| | View printer-friendly version | | << Back | |
17.6 Percent Increase in Net Income was Driven by an 8.1 Percent
Increase in Total Net Revenue and Lower Credit Costs
MINNEAPOLIS--(BUSINESS WIRE)--Jul. 18, 2012--
U.S. Bancorp (NYSE: USB) today reported net income of $1,415 million for
the second quarter of 2012, or $.71 per diluted common share. Earnings
for the second quarter of 2012 were driven by year-over-year growth in
total net revenue and a lower provision for credit losses. Highlights
for the second quarter of 2012 included:
-
Strong new lending activity of $67.2 billion during the second
quarter, including:
-
$36.7 billion of new and renewed commercial and commercial real
estate commitments
-
$2.4 billion of lines related to new credit card accounts
-
$28.1 billion of mortgage and other retail loan originations
-
Growth in average total loans of 7.7 percent over the second quarter
of 2011 (10.0 percent excluding covered loans)
-
Growth in average total loans of 1.9 percent on a linked quarter
basis (2.4 percent excluding covered loans)
-
Growth in average total commercial loans of 19.9 percent over the
second quarter of 2011 and 5.1 percent over the first quarter of
2012
-
Growth in quarterly average commercial and commercial real estate
commitments of 24.3 percent year-over-year and 3.7 percent over
the prior quarter
-
Significant growth in average deposits of 10.5 percent over the second
quarter of 2011, including:
-
Growth in average noninterest-bearing deposits of 32.5 percent
-
Growth in average total savings deposits of 4.4 percent
-
Total net revenue growth of 8.1 percent over the second quarter of
2011 and 2.8 percent on a linked quarter basis
-
Net interest income growth of 6.6 percent over the second quarter of
2011 (.9 percent linked quarter)
-
Average earning assets growth of 9.4 percent year-over-year
-
Average earning assets growth of 1.2 percent on a linked quarter
basis
-
Continued strong growth in lower cost core deposit funding on a
year-over-year basis
-
Net interest margin of 3.58 percent for the second quarter of
2012, compared with 3.67 percent for the second quarter of 2011,
and 3.60 percent for the first quarter of 2012
-
Year-over-year growth in fee-based revenue of 9.7 percent, driven by
higher mortgage banking revenue. Linked quarter growth of 5.2 percent,
including a 9.8 percent increase in payments-related revenue and an
8.4 percent increase in mortgage banking revenue
-
Positive operating leverage on both a year-over-year and a linked
quarter basis
-
Net charge-offs and nonperforming assets declined on a linked quarter
and year-over-year basis. Provision for credit losses was $50 million
less than net charge-offs.
-
Net charge-offs declined 8.9 percent from the first quarter of 2012
-
Annualized net charge-offs to average total loans ratio declined
to .98 percent
-
Early and late stage loan delinquencies as a percentage of ending
loan balances declined in the majority of loan categories
-
Nonperforming assets (excluding covered assets) decreased 6.9
percent from the first quarter of 2012 (12.3 percent including
covered assets)
-
Allowance to nonperforming assets (excluding covered assets) was
210 percent at June 30, 2012, compared with 199 percent at March
31, 2012, and 159 percent at June 30, 2011
-
Allowance to period-end loans (excluding covered loans) was 2.34
percent at June 30, 2012, compared with 2.44 percent at March 31,
2012, and 2.83 percent at June 30, 2011
-
Capital generation continues to fortify capital position; ratios at
June 30, 2012 were:
-
Tier 1 capital ratio of 10.7 percent
-
Total risk based capital ratio of 13.0 percent
-
Tier 1 common equity to risk-weighted assets ratio of 8.8 percent
-
Tier 1 common equity ratio of approximately 7.9 percent using
proposed rules for the Basel III standardized approach released
June 2012
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$
|
1,415
|
|
|
$
|
1,338
|
|
|
$
|
1,203
|
|
|
5.8
|
|
|
17.6
|
|
|
$
|
2,753
|
|
|
$
|
2,249
|
|
|
22.4
|
|
Diluted earnings per common share
|
|
|
$
|
.71
|
|
|
$
|
.67
|
|
|
$
|
.60
|
|
|
6.0
|
|
|
18.3
|
|
|
$
|
1.38
|
|
|
$
|
1.12
|
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
|
1.67
|
|
|
|
1.60
|
|
|
|
1.54
|
|
|
|
|
|
|
|
|
|
1.64
|
|
|
|
1.46
|
|
|
|
|
Return on average common equity (%)
|
|
|
|
16.5
|
|
|
|
16.2
|
|
|
|
15.9
|
|
|
|
|
|
|
|
|
|
16.3
|
|
|
|
15.2
|
|
|
|
|
Net interest margin (%)
|
|
|
|
3.58
|
|
|
|
3.60
|
|
|
|
3.67
|
|
|
|
|
|
|
|
|
|
3.59
|
|
|
|
3.68
|
|
|
|
|
Efficiency ratio (%)
|
|
|
|
51.1
|
|
|
|
51.9
|
|
|
|
51.6
|
|
|
|
|
|
|
|
|
|
51.5
|
|
|
|
51.4
|
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
|
49.8
|
|
|
|
50.5
|
|
|
|
50.0
|
|
|
|
|
|
|
|
|
|
50.1
|
|
|
|
49.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$
|
.195
|
|
|
$
|
.195
|
|
|
$
|
.125
|
|
|
--
|
|
|
56.0
|
|
|
$
|
.390
|
|
|
$
|
.250
|
|
|
56.0
|
|
Book value per common share (period-end)
|
|
|
$
|
17.45
|
|
|
$
|
16.94
|
|
|
$
|
15.50
|
|
|
3.0
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest income
|
|
excluding net securities gains (losses) and intangible amortization.
|
|
|
Net income attributable to U.S. Bancorp was $1,415 million for the
second quarter of 2012, 17.6 percent higher than the $1,203 million for
the second quarter of 2011 and 5.8 percent higher than the $1,338
million for the first quarter of 2012. Diluted earnings per common share
of $.71 in the second quarter of 2012 were $.11 higher than the second
quarter of 2011 and $.04 higher than the previous quarter. Return on
average assets and return on average common equity were 1.67 percent and
16.5 percent, respectively, for the second quarter of 2012, compared
with 1.54 percent and 15.9 percent, respectively, for the second quarter
of 2011. During the second quarter, the Company recorded an accrual
related to its portion of indemnification obligations associated with
Visa Inc. (NYSE: V) litigation matters, which reduced diluted earnings
per common share by $.02 (“Visa accrual”). The provision for credit
losses for the second quarter of 2012 was $50 million lower than net
charge-offs, compared with a provision for credit losses $90 million
lower than net charge-offs for the first quarter of 2012 and $175
million lower than net charge-offs for the second quarter of 2011.
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “I am exceptionally proud of our Company’s second quarter
2012 results, as we reported record diluted earnings per common share of
$.71, an 18.3 percent increase over the prior year’s quarter and a 6.0
percent increase over the first quarter of 2012. Further, our
performance metrics remained industry-leading and within the range of
our long-term objectives, with a return on average assets of 1.67
percent, a return on average common equity of 16.5 percent and an
efficiency ratio of 51.1 percent.
“Our results benefited from solid balance sheet and fee income growth
this quarter. Both average loans and average deposits increased over the
second quarter of last year and the prior quarter. On a linked quarter
basis, average total loans grew by 1.9 percent, slightly higher than the
linked quarter growth we experienced in the first quarter, driven once
again by the commercial loan and residential mortgage categories,
indicating that we are continuing to gain market share. Our investment
in mortgage banking over the past few years was very well-timed, as we
posted both record origination volume and revenue in the second quarter.
All three categories of payments-related revenue were seasonally strong
this quarter. In fact, we achieved growth in virtually every fee
category this period versus the prior quarter. Expenses were
well-controlled, and we achieved positive operating leverage on both a
year-over-year and linked quarter basis.
“Credit quality continued to improve this quarter with net charge-offs
and nonperforming assets (excluding covered assets) declining by 8.9
percent and 6.9 percent, respectively, from the prior quarter. Net
charge-offs as a percent of average total loans in the second quarter
were .98 percent – moving below our 'through the cycle' average net
charge-off ratio of 1 percent. Given the positive changes in
nonperforming assets, as well as the favorable changes in early and
late-stage delinquencies and criticized assets, we expect further
improvement in credit quality in the third quarter.
“Our capital position remains strong with a Tier 1 common equity ratio
of 8.8 percent and a Tier 1 capital ratio of 10.7 percent at June 30th.
On June 7th, the Federal Reserve released its proposed Basel III rules
for comment. Based on our preliminary assessment of the full impact of
the proposed rules for the Basel III standardized approach, our Tier 1
common equity ratio was approximately 7.9 percent at June 30th.
Year-to-date we have returned 62 percent of our earnings to our
shareholders in the form of dividends and share repurchases.
“Consistent, predictable, repeatable – these are the three words that
best describe and frame our Company’s operating philosophy and
performance objectives. We continue to invest for the long-term in a
diverse, stable mix of businesses, products, and services that are
delivered by dedicated and engaged employees, fulfilling and supporting
the needs of our customers and the communities we serve. Our Company’s
record earnings this quarter demonstrate the benefits we have derived
from our diverse business mix and adherence to a straightforward
approach to doing business that continues to allow us to deliver
industry-leading performance and returns to our shareholders.”
