services business (Note 3).

    Of the $21.1 million charge, $8.3 million represented cash payments for
    stock appreciation rights made during the 13 weeks ended October 1, 2005.

    Restructuring Activities
    Pre-tax charges of $62.7 million and $63.3 million were recorded during
    the 13 and 39 week periods ended October 1, 2005, respectively. The
    charges relate to severance costs as a result of restructuring certain
    departments and positions, primarily in the merchandising segment, to
    better align the corporate structure to the Company's strategic and
    productivity initiatives.

    Similar charges of $5.0 million and $14.6 million were recorded during
    the 13 and 39 week periods ended October 2, 2004, respectively.

    Details of the accrued liability related to these activities are outlined
    below:

                                                               Restructuring
    (in millions)                                                  Liability
    -------------------------------------------------------------------------
    Accrued liability January 3, 2004                            $         -
    Cash expense                                                        14.1
    Cash payments                                                      (10.6)
    -------------------------------------------------------------------------
    Accrued liability January 1, 2005                            $       3.5
    Cash payments                                                       (1.7)
    -------------------------------------------------------------------------
    Accrued liability April 2, 2005                              $       1.8
    Cash expense                                                         0.6
    Cash payments                                                       (0.7)
    -------------------------------------------------------------------------
    Accrued liability July 2, 2005                               $       1.7
    Cash expense                                                        62.7
    Cash payments                                                       (0.3)
    -------------------------------------------------------------------------
    Accrued liability October 1, 2005                            $      64.1
    -------------------------------------------------------------------------

    Conversion of Eatons Store

    A recovery of $8.0 million was recorded during the 39 week period ended
    October 2, 2004 relating to the reversal of the remaining accrued costs
    associated with the conversion of the Eatons stores to the Sears banner.
    Conversion expenses of $180.0 million were originally recorded in fiscal
    2002.

    Auto Centre Operations

    In 2004, the Company entered into three separate licensing and asset sale
    agreements with third parties to assume the operation of 39 of the
    Company's 52 auto centres. Pursuant to these agreements, the licensees
    purchased the inventory and certain equipment related to the auto centre
    operations, and now occupy and operate the premises. The Company has
    converted three of the other centres into Hardware stores and has closed
    or converted for use in its other merchandise operations the remaining 10
    locations.

    Total expenses for the 39 week period ended October 2, 2004 were
    $13.6 million. The charges include severance expenses, a non-cash
    impairment loss on long-lived assets, and other closure-related costs,
    net of liabilities assumed by licensees. During the 13 week period ended
    October 2, 2004 an adjustment of $0.4 million was made to the severance
    accrual to reflect the impact of re-deploying employees previously
    identified to be severed.

    Details of the accrued liability related to this transaction are outlined
    below:

                                                       Facility
                                         Severance    Closure &      Accrued
    (in millions)                          Expense  Other Costs    Liability
    -------------------------------------------------------------------------
    Accrued liability January 3, 2004  $         -  $         -  $         -
    Cash expense                               9.0          3.6         12.6
    Cash payments                             (8.4)        (1.7)       (10.1)
    -------------------------------------------------------------------------
    Accrued liability January 1, 2005          0.6          1.9          2.5
    Cash payments                             (0.6)        (0.4)        (1.0)
    -------------------------------------------------------------------------
    Accrued liability April 2, 2005              -          1.5          1.5
    -------------------------------------------------------------------------
    Cash payments                                -            -            -
    -------------------------------------------------------------------------
    Accrued liability July 2, 2005               -          1.5          1.5
    -------------------------------------------------------------------------
    Cash payments                                -         (0.2)        (0.2)
    -------------------------------------------------------------------------
    Accrued liability October 1, 2005  $         -  $       1.3  $       1.3
    -------------------------------------------------------------------------

    The Company anticipates that it will complete the majority of the
    remaining facility closures activities by the end of this fiscal year.

    Store Closures
    During the 39 week period ended October 2, 2004, the Company incurred
    $2.4 million in lease exit costs and non-cash fixed asset impairment
    charges relating to the closure of a value centre and an outlet store
    located in Ontario.