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
|
(Taxable-equivalent basis, $ in millions,
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$
|
2,713
|
|
|
$
|
2,690
|
|
|
$
|
2,544
|
|
|
.9
|
|
|
|
6.6
|
|
|
|
$
|
5,403
|
|
|
$
|
5,051
|
|
|
7.0
|
|
|
Noninterest income
|
|
|
|
2,355
|
|
|
|
2,239
|
|
|
|
2,146
|
|
|
5.2
|
|
|
|
9.7
|
|
|
|
|
4,594
|
|
|
|
4,158
|
|
|
10.5
|
|
|
Total net revenue
|
|
|
|
5,068
|
|
|
|
4,929
|
|
|
|
4,690
|
|
|
2.8
|
|
|
|
8.1
|
|
|
|
|
9,997
|
|
|
|
9,209
|
|
|
8.6
|
|
|
Noninterest expense
|
|
|
|
2,601
|
|
|
|
2,560
|
|
|
|
2,425
|
|
|
1.6
|
|
|
|
7.3
|
|
|
|
|
5,161
|
|
|
|
4,739
|
|
|
8.9
|
|
|
Income before provision and taxes
|
|
|
|
2,467
|
|
|
|
2,369
|
|
|
|
2,265
|
|
|
4.1
|
|
|
|
8.9
|
|
|
|
|
4,836
|
|
|
|
4,470
|
|
|
8.2
|
|
|
Provision for credit losses
|
|
|
|
470
|
|
|
|
481
|
|
|
|
572
|
|
|
(2.3
|
)
|
|
|
(17.8
|
)
|
|
|
|
951
|
|
|
|
1,327
|
|
|
(28.3
|
)
|
|
Income before taxes
|
|
|
|
1,997
|
|
|
|
1,888
|
|
|
|
1,693
|
|
|
5.8
|
|
|
|
18.0
|
|
|
|
|
3,885
|
|
|
|
3,143
|
|
|
23.6
|
|
|
Taxable-equivalent adjustment
|
|
|
|
55
|
|
|
|
56
|
|
|
|
56
|
|
|
(1.8
|
)
|
|
|
(1.8
|
)
|
|
|
|
111
|
|
|
|
111
|
|
|
--
|
|
|
Applicable income taxes
|
|
|
|
564
|
|
|
|
527
|
|
|
|
458
|
|
|
7.0
|
|
|
|
23.1
|
|
|
|
|
1,091
|
|
|
|
824
|
|
|
32.4
|
|
|
Net income
|
|
|
|
1,378
|
|
|
|
1,305
|
|
|
|
1,179
|
|
|
5.6
|
|
|
|
16.9
|
|
|
|
|
2,683
|
|
|
|
2,208
|
|
|
21.5
|
|
|
Net (income) loss attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests
|
|
|
|
37
|
|
|
|
33
|
|
|
|
24
|
|
|
12.1
|
|
|
|
54.2
|
|
|
|
|
70
|
|
|
|
41
|
|
|
70.7
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$
|
1,415
|
|
|
$
|
1,338
|
|
|
$
|
1,203
|
|
|
5.8
|
|
|
|
17.6
|
|
|
|
$
|
2,753
|
|
|
$
|
2,249
|
|
|
22.4
|
|
|
Net income applicable to U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
|
$
|
1,345
|
|
|
$
|
1,285
|
|
|
$
|
1,167
|
|
|
4.7
|
|
|
|
15.3
|
|
|
|
$
|
2,630
|
|
|
$
|
2,170
|
|
|
21.2
|
|
|
Diluted earnings per common share
|
|
|
$
|
.71
|
|
|
$
|
.67
|
|
|
$
|
.60
|
|
|
6.0
|
|
|
|
18.3
|
|
|
|
$
|
1.38
|
|
|
$
|
1.12
|
|
|
23.2
|
|
|
|
Net income attributable to U.S. Bancorp for the second quarter of 2012
was $212 million (17.6 percent) higher than the second quarter of 2011
and $77 million (5.8 percent) higher than the first quarter of 2012. The
increase in net income year-over-year and on a linked quarter basis was
the result of growth in total net revenue, driven by increases in both
net interest income and fee-based revenue, and a lower provision for
credit losses. These positive variances were partially offset by an
increase in noninterest expense.
Total net revenue on a taxable-equivalent basis for the second quarter
of 2012 was $5,068 million; $378 million (8.1 percent) higher than the
second quarter of 2011, reflecting a 6.6 percent increase in net
interest income and a 9.7 percent increase in noninterest income. The
increase in net interest income year-over-year was largely the result of
an increase in average earning assets and continued growth in
lower cost core deposit funding. Noninterest income increased
year-over-year, primarily due to higher mortgage banking revenue and
merchant processing services revenue, partially offset by reductions in
credit and debit card revenue and ATM processing services revenue. Total
net revenue on a taxable-equivalent basis was $139 million (2.8 percent)
higher on a linked quarter basis, principally due to strong mortgage
banking and payments-related revenue.
Total noninterest expense in the second quarter of 2012 was $2,601
million; $176 million (7.3 percent) higher than the second quarter of
2011 and $41 million (1.6 percent) higher than the first quarter of
2012. The increase in total noninterest expense year-over-year was
primarily due to higher compensation expense, employee benefits costs,
mortgage servicing review-related professional services costs and other
expense, which included the Visa accrual. Total noninterest expense on a
linked quarter basis was higher primarily due to the Visa accrual, as
increases in compensation and professional services expenses were offset
by lower marketing and business development expense and seasonally lower
employee benefits costs.
The Company’s provision for credit losses declined from a year ago and
on a linked quarter basis. The provision for credit losses for the
second quarter of 2012 was $470 million, $11 million lower than the
first quarter of 2012 and $102 million lower than the second quarter of
2011. The provision for credit losses was lower than net charge-offs by
$50 million in the second quarter of 2012, $90 million in the first
quarter of 2012, and $175 million in the second quarter of 2011. Net
charge-offs in the second quarter of 2012 were $520 million, compared
with $571 million in the first quarter of 2012, and $747 million in the
second quarter of 2011. Given current economic conditions, the Company
expects the level of net charge-offs to be modestly lower in the third
quarter of 2012.
Nonperforming assets include assets originated or acquired by the
Company, as well as loans and other real estate acquired under FDIC loss
sharing agreements that substantially reduce the risk of credit losses
to the Company (“covered assets”). Excluding covered assets,
nonperforming assets were $2,256 million at June 30, 2012, $2,423
million at March 31, 2012, and $3,262 million at June 30, 2011. The
decline on a year-over-year basis was led by a reduction in commercial
and commercial real estate nonperforming assets. Notably, commercial
mortgage and construction and development nonperforming assets declined
by $674 million (49.4 percent), as the Company continued to resolve and
reduce exposure to these problem assets. On a linked quarter basis,
there was a reduction in nonperforming assets in a majority of the
portfolios, reflecting the stabilizing economy. Beginning in the second
quarter of 2012, the Company included junior lien loans and lines
greater than 120 days past due, as well as junior lien loans and lines
behind a first lien greater than 180 days past due or in nonaccrual
status, as nonperforming loans. Other retail nonperforming assets
increased $117 million compared with the first quarter of 2012 primarily
due to this policy change. Covered nonperforming assets were $773
million at June 30, 2012, $1,031 million at March 31, 2012, and $1,389
million at June 30, 2011. The ratio of the allowance for credit losses
to period-end loans, excluding covered loans, was 2.34 percent at June
30, 2012, compared with 2.44 percent at March 31, 2012, and 2.83 percent
at June 30, 2011. The ratio of the allowance for credit losses to
period-end loans, including covered loans, was 2.25 percent at June 30,
2012, compared with 2.32 percent at March 31, 2012, and 2.66 percent at
June 30, 2011. The Company expects total nonperforming assets to
trend lower in the third quarter of 2012.
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$
|
3,285
|
|
|
|
$
|
3,289
|
|
|
|
$
|
3,177
|
|
|
|
$
|
(4
|
)
|
|
|
$
|
108
|
|
|
|
$
|
6,574
|
|
|
|
$
|
6,334
|
|
|
|
$
|
240
|
|
|
Expense on interest-bearing liabilities
|
|
|
|
572
|
|
|
|
|
599
|
|
|
|
|
633
|
|
|
|
|
(27
|
)
|
|
|
|
(61
|
)
|
|
|
|
1,171
|
|
|
|
|
1,283
|
|
|
|
|
(112
|
)
|
|
Net interest income
|
|
|
$
|
2,713
|
|
|
|
$
|
2,690
|
|
|
|
$
|
2,544
|
|
|
|
$
|
23
|
|
|
|
$
|
169
|
|
|
|
$
|
5,403
|
|
|
|
$
|
5,051
|
|
|
|
$
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
|
4.34
|
%
|
|
|
|
4.40
|
%
|
|
|
|
4.59
|
%
|
|
|
|
(.06
|
)%
|
|
|
|
(.25
|
)%
|
|
|
|
4.37
|
%
|
|
|
|
4.62
|
%
|
|
|
|
(.25
|
)%
|
|
Rate paid on interest-bearing liabilities
|
|
|
|
1.02
|
|
|
|
|
1.07
|
|
|
|
|
1.14
|
|
|
|
|
(.05
|
)
|
|
|
|
(.12
|
)
|
|
|
|
1.04
|
|
|
|
|
1.16
|
|
|
|
|
(.12
|
)
|
|
Gross interest margin
|
|
|
|
3.32
|
%
|
|
|
|
3.33
|
%
|
|
|
|
3.45
|
%
|
|
|
|
(.01
|
)%
|
|
|
|
(.13
|
)%
|
|
|
|
3.33
|
%
|
|
|
|
3.46
|
%
|
|
|
|
(.13
|
)%
|
|
Net interest margin
|
|
|
|
3.58
|
%
|
|
|
|
3.60
|
%
|
|
|
|
3.67
|
%
|
|
|
|
(.02
|
)%
|
|
|
|
(.09
|
)%
|
|
|
|
3.59
|
%
|
|
|
|
3.68
|
%
|
|
|
|
(.09
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$
|
73,181
|
|
|
|
$
|
71,476
|
|
|
|
$
|
62,955
|
|
|
|
$
|
1,705
|
|
|
|
$
|
10,226
|
|
|
|
$
|
72,329
|
|
|
|
$
|
59,698
|
|
|
|
$
|
12,631
|
|
|
Loans
|
|
|
|
214,069
|
|
|
|
|
210,161
|
|
|
|
|
198,810
|
|
|
|
|
3,908
|
|
|
|
|
15,259
|
|
|
|
|
212,115
|
|
|
|
|
198,194
|
|
|
|
|
13,921
|
|
|
Earning assets
|
|
|
|
303,754
|
|
|
|
|
300,044
|
|
|
|
|
277,571
|
|
|
|
|
3,710
|
|
|
|
|
26,183
|
|
|
|
|
301,899
|
|
|
|
|
275,766
|
|
|
|
|
26,133
|
|
|
Interest-bearing liabilities
|
|
|
|
226,229
|
|
|
|
|
225,314
|
|
|
|
|
221,881
|
|
|
|
|
915
|
|
|
|
|
4,348
|
|
|
|
|
225,771
|
|
|
|
|
222,878
|
|
|
|
|
2,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the second quarter
of 2012 was $2,713 million, compared with $2,544 million in the second
quarter of 2011, an increase of $169 million (6.6 percent). The increase
was principally the result of growth in average earning assets and lower
cost core deposit funding. The year-over-year increase was also impacted
by the first quarter 2012 change in the classification of credit card
balance transfer fees. Average earning assets were $26.2 billion (9.4
percent) higher than the second quarter of 2011, driven by increases of
$15.3 billion (7.7 percent) in average total loans and $10.2 billion
(16.2 percent) in average investment securities. Net interest income
increased $23 million (.9 percent) on a linked quarter basis, the result
of growth in average earning assets, including lower yielding investment
securities and average total loans. The net interest margin in the
second quarter of 2012 was 3.58 percent, compared with 3.67 percent in
the second quarter of 2011, and 3.60 percent in the first quarter of
2012. The expected decline in the net interest margin year-over-year
reflected higher balances in lower yielding investment securities and a
decline in loan yields, partially offset by lower deposit rates and a
reduction in the average cash balances held at the Federal Reserve
compared with the second quarter of 2011, as well as the credit card
balance transfer fees classification change in the first quarter of
2012. On a linked quarter basis, the decline in the net interest margin
reflected an increase in lower yielding investment securities and lower
loan yields, partially offset by a reduction in average cash balances
held at the Federal Reserve and lower rates on long-term debt.
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$
|
54,362
|
|
|
$
|
51,309
|
|
|
$
|
44,135
|
|
|
6.0
|
|
|
|
23.2
|
|
|
|
$
|
52,836
|
|
|
$
|
43,413
|
|
|
21.7
|
|
|
Lease financing
|
|
|
|
5,658
|
|
|
|
5,822
|
|
|
|
5,919
|
|
|
(2.8
|
)
|
|
|
(4.4
|
)
|
|
|
|
5,740
|
|
|
|
5,974
|
|
|
(3.9
|
)
|
|
Total commercial
|
|
|
|
60,020
|
|
|
|
57,131
|
|
|
|
50,054
|
|
|
5.1
|
|
|
|
19.9
|
|
|
|
|
58,576
|
|
|
|
49,387
|
|
|
18.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
|
30,624
|
|
|
|
29,894
|
|
|
|
28,429
|
|
|
2.4
|
|
|
|
7.7
|
|
|
|
|
30,259
|
|
|
|
28,071
|
|
|
7.8
|
|
|
Construction and development
|
|
|
|
5,925
|
|
|
|
6,091
|
|
|
|
7,070
|
|
|
(2.7
|
)
|
|
|
(16.2
|
)
|
|
|
|
6,008
|
|
|
|
7,269
|
|
|
(17.3
|
)
|
|
Total commercial real estate
|
|
|
|
36,549
|
|
|
|
35,985
|
|
|
|
35,499
|
|
|
1.6
|
|
|
|
3.0
|
|
|
|
|
36,267
|
|
|
|
35,340
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
|
39,166
|
|
|
|
37,831
|
|
|
|
32,734
|
|
|
3.5
|
|
|
|
19.6
|
|
|
|
|
38,498
|
|
|
|
32,258
|
|
|
19.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
16,696
|
|
|
|
16,778
|
|
|
|
15,884
|
|
|
(.5
|
)
|
|
|
5.1
|
|
|
|
|
16,737
|
|
|
|
16,004
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
|
5,151
|
|
|
|
5,095
|
|
|
|
4,808
|
|
|
1.1
|
|
|
|
7.1
|
|
|
|
|
5,123
|
|
|
|
4,728
|
|
|
8.4
|
|
|
Home equity and second mortgages
|
|
|
|
17,598
|
|
|
|
17,933
|
|
|
|
18,634
|
|
|
(1.9
|
)
|
|
|
(5.6
|
)
|
|
|
|
17,765
|
|
|
|
18,717
|
|
|
(5.1
|
)
|
|
Other
|
|
|
|
25,151
|
|
|
|
24,902
|
|
|
|
24,498
|
|
|
1.0
|
|
|
|
2.7
|
|
|
|
|
25,027
|
|
|
|
24,594
|
|
|
1.8
|
|
|
Total other retail
|
|
|
|
47,900
|
|
|
|
47,930
|
|
|
|
47,940
|
|
|
(.1
|
)
|
|
|
(.1
|
)
|
|
|
|
47,915
|
|
|
|
48,039
|
|
|
(.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
|
200,331
|
|
|
|
195,655
|
|
|
|
182,111
|
|
|
2.4
|
|
|
|
10.0
|
|
|
|
|
197,993
|
|
|
|
181,028
|
|
|
9.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
|
13,738
|
|
|
|
14,506
|
|
|
|
16,699
|
|
|
(5.3
|
)
|
|
|
(17.7
|
)
|
|
|
|
14,122
|
|
|
|
17,166
|
|
|
(17.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$
|
214,069
|
|
|
$
|
210,161
|
|
|
$
|
198,810
|
|
|
1.9
|
|
|
|
7.7
|
|
|
|
$
|
212,115
|
|
|
$
|
198,194
|
|
|
7.0
|
|
|
|
Average total loans were $15.3 billion (7.7 percent) higher in the
second quarter of 2012 than the second quarter of 2011, driven by growth
in total commercial loans (19.9 percent), residential mortgages (19.6
percent), credit card loans (5.1 percent) and total commercial real
estate loans (3.0 percent). These increases were partially offset by
declines in total other retail (.1 percent) and covered loans (17.7
percent). Average total loans, excluding covered loans, were higher by
10.0 percent year-over-year. Impacting the increase in average credit
card loans was a purchase of approximately $700 million of consumer
credit cards in the fourth quarter of 2011. Average total loans were
$3.9 billion (1.9 percent) higher in the second quarter of 2012 than the
first quarter of 2012 with increases in total commercial loans (5.1
percent), residential mortgages (3.5 percent) and total commercial real
estate loans (1.6 percent), partially offset by a decrease in covered
loans (5.3 percent). Excluding covered loans, average total loans grew
by 2.4 percent on a linked quarter basis.
Average investment securities in the second quarter of 2012 were $10.2
billion (16.2 percent) higher year-over-year and $1.7 billion (2.4
percent) higher than the prior quarter. The increases over the prior
year and linked quarter were primarily due to purchases of U.S. Treasury
and government agency-backed securities.
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$
|
64,531
|
|
|
$
|
63,583
|
|
|
$
|
48,721
|
|
|
1.5
|
|
|
|
32.5
|
|
|
|
$
|
64,057
|
|
|
$
|
46,467
|
|
|
37.9
|
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
|
45,928
|
|
|
|
47,458
|
|
|
|
43,334
|
|
|
(3.2
|
)
|
|
|
6.0
|
|
|
|
|
46,693
|
|
|
|
42,991
|
|
|
8.6
|
|
|
Money market savings
|
|
|
|
44,456
|
|
|
|
45,927
|
|
|
|
45,014
|
|
|
(3.2
|
)
|
|
|
(1.2
|
)
|
|
|
|
45,191
|
|
|
|
45,330
|
|
|
(.3
|
)
|
|
Savings accounts
|
|
|
|
29,556
|
|
|
|
28,846
|
|
|
|
26,522
|
|
|
2.5
|
|
|
|
11.4
|
|
|
|
|
29,201
|
|
|
|
25,929
|
|
|
12.6
|
|
|
Total of savings deposits
|
|
|
|
119,940
|
|
|
|
122,231
|
|
|
|
114,870
|
|
|
(1.9
|
)
|
|
|
4.4
|
|
|
|
|
121,085
|
|
|
|
114,250
|
|
|
6.0
|
|
|
Time certificates of deposit less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
than $100,000
|
|
|
|
14,768
|
|
|
|
14,956
|
|
|
|
15,368
|
|
|
(1.3
|
)
|
|
|
(3.9
|
)
|
|
|
|
14,862
|
|
|
|
15,316
|
|
|
(3.0
|
)
|
|
Time deposits greater than $100,000
|
|
|
|
32,062
|
|
|
|
27,514
|
|
|
|
30,452
|
|
|
16.5
|
|
|
|
5.3
|
|
|
|
|
29,788
|
|
|
|
30,838
|
|
|
(3.4
|
)
|
|
Total interest-bearing deposits
|
|
|
|
166,770
|
|
|
|
164,701
|
|
|
|
160,690
|
|
|
1.3
|
|
|
|
3.8
|
|
|
|
|
165,735
|
|
|
|
160,404
|
|
|
3.3
|
|
|
Total deposits
|
|
|
$
|
231,301
|
|
|
$
|
228,284
|
|
|
$
|
209,411
|
|
|
1.3
|
|
|
|
10.5
|
|
|
|
$
|
229,792
|
|
|
$
|
206,871
|
|
|
11.1
|
|
|
|
Average total deposits for the second quarter of 2012 were $21.9 billion
(10.5 percent) higher than the second quarter of 2011. Average
noninterest-bearing deposits increased $15.8 billion (32.5 percent)
year-over-year, with growth in average balances in a majority of the
lines of business including Wholesale Banking, Wealth Management and
Securities Services, and Consumer and Small Business Banking. Average
total savings deposits were $5.1 billion (4.4 percent) higher
year-over-year, the result of growth in Consumer and Small Business
Banking and corporate trust average balances, partially offset by lower
broker-dealer average balances. Average time certificates of deposit
less than $100,000 were slightly lower, while time deposits greater than
$100,000 were $1.6 billion (5.3 percent) higher than the second quarter
of 2011, principally in broker-dealer average balances.
Average total deposits increased $3.0 billion (1.3 percent) over the
first quarter of 2012. Average noninterest-bearing deposits increased by
$948 million (1.5 percent) on a linked quarter basis, mainly driven by
growth in Consumer and Small Business Banking. Total average savings
deposits decreased $2.3 billion (1.9 percent) on a linked quarter basis
due to lower corporate and institutional trust and Wholesale Banking
average balances, partially offset by an increase in Consumer and Small
Business Banking average balances. Compared with the first quarter of
2012, average time certificates of deposit less than $100,000 were flat,
while time deposits greater than $100,000 increased $4.5 billion (16.5
percent), primarily in Wholesale Banking.