    9.  EARNINGS PER SHARE

    A reconciliation of the number of shares used in the earnings per share
    calculation is as follows:

                              13 Week      13 Week      39 Week      39 Week
                               Period       Period       Period       Period
                                Ended        Ended        Ended        Ended
                            October 1,   October 2,   October 1,   October 2,
                                 2005         2004         2005         2004
                          ---------------------------------------------------
                               Number       Number       Number       Number
                            of shares    of shares    of shares    of shares
    -------------------------------------------------------------------------
    Average number of
     shares per basic
     earnings per share
     calculation          106,816,427  106,683,358  106,555,533  106,772,084

    Effect of dilutive
     instruments
     outstanding              958,601      422,637    1,174,741      412,344
    -------------------------------------------------------------------------
    Average number of
     shares per diluted
     earnings per share
     calculation          107,775,028  107,105,995  107,730,274  107,184,428
    -------------------------------------------------------------------------

    10. SEGMENTED INFORMATION

    Segmented Statement of Earnings

                                           13 Week                   39 Week
                                            Period                    Period
                              13 Week        Ended      39 Week        Ended
                               Period    October 2,      Period    October 2,
                                Ended         2004        Ended         2004
                            October 1,  (Restated-    October 1,  (Restated-
    (in millions)                2005      Note 18)        2005      Note 18)
    -------------------------------------------------------------------------
    Total revenues
      Credit
        Operating         $     108.6  $     105.8  $     336.8  $     323.9
        Securitization
         (loss)/gain             (2.3)        (3.7)         4.1         (2.7)
        Securitization
         funding cost           (11.4)       (17.5)       (41.4)       (57.5)
    -------------------------------------------------------------------------
                                 94.9         84.6        299.5        263.7
      Merchandising           1,379.0      1,399.5      3,991.1      4,012.1
      Real Estate Joint
       Ventures                  12.8         13.2         38.9         39.6
    -------------------------------------------------------------------------
    Total revenues        $   1,486.7  $   1,497.3  $   4,329.5  $   4,315.4
    -------------------------------------------------------------------------

    Earnings (loss) before
     interest, unusual
     items and taxes
      Credit
        Operating         $      36.8  $      42.9  $     130.6  $     138.6
        Securitization
         (loss)/gain             (2.3)        (3.7)         4.1         (2.7)
        Securitization
         funding cost           (11.4)       (17.5)       (41.4)       (57.5)
    -------------------------------------------------------------------------
                                 23.1         21.7         93.3         78.4
      Merchandising              16.3         11.9        (14.5)        (0.5)
      Real Estate Joint
       Ventures                   5.9          6.8         15.8         20.6
    -------------------------------------------------------------------------
    Earnings before
     interest, unusual
     items and taxes             45.3         40.4         94.6         98.5
      Interest expense,
       net                       13.9         14.2         42.1         41.0
      Unusual items
       - expense                 80.9          4.6         64.1          3.5
      Income tax expense
       (recovery)               (12.1)         8.9          1.0         20.1
    -------------------------------------------------------------------------
    Net earnings (loss)   $     (37.4) $      12.7  $     (12.6) $      33.9
    -------------------------------------------------------------------------


    Segmented Statement of Capital Employed (x)
    -------------------------------------------------------------------------
                                                          As at
                                                      October 2,
                                             As at         2004        As at
                                         October 1, (Restated -    January 1,
    (in millions)                             2005      Note 18)        2005
    -------------------------------------------------------------------------
    Merchandising                      $     956.0  $     970.5  $     822.7
    Credit                                 1,520.2      1,419.7      1,660.0
    Real Estate Joint Ventures               144.5        155.5        150.6
    -------------------------------------------------------------------------
    Total                              $   2,620.7  $   2,545.7  $   2,633.3
    -------------------------------------------------------------------------

    (x) Capital Employed represents the total of long-term obligations,
        including principal payments on long-term obligations due within one
        year, and shareholders' equity.


    Segmented Statement of Total Assets
    -------------------------------------------------------------------------
                                                          As at
                                                      October 2,
                                             As at         2004        As at
                                         October 1, (Restated -    January 1,
    (in millions)                             2005      Note 18)        2005
    -------------------------------------------------------------------------
    Merchandising                      $   2,510.4  $   2,493.8  $   2,383.6
    Credit                                 1,573.2      1,463.2      1,713.1
    Real Estate Joint Ventures               158.9        166.1        165.7
    -------------------------------------------------------------------------
    Total                              $   4,242.5  $   4,123.1  $   4,262.4
    -------------------------------------------------------------------------

    The majority of the assets of the Credit segment are included in assets
    held for sale in the Consolidated Statement of Financial Position as at
    October 1, 2005 (Note 3).

    11. INCOME TAXES

    The Company's total net cash payments of income taxes in the 13 and 39
    week periods ended October 1, 2005 were $5.9 million (2004 -
    $4.7 million) and $36.7 million (2004 - $8.6 million), respectively.