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$
|
235
|
|
|
|
$
|
202
|
|
|
$
|
286
|
|
|
|
16.3
|
|
|
|
(17.8
|
)
|
|
|
$
|
437
|
|
|
|
$
|
553
|
|
|
|
(21.0
|
)
|
|
Corporate payment products revenue
|
|
|
|
190
|
|
|
|
|
175
|
|
|
|
185
|
|
|
|
8.6
|
|
|
|
2.7
|
|
|
|
|
365
|
|
|
|
|
360
|
|
|
|
1.4
|
|
|
Merchant processing services
|
|
|
|
359
|
|
|
|
|
337
|
|
|
|
338
|
|
|
|
6.5
|
|
|
|
6.2
|
|
|
|
|
696
|
|
|
|
|
639
|
|
|
|
8.9
|
|
|
ATM processing services
|
|
|
|
89
|
|
|
|
|
87
|
|
|
|
114
|
|
|
|
2.3
|
|
|
|
(21.9
|
)
|
|
|
|
176
|
|
|
|
|
226
|
|
|
|
(22.1
|
)
|
|
Trust and investment management fees
|
|
|
|
262
|
|
|
|
|
252
|
|
|
|
258
|
|
|
|
4.0
|
|
|
|
1.6
|
|
|
|
|
514
|
|
|
|
|
514
|
|
|
|
--
|
|
|
Deposit service charges
|
|
|
|
156
|
|
|
|
|
153
|
|
|
|
162
|
|
|
|
2.0
|
|
|
|
(3.7
|
)
|
|
|
|
309
|
|
|
|
|
305
|
|
|
|
1.3
|
|
|
Treasury management fees
|
|
|
|
142
|
|
|
|
|
134
|
|
|
|
144
|
|
|
|
6.0
|
|
|
|
(1.4
|
)
|
|
|
|
276
|
|
|
|
|
281
|
|
|
|
(1.8
|
)
|
|
Commercial products revenue
|
|
|
|
216
|
|
|
|
|
211
|
|
|
|
218
|
|
|
|
2.4
|
|
|
|
(.9
|
)
|
|
|
|
427
|
|
|
|
|
409
|
|
|
|
4.4
|
|
|
Mortgage banking revenue
|
|
|
|
490
|
|
|
|
|
452
|
|
|
|
239
|
|
|
|
8.4
|
|
|
|
nm
|
|
|
|
942
|
|
|
|
|
438
|
|
|
|
nm
|
|
Investment products fees and commissions
|
|
|
|
38
|
|
|
|
|
35
|
|
|
|
35
|
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
|
73
|
|
|
|
|
67
|
|
|
|
9.0
|
|
|
Securities gains (losses), net
|
|
|
|
(19
|
)
|
|
|
|
--
|
|
|
|
(8
|
)
|
|
|
nm
|
|
|
nm
|
|
|
|
(19
|
)
|
|
|
|
(13
|
)
|
|
|
46.2
|
|
|
Other
|
|
|
|
197
|
|
|
|
|
201
|
|
|
|
175
|
|
|
|
(2.0
|
)
|
|
|
12.6
|
|
|
|
|
398
|
|
|
|
|
379
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$
|
2,355
|
|
|
|
$
|
2,239
|
|
|
$
|
2,146
|
|
|
|
5.2
|
|
|
|
9.7
|
|
|
|
$
|
4,594
|
|
|
|
$
|
4,158
|
|
|
|
10.5
|
|
|
|
Noninterest Income
Second quarter noninterest income was $2,355 million; $209 million (9.7
percent) higher than the second quarter of 2011 and $116 million (5.2
percent) higher than the first quarter of 2012. The year-over-year
increase in noninterest income was primarily driven by strong mortgage
banking revenue and higher merchant processing services revenue. The
$251 million increase in mortgage banking revenue over the same quarter
of last year was principally due to higher origination and sales
revenue. The $21 million (6.2 percent) increase in merchant processing
services revenue was primarily due to increased transaction volumes.
Other income increased $22 million (12.6 percent) year-over-year,
principally due to higher retail lease residual revenue. Offsetting
these positive variances was a $51 million (17.8 percent) decrease in
credit and debit card revenue due to lower debit card interchange fees
as a result of fourth quarter of 2011 legislation, net of mitigation
efforts, and a change in the classification of credit card balance
transfer fees from noninterest income to interest income beginning in
the first quarter of 2012. However, these negative variances were
partially offset by higher transaction volumes and an $18 million credit
related to the final expiration of debit card customer rewards. ATM
processing services revenue decreased $25 million (21.9 percent), due to
classifying surcharge revenue passed through to others as a reduction of
revenue beginning in the first quarter of 2012, rather than occupancy
expense as in previous periods. In addition, the second quarter of 2012
had an $11 million unfavorable change in net securities losses compared
with the same quarter of 2011, as the Company recognized impairment on a
number of securities following the recent downgrades of money center
banks by a rating agency.
Noninterest income was $116 million (5.2 percent) higher in the second
quarter of 2012 than the first quarter of 2012, primarily due to strong
mortgage banking and payments-related revenue. Credit and debit card
revenue increased $33 million (16.3 percent) due to higher transaction
volumes and legislative-mitigation efforts, including a credit for the
final expiration of debit card customer rewards. Corporate payment
products revenue increased $15 million (8.6 percent) and merchant
processing services revenue increased $22 million (6.5 percent),
primarily due to higher volumes. Mortgage banking revenue was $38
million (8.4 percent) higher compared with the first quarter of 2012,
principally due to higher mortgage production. Trust and investment
management fees increased $10 million (4.0 percent) on a linked quarter
basis, reflecting account growth, including business expansion. These
positive variances were partially offset by the $19 million of net
securities losses in the current quarter.
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$
|
1,076
|
|
|
$
|
1,052
|
|
|
$
|
1,004
|
|
|
2.3
|
|
|
|
7.2
|
|
|
|
$
|
2,128
|
|
|
$
|
1,963
|
|
|
8.4
|
|
|
Employee benefits
|
|
|
|
229
|
|
|
|
260
|
|
|
|
210
|
|
|
(11.9
|
)
|
|
|
9.0
|
|
|
|
|
489
|
|
|
|
440
|
|
|
11.1
|
|
|
Net occupancy and equipment
|
|
|
|
230
|
|
|
|
220
|
|
|
|
249
|
|
|
4.5
|
|
|
|
(7.6
|
)
|
|
|
|
450
|
|
|
|
498
|
|
|
(9.6
|
)
|
|
Professional services
|
|
|
|
136
|
|
|
|
84
|
|
|
|
82
|
|
|
61.9
|
|
|
|
65.9
|
|
|
|
|
220
|
|
|
|
152
|
|
|
44.7
|
|
|
Marketing and business development
|
|
|
|
80
|
|
|
|
109
|
|
|
|
90
|
|
|
(26.6
|
)
|
|
|
(11.1
|
)
|
|
|
|
189
|
|
|
|
155
|
|
|
21.9
|
|
|
Technology and communications
|
|
|
|
201
|
|
|
|
201
|
|
|
|
189
|
|
|
--
|
|
|
|
6.3
|
|
|
|
|
402
|
|
|
|
374
|
|
|
7.5
|
|
|
Postage, printing and supplies
|
|
|
|
77
|
|
|
|
74
|
|
|
|
76
|
|
|
4.1
|
|
|
|
1.3
|
|
|
|
|
151
|
|
|
|
150
|
|
|
.7
|
|
|
Other intangibles
|
|
|
|
70
|
|
|
|
71
|
|
|
|
75
|
|
|
(1.4
|
)
|
|
|
(6.7
|
)
|
|
|
|
141
|
|
|
|
150
|
|
|
(6.0
|
)
|
|
Other
|
|
|
|
502
|
|
|
|
489
|
|
|
|
450
|
|
|
2.7
|
|
|
|
11.6
|
|
|
|
|
991
|
|
|
|
857
|
|
|
15.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$
|
2,601
|
|
|
$
|
2,560
|
|
|
$
|
2,425
|
|
|
1.6
|
|
|
|
7.3
|
|
|
|
$
|
5,161
|
|
|
$
|
4,739
|
|
|
8.9
|
|
|
|
Noninterest Expense
Noninterest expense in the second quarter of 2012 totaled $2,601
million, an increase of $176 million (7.3 percent) over the second
quarter of 2011, and a $41 million (1.6 percent) increase over the first
quarter of 2012. The increase in total noninterest expense
year-over-year was primarily due to higher compensation expense,
employee benefits expense, professional services expense and other
expense. Compensation and employee benefits expense increased over the
prior year by $72 million (7.2 percent) and $19 million (9.0 percent),
respectively. The increase in compensation expense was primarily the
result of growth in staffing for business initiatives and mortgage
servicing-related activities, in addition to merit increases. Employee
benefits expense increased principally due to higher pension costs and
staffing levels. Professional services expense was $54 million (65.9
percent) higher year-over-year, principally due to mortgage servicing
review-related projects. Technology and communications expense was $12
million (6.3 percent) higher year-over-year, due to business expansion
and technology projects. In addition, other expense increased $52
million (11.6 percent) and included the Visa accrual and higher mortgage
servicing costs, partially offset by lower FDIC insurance expense. These
increases were partly offset by a decrease in net occupancy and
equipment expense of $19 million (7.6 percent), principally reflecting
the change in classification in the first quarter of 2012 of ATM
surcharge revenue passed through to others and a $10 million (11.1
percent) decrease in marketing and business development expense due to
the timing of advertising campaigns.
Noninterest expense was $41 million (1.6 percent) higher than the first
quarter of 2012, primarily due to the Visa accrual. Compensation expense
increased $24 million (2.3 percent) on a linked quarter basis, due to
the impact of merit increases and higher staffing. Professional services
expense was $52 million (61.9 percent) higher due to mortgage servicing
review-related projects. Other expense increased by $13 million (2.7
percent) primarily due to the Visa accrual and costs related to
investments in affordable housing and other tax-advantaged projects,
partially offset by lower regulatory and insurance-related costs. These
increases were partially offset by a $31 million (11.9 percent) decrease
in employee benefits expense reflecting seasonally lower costs and a $29
million (26.6 percent) decline in marketing and business development
expense due to the timing of charitable contributions and
payments-related initiatives.
Provision for Income Taxes
The provision for income taxes for the second quarter of 2012 resulted
in a tax rate on a taxable-equivalent basis of 31.0 percent (effective
tax rate of 29.0 percent), compared with 30.4 percent (effective tax
rate of 28.0 percent) in the second quarter of 2011 and 30.9 percent
(effective tax rate of 28.8 percent) in the first quarter of 2012.
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
($ in millions)
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
$
|
4,919
|
|
|
|
$
|
5,014
|
|
|
|
$
|
5,190
|
|
|
|
$
|
5,308
|
|
|
|
$
|
5,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
56
|
|
|
|
|
78
|
|
|
|
|
51
|
|
|
|
|
90
|
|
|
|
|
83
|
|
|
Lease financing
|
|
|
|
15
|
|
|
|
|
8
|
|
|
|
|
21
|
|
|
|
|
9
|
|
|
|
|
13
|
|
|
Total commercial
|
|
|
|
71
|
|
|
|
|
86
|
|
|
|
|
72
|
|
|
|
|
99
|
|
|
|
|
96
|
|
|
Commercial mortgages
|
|
|
|
47
|
|
|
|
|
35
|
|
|
|
|
37
|
|
|
|
|
68
|
|
|
|
|
64
|
|
|
Construction and development
|
|
|
|
6
|
|
|
|
|
36
|
|
|
|
|
47
|
|
|
|
|
57
|
|
|
|
|
100
|
|
|
Total commercial real estate
|
|
|
|
53
|
|
|
|
|
71
|
|
|
|
|
84
|
|
|
|
|
125
|
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
|
109
|
|
|
|
|
112
|
|
|
|
|
119
|
|
|
|
|
122
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
170
|
|
|
|
|
169
|
|
|
|
|
193
|
|
|
|
|
178
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
|
--
|
|
|
|
|
1
|
|
|
|
|
--
|
|
|
|
|
(1
|
)
|
|
|
|
--
|
|
|
Home equity and second mortgages
|
|
|
|
63
|
|
|
|
|
74
|
|
|
|
|
77
|
|
|
|
|
74
|
|
|
|
|
76
|
|
|
Other
|
|
|
|
54
|
|
|
|
|
57
|
|
|
|
|
75
|
|
|
|
|
69
|
|
|
|
|
71
|
|
|
Total other retail
|
|
|
|
117
|
|
|
|
|
132
|
|
|
|
|
152
|
|
|
|
|
142
|
|
|
|
|
147
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
|
520
|
|
|
|
|
570
|
|
|
|
|
620
|
|
|
|
|
666
|
|
|
|
|
742
|
|
|
Covered loans
|
|
|
|
--
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
5
|
|
|
Total net charge-offs
|
|
|
|
520
|
|
|
|
|
571
|
|
|
|
|
622
|
|
|
|
|
669
|
|
|
|
|
747
|
|
|
Provision for credit losses
|
|
|
|
470
|
|
|
|
|
481
|
|
|
|
|
497
|
|
|
|
|
519
|
|
|
|
|
572
|
|
|
Net change for credit losses to be reimbursed by the FDIC
|
|
|
|
(5
|
)
|
|
|
|
(5
|
)
|
|
|
|
(51
|
)
|
|
|
|
32
|
|
|
|
|
(15
|
)
|
|
Balance, end of period
|
|
|
$
|
4,864
|
|
|
|
$
|
4,919
|
|
|
|
$
|
5,014
|
|
|
|
$
|
5,190
|
|
|
|
$
|
5,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, excluding losses to be
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reimbursed by the FDIC
|
|
|
$
|
4,507
|
|
|
|
$
|
4,575
|
|
|
|
$
|
4,678
|
|
|
|
$
|
4,823
|
|
|
|
$
|
4,977
|
|
|
Allowance for credit losses to be reimbursed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the FDIC
|
|
|
|
65
|
|
|
|
|
70
|
|
|
|
|
75
|
|
|
|
|
127
|
|
|
|
|
94
|
|
|
Liability for unfunded credit commitments
|
|
|
|
292
|
|
|
|
|
274
|
|
|
|
|
261
|
|
|
|
|
240
|
|
|
|
|
237
|
|
|
Total allowance for credit losses
|
|
|
$
|
4,864
|
|
|
|
$
|
4,919
|
|
|
|
$
|
5,014
|
|
|
|
$
|
5,190
|
|
|
|
$
|
5,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs
|
|
|
$
|
631
|
|
|
|
$
|
681
|
|
|
|
$
|
718
|
|
|
|
$
|
762
|
|
|
|
$
|
850
|
|
|
Gross recoveries
|
|
|
$
|
111
|
|
|
|
$
|
110
|
|
|
|
$
|
96
|
|
|
|
$
|
93
|
|
|
|
$
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
|
2.34
|
|
|
|
|
2.44
|
|
|
|
|
2.52
|
|
|
|
|
2.66
|
|
|
|
|
2.83
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
|
247
|
|
|
|
|
238
|
|
|
|
|
228
|
|
|
|
|
196
|
|
|
|
|
188
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
|
210
|
|
|
|
|
199
|
|
|
|
|
191
|
|
|
|
|
166
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
|
|
2.25
|
|
|
|
|
2.32
|
|
|
|
|
2.39
|
|
|
|
|
2.53
|
|
|
|
|
2.66
|
|
|
Nonperforming loans
|
|
|
|
196
|
|
|
|
|
174
|
|
|
|
|
163
|
|
|
|
|
145
|
|
|
|
|
140
|
|
|
Nonperforming assets
|
|
|
|
161
|
|
|
|
|
142
|
|
|
|
|
133
|
|
|
|
|
120
|
|
|
|
|
114
|
|
|
|
Credit Quality
Net charge-offs and nonperforming assets declined on a linked quarter
and year-over-year basis as economic conditions continued to slowly
improve. The allowance for credit losses was $4,864 million at June 30,
2012, compared with $4,919 million at March 31, 2012, and $5,308 million
at June 30, 2011. Total net charge-offs in the second quarter of 2012
were $520 million, compared with $571 million in the first quarter of
2012 and $747 million in the second quarter of 2011. The decrease in
total net charge-offs was due to improvement in the commercial and
commercial real estate and other retail portfolios, compared with the
first quarter of 2012. The Company recorded $470 million of provision
for credit losses, $50 million less than net charge-offs, during the
second quarter of 2012. The allowance for credit losses reimbursable by
the FDIC decreased to $65 million at June 30, 2012.
Commercial and commercial real estate loan net charge-offs decreased to
$124 million (.52 percent of average loans outstanding) in the second
quarter of 2012, compared with $157 million (.68 percent of average
loans outstanding) in the first quarter of 2012, and $260 million (1.22
percent of average loans outstanding) in the second quarter of 2011.
Residential mortgage loan net charge-offs decreased to $109 million
(1.12 percent of average loans outstanding) in the second quarter of
2012, compared with $112 million (1.19 percent of average loans
outstanding) in the first quarter of 2012 and $119 million (1.46 percent
of average loans outstanding) in the second quarter of 2011. Credit card
loan net charge-offs remained relatively flat at $170 million (4.10
percent of average loans outstanding) in the second quarter of 2012,
compared with $169 million (4.05 percent of average loans outstanding)
in the first quarter of 2012, and lower than the $216 million (5.45
percent of average loans outstanding) in the second quarter of 2011.
Total other retail loan net charge-offs were $117 million (.98 percent
of average loans outstanding) in the second quarter of 2012, lower than
both the $132 million (1.11 percent of average loans outstanding) in the
first quarter of 2012, and the $147 million (1.23 percent of average
loans outstanding) in the second quarter of 2011.
The ratio of the allowance for credit losses to period-end loans was
2.25 percent (2.34 percent excluding covered loans) at June 30, 2012,
compared with 2.32 percent (2.44 percent excluding covered loans) at
March 31, 2012, and 2.66 percent (2.83 percent excluding covered loans)
at June 30, 2011. The ratio of the allowance for credit losses to
nonperforming loans was 196 percent (247 percent excluding covered
loans) at June 30, 2012, compared with 174 percent (238 percent
excluding covered loans) at March 31, 2012, and 140 percent (188 percent
excluding covered loans) at June 30, 2011.
|
|
|
CREDIT RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 9
|
|
(Percent)
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
Net charge-offs ratios (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.41
|
|
|
.61
|
|
|
.41
|
|
|
.77
|
|
|
.75
|
|
Lease financing
|
|
|
1.07
|
|
|
.55
|
|
|
1.43
|
|
|
.61
|
|
|
.88
|
|
Total commercial
|
|
|
.48
|
|
|
.61
|
|
|
.52
|
|
|
.75
|
|
|
.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.62
|
|
|
.47
|
|
|
.50
|
|
|
.93
|
|
|
.90
|
|
Construction and development
|
|
|
.41
|
|
|
2.38
|
|
|
2.91
|
|
|
3.43
|
|
|
5.67
|
|
Total commercial real estate
|
|
|
.58
|
|
|
.79
|
|
|
.93
|
|
|
1.39
|
|
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
1.12
|
|
|
1.19
|
|
|
1.30
|
|
|
1.42
|
|
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card (b)
|
|
|
4.10
|
|
|
4.05
|
|
|
4.71
|
|
|
4.40
|
|
|
5.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
--
|
|
|
.08
|
|
|
--
|
|
|
(.08)
|
|
|
--
|
|
Home equity and second mortgages
|
|
|
1.44
|
|
|
1.66
|
|
|
1.67
|
|
|
1.59
|
|
|
1.64
|
|
Other
|
|
|
.86
|
|
|
.92
|
|
|
1.19
|
|
|
1.11
|
|
|
1.16
|
|
Total other retail
|
|
|
.98
|
|
|
1.11
|
|
|
1.25
|
|
|
1.16
|
|
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs, excluding covered loans
|
|
|
1.04
|
|
|
1.17
|
|
|
1.28
|
|
|
1.42
|
|
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
--
|
|
|
.03
|
|
|
.05
|
|
|
.08
|
|
|
.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
.98
|
|
|
1.09
|
|
|
1.19
|
|
|
1.31
|
|
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans (c)
|
|
Commercial
|
|
|
.07
|
|
|
.08
|
|
|
.08
|
|
|
.08
|
|
|
.09
|
|
Commercial real estate
|
|
|
.03
|
|
|
.04
|
|
|
.04
|
|
|
.08
|
|
|
.01
|
|
Residential mortgages
|
|
|
.80
|
|
|
.79
|
|
|
.98
|
|
|
1.03
|
|
|
1.13
|
|
Credit card
|
|
|
1.17
|
|
|
1.33
|
|
|
1.36
|
|
|
1.28
|
|
|
1.32
|
|
Other retail
|
|
|
.19
|
|
|
.34
|
|
|
.38
|
|
|
.36
|
|
|
.35
|
|
Total loans, excluding covered loans
|
|
|
.33
|
|
|
.38
|
|
|
.43
|
|
|
.43
|
|
|
.44
|
|
Covered loans
|
|
|
4.96
|
|
|
5.23
|
|
|
6.15
|
|
|
5.14
|
|
|
5.66
|
|
Total loans
|
|
|
.61
|
|
|
.70
|
|
|
.84
|
|
|
.78
|
|
|
.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans (c)
|
|
Commercial
|
|
|
.38
|
|
|
.61
|
|
|
.63
|
|
|
.79
|
|
|
.86
|
|
Commercial real estate
|
|
|
1.92
|
|
|
2.15
|
|
|
2.55
|
|
|
3.51
|
|
|
3.85
|
|
Residential mortgages
|
|
|
2.46
|
|
|
2.58
|
|
|
2.73
|
|
|
2.88
|
|
|
3.16
|
|
Credit card
|
|
|
2.29
|
|
|
2.58
|
|
|
2.65
|
|
|
2.81
|
|
|
2.91
|
|
Other retail
|
|
|
.57
|
|
|
.48
|
|
|
.52
|
|
|
.50
|
|
|
.51
|
|
Total loans, excluding covered loans
|
|
|
1.27
|
|
|
1.40
|
|
|
1.54
|
|
|
1.79
|
|
|
1.94
|
|
Covered loans
|
|
|
9.30
|
|
|
10.86
|
|
|
12.42
|
|
|
11.70
|
|
|
12.01
|
|
Total loans
|
|
|
1.76
|
|
|
2.04
|
|
|
2.30
|
|
|
2.53
|
|
|
2.77
|
|
|
|
(a) Annualized and calculated on average loan balances
|
|
(b) Net charge-offs as a percent of average loans outstanding,
excluding portfolio purchases where the acquired loans
|
|
were recorded at fair value at the purchase date were 4.25 percent
for the second quarter of 2012, 4.21 percent for
|
|
the first quarter of 2012, 4.88 percent for the fourth quarter of
2011, 4.54 percent for the third quarter of 2011
|
|
and 5.62 percent for the second quarter of 2011.
|
|
(c) Ratios are expressed as a percent of ending loan balances.