    12. CAPITAL STOCK

    107,231,993 common shares were issued and outstanding as at October 1,
    2005. A total of 598,048 shares and 961,999 shares were issued during the
    13 and 39 week periods ended October 1, 2005, respectively. During the 13
    and 39 week periods ended October 1, 2005, 589,715 shares and 850,435
    shares were issued on the exercise of options. During the 13 and 39 week
    periods ended October 1, 2005, 8,333 and 111,564 shares were issued on
    the vesting of special incentive shares, respectively. Cash received from
    the issuance of capital stock upon the exercise of options amounted to
    $11.4 million and $15.9 million in the 13 and 39 week periods ended
    October 1, 2005, respectively. A total of 2,539 shares and 28,500 shares
    were issued during the 13 and 39 week periods ended October 2, 2004,
    respectively.

    On March 4, 2005, the Company renewed its Normal Course Issuer Bid. Under
    the renewed Normal Course Issuer Bid, the Company may purchase for
    cancellation up to 5% of its issued and outstanding common shares,
    representing up to 5,316,081 of the issued and outstanding common shares.
    The purchases were eligible to commence on March 4, 2005 and must
    terminate by March 3, 2006, pursuant to the Notice of Intention filed
    with the Toronto Stock Exchange. The price that the Company will pay for
    any such common shares will be the open market price at the time of
    acquisition.

    In March 2005, the Company renewed its agreement with Sears, Roebuck and
    Co. ("Sears Roebuck") pursuant to which Sears Roebuck may elect to sell
    to the Company up to the number of common shares sufficient to ensure
    that Sears Roebuck's percentage interest in the Company does not increase
    as a result of the Company's purchases pursuant to the Normal Course
    Issuer Bid. The price for such common share purchases from Sears Roebuck
    will be the weighted average price at which the Company bought back
    shares during the relevant quarter.

    By purchasing common shares under the Normal Course Issuer Bid, the
    Company intends to offset the dilutive effect of common shares issued as
    equity-based compensation to associates and directors. The Company may
    purchase additional common shares up to the maximum stated if, in the
    opinion of management, the additional purchases can be made on terms that
    enhance the value of the remaining common shares.

    The Company did not purchase any shares for cancellation during the 13
    and 39 week periods ended October 1, 2005. During the 13 weeks ended
    October 2, 2004, the Company purchased 573,301 common shares for
    cancellation (311,501 of which were from Sears Roebuck), at a weighted
    average price of $16.22 per share. The Company did not purchase any
    common shares for cancellation during the first half of fiscal 2004.

    13. STOCK-BASED COMPENSATION

    Details of the Company's stock-based compensation plans are contained in
    Note 11 "Stock-Based Compensation" to the Company's financial statements
    for the 52 week period ended January 1, 2005. During the 13 week period
    ended October 1, 2005, the Company's Human Resources and Compensation
    Committee to the Board of Directors approved a resolution permitting all
    outstanding options to be treated as tandem awards. Tandem awards provide
    optionees with stock appreciation rights ("SARs") which allow optionees
    to choose to exercise SARs instead of the corresponding options. In such
    cases, the optionees receive cash payments equal to the amount by which
    the market price of the shares on the date of exercise of the SARs
    exceeds the exercise price of the corresponding options.

    During the 13 and 39 week periods ended October 1, 2005, no tandem award
    options were granted under the Company's stock-based compensation plans.
    During the 13 and 39 week periods ended October 2, 2004, 50,000 and
    622,050 tandem award options were granted, respectively.

    The Company records a liability equal to the amount by which the market
    price of its shares at the end of the period exceeds the exercise price
    of the vested tandem awards. Compensation expense is recorded to adjust
    the liability for changes in the number of vested tandem award options,
    changes in the market price of the Company's shares and for options
    exercised in the period. Prior to the resolutions made in the third
    quarter of 2005 and because certain of the Company's options were granted
    prior to the effective date of CICA Section 3870 - "Stock-Based
    Compensation and Other Stock-Based Payments", for the 39 week period
    ended October 1, 2005 the Company continued to apply settlement
    accounting upon the exercise of certain options and no compensation
    expense was recognized. Total compensation expense related to tandem
    awards was $21.1 million and $28.3 million in the 13 and 39 week periods
    ended October 1, 2005, respectively, and of the total compensation
    expense, $21.1 million was recorded as an unusual item (Note 8) for the
    13 and 39 week periods ended October 1, 2005 (2004 - Nil). Compensation
    expense of less than $0.1 million was recorded in the 13 and 39 week
    periods ended October 2, 2004.

    During the 13 and 39 week periods ended October 1, 2005, no Special
    Incentive shares were awarded under the Employees Stock Plan. During the
    13 and 39 week periods ended October 2, 2004, 25,000 and 215,000 Special
    Incentive shares were issued, respectively. Awards of shares under the
    Plan are measured at the fair value on the grant date and expensed over
    the vesting period. Compensation cost of $0.4 million and $1.1 million
    has been recognized as an expense and credited to capital stock for the
    13 and 39 week periods ended October 1, 2005, (2004 - $1.2 million and
    $2.1 million), respectively.