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$
|
172
|
|
|
$
|
280
|
|
|
$
|
280
|
|
|
$
|
342
|
|
|
$
|
349
|
|
Lease financing
|
|
|
|
23
|
|
|
|
31
|
|
|
|
32
|
|
|
|
40
|
|
|
|
43
|
|
Total commercial
|
|
|
|
195
|
|
|
|
311
|
|
|
|
312
|
|
|
|
382
|
|
|
|
392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
|
376
|
|
|
|
380
|
|
|
|
354
|
|
|
|
600
|
|
|
|
650
|
|
Construction and development
|
|
|
|
314
|
|
|
|
379
|
|
|
|
545
|
|
|
|
620
|
|
|
|
714
|
|
Total commercial real estate
|
|
|
|
690
|
|
|
|
759
|
|
|
|
899
|
|
|
|
1,220
|
|
|
|
1,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
|
660
|
|
|
|
686
|
|
|
|
650
|
|
|
|
650
|
|
|
|
671
|
|
Credit card
|
|
|
|
189
|
|
|
|
207
|
|
|
|
224
|
|
|
|
250
|
|
|
|
256
|
|
Other retail
|
|
|
|
182
|
|
|
|
65
|
|
|
|
67
|
|
|
|
66
|
|
|
|
73
|
|
Total nonperforming loans, excluding covered loans
|
|
|
|
1,916
|
|
|
|
2,028
|
|
|
|
2,152
|
|
|
|
2,568
|
|
|
|
2,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
|
570
|
|
|
|
798
|
|
|
|
926
|
|
|
|
1,010
|
|
|
|
1,041
|
|
Total nonperforming loans
|
|
|
|
2,486
|
|
|
|
2,826
|
|
|
|
3,078
|
|
|
|
3,578
|
|
|
|
3,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate (a)
|
|
|
|
324
|
|
|
|
377
|
|
|
|
404
|
|
|
|
452
|
|
|
|
489
|
|
Covered other real estate (a)
|
|
|
|
203
|
|
|
|
233
|
|
|
|
274
|
|
|
|
293
|
|
|
|
348
|
|
Other nonperforming assets
|
|
|
|
16
|
|
|
|
18
|
|
|
|
18
|
|
|
|
16
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (b)
|
|
|
$
|
3,029
|
|
|
$
|
3,454
|
|
|
$
|
3,774
|
|
|
$
|
4,339
|
|
|
$
|
4,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets, excluding covered assets
|
|
|
$
|
2,256
|
|
|
$
|
2,423
|
|
|
$
|
2,574
|
|
|
$
|
3,036
|
|
|
$
|
3,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
past due, excluding covered loans
|
|
|
$
|
663
|
|
|
$
|
750
|
|
|
$
|
843
|
|
|
$
|
814
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$
|
1,315
|
|
|
$
|
1,492
|
|
|
$
|
1,753
|
|
|
$
|
1,606
|
|
|
$
|
1,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and covered loans
|
|
|
$
|
3,310
|
|
|
$
|
3,380
|
|
|
$
|
3,365
|
|
|
$
|
3,095
|
|
|
$
|
2,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans (c)
|
|
|
$
|
1,727
|
|
|
$
|
1,675
|
|
|
$
|
1,509
|
|
|
$
|
1,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE, excluding covered assets (%)
|
|
|
|
1.11
|
|
|
|
1.22
|
|
|
|
1.32
|
|
|
|
1.60
|
|
|
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plus ORE (%)
|
|
|
|
1.40
|
|
|
|
1.63
|
|
|
|
1.79
|
|
|
|
2.11
|
|
|
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose only asset is
other real estate owned.
|
|
(b) Does not include accruing loans 90 days or more past due or
restructured loans that continue to accrue interest.
|
|
(c) Prior to new accounting guidance in the third quarter of 2011
restructured covered loans and loans purchased from
|
|
Government National Mortgage Association ("GNMA") mortgage pools,
whose repayments are insured by the Federal
|
|
Housing Administration or guaranteed by the Department of Veteran
Affairs, were not included in restructured loans.
|
|
|
Nonperforming assets at June 30, 2012, totaled $3,029 million, compared
with $3,454 million at March 31, 2012, and $4,651 million at June 30,
2011. Total nonperforming assets at June 30, 2012, included $773 million
of covered assets. The ratio of nonperforming assets to loans and other
real estate was 1.40 percent (1.11 percent excluding covered assets) at
June 30, 2012, compared with 1.63 percent (1.22 percent excluding
covered assets) at March 31, 2012, and 2.32 percent (1.77 percent
excluding covered assets) at June 30, 2011. The decrease in
nonperforming assets, excluding covered assets, compared with a year ago
was driven primarily by reductions in the construction and development
portfolio, as well as by improvement in commercial mortgages and other
commercial loan portfolios, partially offset by an increase in
nonperforming other retail loans primarily due to the policy change for
junior lien lines and loans.
Accruing loans 90 days or more past due were $1,315 million ($663
million excluding covered loans) at June 30, 2012, lower than the $1,492
million ($750 million excluding covered loans) at March 31, 2012, and
the $1,732 million ($804 million excluding covered loans) at June 30,
2011. Performing restructured loans, excluding GNMA and covered loans,
decreased $70 million compared with March 31, 2012, but increased $778
million compared with June 30, 2011. The increase from a year ago was
the result of a change in reporting, whereby the Company now includes
residential mortgage loans under trial modification in these totals. The
increase also reflects the impact of new accounting guidance adopted in
the third quarter of 2011.
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
|
|
($ in millions)
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$
|
37,792
|
|
|
|
$
|
35,900
|
|
|
|
$
|
33,978
|
|
|
|
$
|
33,230
|
|
|
|
$
|
32,452
|
|
|
Tier 1 capital
|
|
|
|
30,044
|
|
|
|
|
29,976
|
|
|
|
|
29,173
|
|
|
|
|
28,081
|
|
|
|
|
27,795
|
|
|
Total risk-based capital
|
|
|
|
36,439
|
|
|
|
|
36,431
|
|
|
|
|
36,067
|
|
|
|
|
35,369
|
|
|
|
|
35,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
|
|
|
10.7
|
%
|
|
|
|
10.9
|
%
|
|
|
|
10.8
|
%
|
|
|
|
10.8
|
%
|
|
|
|
11.0
|
%
|
|
Total risk-based capital ratio
|
|
|
|
13.0
|
|
|
|
|
13.3
|
|
|
|
|
13.3
|
|
|
|
|
13.5
|
|
|
|
|
13.9
|
|
|
Leverage ratio
|
|
|
|
9.1
|
|
|
|
|
9.2
|
|
|
|
|
9.1
|
|
|
|
|
9.0
|
|
|
|
|
9.2
|
|
|
Tangible common equity to tangible assets
|
|
|
|
6.9
|
|
|
|
|
6.9
|
|
|
|
|
6.6
|
|
|
|
|
6.6
|
|
|
|
|
6.5
|
|
|
Tangible common equity to risk-weighted assets
|
|
|
|
8.5
|
|
|
|
|
8.3
|
|
|
|
|
8.1
|
|
|
|
|
8.1
|
|
|
|
|
8.0
|
|
|
Tier 1 common equity to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
using Basel I definition
|
|
|
|
8.8
|
|
|
|
|
8.7
|
|
|
|
|
8.6
|
|
|
|
|
8.5
|
|
|
|
|
8.4
|
|
|
Tier 1 common equity to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
using Basel III proposals published prior to June 2012
|
|
|
|
--
|
|
|
|
|
8.4
|
|
|
|
|
8.2
|
|
|
|
|
8.2
|
|
|
|
|
8.1
|
|
|
Tier 1 common equity to risk-weighted assets approximated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
using proposed rules for the Basel III standardized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
approach released June 2012
|
|
|
|
7.9
|
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
Total U.S. Bancorp shareholders’ equity was $37.8 billion at June 30,
2012, compared with $35.9 billion at March 31, 2012, and $32.5 billion
at June 30, 2011. The Tier 1 capital ratio was 10.7 percent at June 30,
2012, compared with 10.9 percent at March 31, 2012, and 11.0 percent at
June 30, 2011. The tangible common equity to tangible assets ratio was
6.9 percent at June 30, 2012 and at March 31, 2012, compared with 6.5
percent at June 30, 2011. The Tier 1 common equity to risk-weighted
assets ratio was 8.8 percent at June 30, 2012, compared with 8.7 percent
at March 31, 2012, and 8.4 percent at June 30, 2011. All regulatory
ratios continue to be in excess of “well-capitalized” requirements.
Additionally, the Tier 1 common equity to risk-weighted assets ratio
using proposed rules for the Basel III standardized approach released
June 2012 was approximately 7.9 percent at June 30, 2012. During the
second quarter, the Company declared $369 million in common stock
dividends and repurchased common stock totaling $401 million.
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
(Millions)
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,901
|
|
|
|
1,910
|
|
|
|
1,913
|
|
|
|
1,925
|
|
|
|
1,927
|
|
|
Shares issued for stock option and stock purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
plans, acquisitions and other corporate purposes
|
|
|
4
|
|
|
|
7
|
|
|
|
3
|
|
|
|
1
|
|
|
|
--
|
|
|
Shares repurchased
|
|
|
(13
|
)
|
|
|
(16
|
)
|
|
|
(6
|
)
|
|
|
(13
|
)
|
|
|
(2
|
)
|
|
Ending shares outstanding
|
|
|
1,892
|
|
|
|
1,901
|
|
|
|
1,910
|
|
|
|
1,913
|
|
|
|
1,925
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
|
Percent Change
|
|
|
to U.S. Bancorp
|
|
|
|
|
|
2Q 2012
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q12 vs
|
|
|
2Q12 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
Earnings
|
|
|
Business Line
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
1Q12
|
|
|
2Q11
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
Composition
|
|
|
Wholesale Banking and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
$
|
330
|
|
|
$
|
333
|
|
|
$
|
272
|
|
|
(.9
|
)
|
|
|
21.3
|
|
|
|
$
|
663
|
|
|
$
|
482
|
|
|
37.6
|
|
|
|
23
|
%
|
|
Consumer and Small Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
|
378
|
|
|
|
385
|
|
|
|
189
|
|
|
(1.8
|
)
|
|
|
nm
|
|
|
|
763
|
|
|
|
325
|
|
|
nm
|
|
|
27
|
|
|
Wealth Management and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Services
|
|
|
|
41
|
|
|
|
45
|
|
|
|
47
|
|
|
(8.9
|
)
|
|
|
(12.8
|
)
|
|
|
|
86
|
|
|
|
102
|
|
|
(15.7
|
)
|
|
|
3
|
|
|
Payment Services
|
|
|
|
316
|
|
|
|
257
|
|
|
|
363
|
|
|
23.0
|
|
|
|
(12.9
|
)
|
|
|
|
573
|
|
|
|
654
|
|
|
(12.4
|
)
|
|
|
22
|
|
|
Treasury and Corporate Support
|
|
|
|
350
|
|
|
|
318
|
|
|
|
332
|
|
|
10.1
|
|
|
|
5.4
|
|
|
|
|
668
|
|
|
|
686
|
|
|
(2.6
|
)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
|
$
|
1,415
|
|
|
$
|
1,338
|
|
|
$
|
1,203
|
|
|
5.8
|
|
|
|
17.6
|
|
|
|
$
|
2,753
|
|
|
$
|
2,249
|
|
|
22.4
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2012, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, foreign exchange, international
trade services and other financial services to middle market, large
corporate, commercial real estate, financial institution and public
sector clients. Wholesale Banking and Commercial Real Estate contributed
$330 million of the Company’s net income in the second quarter of 2012,
compared with $272 million in the second quarter of 2011 and $333
million in the first quarter of 2012. Wholesale Banking and Commercial
Real Estate’s net income increased $58 million (21.3 percent) over the
same quarter of 2011, due to a lower provision for credit losses and
lower total noninterest expense, partially offset by lower total net
revenue. Net interest income decreased $11 million (2.1 percent)
year-over-year, primarily due to lower rates on loans, a decrease in
loan fees and the impact of lower rates on the margin benefit from
deposits, partially offset by higher average loan and deposit balances.