    14. ACQUISITION

    On April 29, 2005, the Company acquired all the issued and outstanding
    shares of Cantrex Group Inc. ("Cantrex"), a Canadian buying group
    representing independent retailers of furniture, appliances, electronics,
    photography, equipment and floor coverings. The purchase price financed
    by cash, was $23.2 million, net of cash acquired of $7.2 million and was
    allocated to the net assets acquired, principally inventory. Goodwill of
    $2.5 million was recorded on the transaction. The results of Cantrex's
    operations, including its wholly-owned subsidiary Corbeil Electrique
    Inc., a Montreal based retailer of major appliances with locations
    primarily in Quebec, have been included in the consolidated financial
    statements of the Company since the date of acquisition.

    The acquisition was accounted for using the purchase method and included
    in the Company's Merchandising segment (Note 10).

    The purchase price and net asset allocations are preliminary, pending
    resolution of final closing adjustments. It is anticipated that these
    adjustments will be finalized by the end of the fiscal year.

    15. GUARANTEES

    The Company has provided the following significant guarantees to third
    parties:

    Sub-lease agreements
    The Company has entered into a number of agreements to sub-lease premises
    to third parties. The Company retains ultimate responsibility to the
    landlord for payment of amounts under the lease agreements should the
    sub-lessee fail to pay. The total future lease payments under such
    agreements are $17.1 million.

    Other indemnification agreements
    In the ordinary course of business, the Company provides indemnification
    commitments to counterparties in transactions such as leasing
    transactions, royalty agreements, service arrangements, investment
    banking agreements, securitization agreements and indemnification of
    trustees under indentures for outstanding public debt. These
    indemnification agreements require the Company to compensate the
    counterparties for costs incurred as a result of changes in laws and
    regulations or as a result of litigation claims or statutory claims or
    statutory sanctions that may be suffered by a counterparty as a
    consequence of the transaction. The terms of these indemnification
    agreements will vary based on the contract and typically do not provide
    for any limit on the maximum potential liability. Historically, the
    Company has not made any significant payments under such indemnifications
    and no amount has been accrued in the financial statements with respect
    to these indemnification commitments.

    16. ASSOCIATE FUTURE BENEFITS

    Information about the Company's defined benefit plans is contained in
    Note 8 of the Company's financial statements for the 52 week period ended
    January 1, 2005. The net benefit plan expense for the 13 and 39 week
    periods ended October 1, 2005 was $12.4 million (2004 - $11.2 million)
    and $37.9 million (2004 - $33.8 million), respectively.

    The Company is currently assessing the impact of the recent restructuring
    announcement (Note 8) and the pending sale of its Credit and Financial
    services business (Note 3) on the accrued benefit obligations of the
    Sears Registered Retirement Plan, the Non-Registered Retirement Plan and
    the Non-Pension post retirement benefit plan.

    17. COMMITMENTS AND CONTINGENCIES

    As discussed in Note 14 of the Company's financial statements for the 52
    week period ended January 1, 2005, the Company was previously named in a
    Quebec class action relating to the required 21-day grace period for
    credit cardholders to pay their obligations without attracting credit
    charges. The parties have reached a settlement which was approved by the
    Court in early April 2005 without admission of any kind by the
    defendants. This settlement required Sears to repay interest and lost
    opportunity costs to cardholders in Quebec in a total amount which was
    not material.

    18. COMPARATIVE FIGURES

    Certain comparative figures have been restated as a result of correcting
    the Company's prior accounting for lease incentives and other allowances
    and for the adoption of the amendment to EIC-144. The impact on net
    earnings and earnings per share for the 13 and 39 week periods ended
    October 2, 2004, as a result of the lease restatement is a reduction of
    approximately $2.5 million and 2 cents and $7.7 million and 7 cents,
    respectively. The impact from the adoption of the amendment to EIC-144 is
    discussed in Note 2, Accounting Policies. The cumulative impact to
    opening retained earnings for the 13 week period ended October 2, 2004 is
    a reduction of $34.3 million. Additional information on the lease
    restatement is contained in Note 1 of the Company's financial statements
    for the 52 week period ended January 1, 2005. Certain comparative figures
    have also been reclassified to conform to the current period's
    presentation.

    >>

SOURCE: Sears Canada Inc.

Media Relations Contact: Vincent Power, Sears Canada Inc., (416) 941-4422,
vpower@sears.ca