Total noninterest income decreased $9 million (2.8 percent), due to
lower commercial products revenue, principally lower standby letters of
credit and loan commitment fees, partially offset by an increase in
other income due to equity investment revenue. Total noninterest expense
decreased $6 million (1.9 percent) from a year ago, primarily due to
lower FDIC insurance expense and other loan expense. The provision for
credit losses was $112 million (100.0 percent) lower year-over-year, due
to lower net charge-offs and a reduction in the reserve allocation.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the second quarter of 2012 was $3 million (.9 percent) lower
than the first quarter of 2012. Total net revenue decreased $6 million
(.7 percent) compared with the prior quarter. Net interest income
decreased $14 million (2.6 percent) on a linked quarter basis as a
result of lower loan rates and a reduction in the margin benefit from
deposits, partially offset by higher average loan balances. Total
noninterest income increased by $8 million (2.6 percent), principally
due to seasonally higher treasury management fees and an increase in
equity investment revenue. Total noninterest expense was relatively flat
on a linked quarter basis, with a decrease of $1 million (.3 percent).
The provision for credit losses decreased $3 million (100.0 percent) on
a linked quarter basis, due to lower net charge-offs, partially offset
by a change in the reserve allocation.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and over mobile devices. It
encompasses community banking, metropolitan banking, in-store banking,
small business banking, consumer lending, mortgage banking, consumer
finance, workplace banking, student banking and 24-hour banking.
Consumer and Small Business Banking contributed $378 million of the
Company’s net income in the second quarter of 2012, a $189 million
(100.0 percent) increase over the second quarter of 2011, and a $7
million (1.8 percent) decrease from the prior quarter. Within Consumer
and Small Business Banking, the retail banking division reported a $102
million increase in its contribution over the same quarter of last year.
The increase in the retail banking division’s contribution over the same
period of 2011 was principally due to lower total noninterest expense
and a lower provision for credit losses. Retail banking’s total net
revenue was 1.2 percent lower than the second quarter of 2011. Net
interest income increased .7 percent, primarily due to higher loan and
deposit volumes and favorable loan rates, partially offset by the impact
of lower rates on the margin benefit from deposits. Total noninterest
income for the retail banking division decreased 5.5 percent from a year
ago, principally due to a decrease in ATM processing services revenue, a
result of the change in classification of the surcharge revenue passed
through to others and lower deposit services charges, partially offset
by higher retail lease residual revenue. Total noninterest expense for
the retail banking division in the second quarter of 2012 decreased 4.5
percent year-over-year, principally due to lower net occupancy and
equipment expense, a result of the classification change to ATM
surcharge revenue passed through to others, FDIC insurance expense and
other intangibles expense. The provision for credit losses for the
retail banking division decreased 41.0 percent on a year-over-year basis
due to lower net charge-offs and a reduction in the reserve allocation.
The contribution of the mortgage banking division increased 71.9 percent
over the second quarter of 2011 due to higher total net revenue,
partially offset by increases in total noninterest expense and in the
provision for credit losses. The division’s 77.9 percent increase in
total net revenue was due to a $247 million increase in total
noninterest income driven by strong mortgage origination and sales
revenue. In addition, net interest income increased 34.6 percent,
primarily the result of higher average loans held-for-sale. Total
noninterest expense was 82.3 percent higher, reflecting higher
compensation and employee benefits expense and mortgage servicing
review-related costs. The provision for credit losses increased 97.7
percent due to a change in the reserve allocation.
Consumer and Small Business Banking’s contribution in the second quarter
of 2012 was $7 million (1.8 percent) lower than the first quarter of
2012 due to increases in total noninterest expense and the provision for
credit losses, partially offset by higher total net revenue. Within
Consumer and Small Business Banking, the retail banking division’s
contribution increased 16.4 percent on a linked quarter basis. Total net
revenue for the retail banking division was relatively flat. Total
noninterest expense for the retail banking division was 1.8 percent
lower than the first quarter of 2012, principally due to seasonally
lower employee benefits expense and lower net shared services expense.
The provision for credit losses for the division decreased 11.2 percent
due to lower net charge-offs and a favorable change in the reserve
allocation. The contribution of the mortgage banking division decreased
13.0 percent from the first quarter of 2012 due to increases in total
noninterest expense and in the provision for credit losses, partially
offset by an increase in total net revenue. Total net revenue increased
6.9 percent, principally due to an 8.6 percent increase in total
noninterest income driven by strong mortgage origination and sales
revenue. Total noninterest expense increased 20.7 percent, driven by
increased compensation expense and mortgage servicing review-related
costs. The mortgage banking division’s provision for credit losses
increased $47 million on a linked quarter basis due to a change in the
reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $41
million of the Company’s net income in the second quarter of 2012, a
12.8 percent decrease from the second quarter of 2011, and an 8.9
percent decrease from the first quarter of 2012. The decrease in the
business line’s contribution, compared with the same quarter of 2011,
was mainly due to higher total noninterest expense. Total net revenue
increased by $9 million (2.5 percent) year-over-year. Net interest
income was relatively flat, while total noninterest income increased by
$8 million (3.0 percent), primarily due to business expansion and higher
investment products fees and commissions. Total noninterest expense
increased by $15 million (5.4 percent) due to higher compensation and
employee benefits expense, partially offset by a reduction in
acquisition integration costs. The provision for credit losses increased
$4 million due to higher net charge-offs and a change in the reserve
allocation.
The business line’s contribution in the second quarter of 2012 was $4
million (8.9 percent) lower than the prior quarter. Total net revenue
increased $1 million (.3 percent) due to a $12 million (4.5 percent)
increase in total noninterest income due to account growth, business
expansion and higher investment products fees and commissions, partially
offset by an $11 million (11.7 percent) decrease in net interest income
due to a reduction of the margin benefit from deposit balances. Total
noninterest expense increased $4 million (1.4 percent) over the prior
quarter, as higher compensation expense and professional services costs
were partially offset by lower net shared services costs. The provision
for credit losses was $4 million higher than the prior quarter due to an
increase in net charge-offs.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card services,
consumer lines of credit and merchant processing. Payment Services
contributed $316 million of the Company’s net income in the second
quarter of 2012, a decrease of $47 million (12.9 percent) from the same
period of 2011, but a $59 million (23.0 percent) increase over the prior
quarter. The decrease year-over-year was primarily due to a higher
provision for credit losses, partially offset by an increase in total
net revenue. Total net revenue increased $34 million (2.9 percent)
year-over-year. Net interest income increased $49 million (15.0
percent), principally due to higher average loan balances and the credit
card balance transfer fees classification change. Total noninterest
income decreased $15 million (1.8 percent) year-over-year. Credit and
debit card revenue decreased due to lower debit card interchange fees as
a result of recent legislation, net of mitigation efforts, and the
impact of classifying credit card balance transfer fees as interest
income in the current year. However, these negative variances were
partially offset by higher transaction volumes and an $18 million credit
related to the final expiration of debit card customer rewards.
Partially offsetting this decrease, corporate payment products revenue
and merchant processing services revenue increased due to higher
transaction volumes and other revenue increased due to a merchant
processing-related gain. Total noninterest expense was flat compared
with the second quarter of 2011. The provision for credit losses
increased $108 million due to the impact of a reserve release in the
second quarter of 2011, partially offset by lower net charge-offs.
Payment Services’ contribution in the second quarter of 2012 was $59
million (23.0 percent) higher than the first quarter of 2012, due to
higher total net revenue, lower total noninterest expense and a lower
provision for credit losses. Total net revenue was higher by $63 million
(5.6 percent) than the first quarter of 2012. Net interest income
decreased $20 million (5.1 percent), driven by lower rates on loans and
a decrease in loan fees. Total noninterest income was $83 million (11.3
percent) higher on a linked quarter basis. Credit and debit card revenue
increased due to higher transaction volumes and legislative-mitigation
efforts, including a credit for the final expiration of debit card
customer rewards. Corporate payment products revenue and merchant
processing services revenue increased, primarily due to higher volumes.
In addition, other revenue was higher mainly due to a merchant
processing-related gain in the current quarter. Total noninterest
expense decreased $11 million (2.2 percent) on a linked quarter basis,
principally due to the timing of marketing programs. The provision for
credit losses decreased $19 million (8.8 percent) due to a favorable
change in the reserve allocation.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, asset
securitization, interest rate risk management, the net effect of
transfer pricing related to average balances and the residual aggregate
of those expenses associated with corporate activities that are managed
on a consolidated basis. Treasury and Corporate Support recorded net
income of $350 million in the second quarter of 2012, compared with net
income of $332 million in the second quarter of 2011 and net income of
$318 million in the first quarter of 2012. Net interest income increased
$77 million (16.1 percent) over the second quarter of 2011, reflecting
growth in the investment securities portfolio, lower long-term funding
rates, as well as the impact of wholesale funding decisions and the
Company’s asset/liability position. Total noninterest income increased
by $2 million (5.4 percent) year-over-year, principally due to higher
commercial products revenue, partially offset by an $11 million increase
in net securities losses, as the Company recognized impairment on a
number of securities. Total noninterest expense increased by $96 million
(48.5 percent), principally due to increased compensation and employee
benefits expense and the impact of the Visa accrual, partially offset by
lower net shared services expense.
Net income in the second quarter of 2012 was $32 million (10.1 percent)
higher on a linked quarter basis, due to an increase in total net
revenue and a decrease in the provision for credit losses, partially
offset by higher total noninterest expense. Total net revenue was higher
than the first quarter of 2012 by $42 million (7.6 percent), principally
as a result of a 14.0 percent increase in net interest income,
reflecting lower long-term funding rates and the Company’s
asset/liability position, partially offset by a $26 million (40.0
percent) decrease in total noninterest income, driven by lower equity
investment income and an increase in net securities losses. A $21
million (7.7 percent) increase in total noninterest expense on a linked
quarter basis primarily reflected the Visa accrual, higher costs related
to investments in affordable housing other tax-advantaged projects and
in net shared services expense, partially offset by lower regulatory and
insurance-related costs, the timing of charitable contributions and
seasonally lower employee benefits costs.
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-0781.
On Wednesday, July 18, 2012, at 8:30 a.m. (CDT) Richard K. Davis,
chairman, president and chief executive officer, and Andrew Cecere, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be
available by telephone or on the Internet. A presentation will be
used during the call and will be available on the Company’s website at www.usbank.com.
To access the conference call from locations within the United States
and Canada, please dial 866-316-1409. Participants calling from
outside the United States and Canada, please dial 706-634-9086. The
conference ID number for all participants is 88620616. For those
unable to participate during the live call, a recording of the call will
be available approximately two hours after the conference call ends on
Wednesday, July 18th, and will run through Wednesday, July 25th, at
11:00 p.m. (CDT). To access the recorded message within the
United States and Canada, dial 855-859-2056. If calling from
outside the United States and Canada, please dial 404-537-3406 to access
the recording. The conference ID is 88620616. To access
the webcast and presentation go to www.usbank.com
and click on About U.S. Bank. The Webcasts & Presentations link
can be found under the Investor/Shareholder information heading, which
is at the left side of the bottom of the page.
Minneapolis-based U.S. Bancorp (“USB”), with $353 billion in assets as
of June 30, 2012, is the parent company of U.S. Bank National
Association, the 5th largest commercial bank in the United States. The
Company operates 3,080 banking offices in 25 states and 5,085 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. U.S. Bancorp and its employees are
dedicated to improving the communities they serve, for which the company
earned the 2011 Spirit of America Award, the highest honor bestowed on a
company by United Way. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date made. These
forward-looking statements cover, among other things, anticipated future
revenue and expenses and the future plans and prospects of U.S. Bancorp.
Forward-looking statements involve inherent risks and uncertainties, and
important factors could cause actual results to differ materially from
those anticipated. Global and domestic economies could fail to recover
from the recent economic downturn or could experience another severe
contraction, which could adversely affect U.S. Bancorp’s revenues and
the values of its assets and liabilities. Global financial markets could
experience a recurrence of significant turbulence, which could reduce
the availability of funding to certain financial institutions and lead
to a tightening of credit, a reduction of business activity, and
increased market volatility. Continued stress in the commercial real
estate markets, as well as a delay or failure of recovery in the
residential real estate markets, could cause additional credit losses
and deterioration in asset values. In addition, U.S. Bancorp’s business
and financial performance is likely to be negatively impacted by effects
of recently enacted and future legislation and regulation. U.S.
Bancorp’s results could also be adversely affected by continued
deterioration in general business and economic conditions; changes in
interest rates; deterioration in the credit quality of its loan
portfolios or in the value of the collateral securing those loans;
deterioration in the value of securities held in its investment
securities portfolio; legal and regulatory developments; increased
competition from both banks and non-banks; changes in customer behavior
and preferences; effects of mergers and acquisitions and related
integration; effects of critical accounting policies and judgments; and
management’s ability to effectively manage credit risk, residual value
risk, market risk, operational risk, interest rate risk, and liquidity
risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2011, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
Forward-looking statements speak only as of the date they are made, and
U.S. Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators under the
FDIC Improvement Act prompt corrective action provisions applicable to
all banks, the Company considers various other measures when evaluating
capital utilization and adequacy, including:
• Tangible common equity to tangible assets,
• Tangible common equity to risk-weighted assets using Basel I
definition,
• Tier 1 common equity to risk-weighted assets using Basel I definition,
• Tier 1 common equity to risk-weighted assets using Basel III proposals
published prior to June 2012, and
• Tier 1 common equity to risk-weighted assets approximated using
proposed rules for the Basel III standardized approach released June
2012.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from capital ratios defined by current
banking regulations principally in that the numerator excludes trust
preferred securities and preferred stock, the nature and extent of which
varies among different financial services companies. These measures are
not defined in generally accepted accounting principals (“GAAP”) or
federal banking regulations. As a result, these measures disclosed by
the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
U.S. Bancorp
|
|
Consolidated Statement of Income
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
June 30,
|
|
|
June 30,
|
|
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
2,631
|
|
|
|
$
|
2,563
|
|
|
|
$
|
5,269
|
|
|
|
$
|
5,115
|
|
|
Loans held for sale
|
|
|
|
67
|
|
|
|
|
34
|
|
|
|
|
132
|
|
|
|
|
97
|
|
|
Investment securities
|
|
|
|
470
|
|
|
|
|
459
|
|
|
|
|
938
|
|
|
|
|
887
|
|
|
Other interest income
|
|
|
|
60
|
|
|
|
|
63
|
|
|
|
|
121
|
|
|
|
|
120
|
|
|
Total interest income
|
|
|
|
3,228
|
|
|
|
|
3,119
|
|
|
|
|
6,460
|
|
|
|
|
6,219
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
177
|
|
|
|
|
210
|
|
|
|
|
358
|
|
|
|
|
444
|
|
|
Short-term borrowings
|
|
|
|
127
|
|
|
|
|
131
|
|
|
|
|
250
|
|
|
|
|
264
|
|
|
Long-term debt
|
|
|
|
266
|
|
|
|
|
290
|
|
|
|
|
560
|
|
|
|
|
571
|
|
|
Total interest expense
|
|
|
|
570
|
|
|
|
|
631
|
|
|
|
|
1,168
|
|
|
|
|
1,279
|
|
|
Net interest income
|
|
|
|
2,658
|
|
|
|
|
2,488
|
|
|
|
|
5,292
|
|
|
|
|
4,940
|
|
|
Provision for credit losses
|
|
|
|
470
|
|
|
|
|
572
|
|
|
|
|
951
|
|
|
|
|
1,327
|
|
|
Net interest income after provision for credit losses
|
|
|
|
2,188
|
|
|
|
|
1,916
|
|
|
|
|
4,341
|
|
|
|
|
3,613
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
|
235
|
|
|
|
|
286
|
|
|
|
|
437
|
|
|
|
|
553
|
|
|
Corporate payment products revenue
|
|
|
|
190
|
|
|
|
|
185
|
|
|
|
|
365
|
|
|
|
|
360
|
|
|
Merchant processing services
|
|
|
|
359
|
|
|
|
|
338
|
|
|
|
|
696
|
|
|
|
|
639
|
|
|
ATM processing services
|
|
|
|
89
|
|
|
|
|
114
|
|
|
|
|
176
|
|
|
|
|
226
|
|
|
Trust and investment management fees
|
|
|
|
262
|
|
|
|
|
258
|
|
|
|
|
514
|
|
|
|
|
514
|
|
|
Deposit service charges
|
|
|
|
156
|
|
|
|
|
162
|
|
|
|
|
309
|
|
|
|
|
305
|
|
|
Treasury management fees
|
|
|
|
142
|
|
|
|
|
144
|
|
|
|
|
276
|
|
|
|
|
281
|
|
|
Commercial products revenue
|
|
|
|
216
|
|
|
|
|
218
|
|
|
|
|
427
|
|
|
|
|
409
|
|
|
Mortgage banking revenue
|
|
|
|
490
|
|
|
|
|
239
|
|
|
|
|
942
|
|
|
|
|
438
|
|
|
Investment products fees and commissions
|
|
|
|
38
|
|
|
|
|
35
|
|
|
|
|
73
|
|
|
|
|
67
|
|
|
Securities gains (losses), net
|
|
|
|
(19
|
)
|
|
|
|
(8
|
)
|
|
|
|
(19
|
)
|
|
|
|
(13
|
)
|
|
Other
|
|
|
|
197
|
|
|
|
|
175
|
|
|
|
|
398
|
|
|
|
|
379
|
|
|
Total noninterest income
|
|
|
|
2,355
|
|
|
|
|
2,146
|
|
|
|
|
4,594
|
|
|
|
|
4,158
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
|
1,076
|
|
|
|
|
1,004
|
|
|
|
|
2,128
|
|
|
|
|
1,963
|
|
|
Employee benefits
|
|
|
|
229
|
|
|
|
|
210
|
|
|
|
|
489
|
|
|
|
|
440
|
|
|
Net occupancy and equipment
|
|
|
|
230
|
|
|
|
|
249
|
|
|
|
|
450
|
|
|
|
|
498
|
|
|
Professional services
|
|
|
|
136
|
|
|
|
|
82
|
|
|
|
|
220
|
|
|
|
|
152
|
|
|
Marketing and business development
|
|
|
|
80
|
|
|
|
|
90
|
|
|
|
|
189
|
|
|
|
|
155
|
|
|
Technology and communications
|
|
|
|
201
|
|
|
|
|
189
|
|
|
|
|
402
|
|
|
|
|
374
|
|
|
Postage, printing and supplies
|
|
|
|
77
|
|
|
|
|
76
|
|
|
|
|
151
|
|
|
|
|
150
|
|
|
Other intangibles
|
|
|
|
70
|
|
|
|
|
75
|
|
|
|
|
141
|
|
|
|
|
150
|
|
|
Other
|
|
|
|
502
|
|
|
|
|
450
|
|
|
|
|
991
|
|
|
|
|
857
|
|
|
Total noninterest expense
|
|
|
|
2,601
|
|
|
|
|
2,425
|
|
|
|
|
5,161
|
|
|
|
|
4,739
|
|
|
Income before income taxes
|
|
|
|
1,942
|
|
|
|
|
1,637
|
|
|
|
|
3,774
|
|
|
|
|
3,032
|
|
|
Applicable income taxes
|
|
|
|
564
|
|
|
|
|
458
|
|
|
|
|
1,091
|
|
|
|
|
824
|
|
|
Net income
|
|
|
|
1,378
|
|
|
|
|
1,179
|
|
|
|
|
2,683
|
|
|
|
|
2,208
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
|
37
|
|
|
|
|
24
|
|
|
|
|
70
|
|
|
|
|
41
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$
|
1,415
|
|
|
|
$
|
1,203
|
|
|
|
$
|
2,753
|
|
|
|
$
|
2,249
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$
|
1,345
|
|
|
|
$
|
1,167
|
|
|
|
$
|
2,630
|
|
|
|
$
|
2,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$
|
.71
|
|
|
|
$
|
.61
|
|
|
|
$
|
1.39
|
|
|
|
$
|
1.13
|
|
|
Diluted earnings per common share
|
|
|
$
|
.71
|
|
|
|
$
|
.60
|
|
|
|
$
|
1.38
|
|
|
|
$
|
1.12
|
|
|
Dividends declared per common share
|
|
|
$
|
.195
|
|
|
|
$
|
.125
|
|
|
|
$
|
.390
|
|
|
|
$
|
.250
|
|
|
Average common shares outstanding
|
|
|
|
1,888
|
|
|
|
|
1,921
|
|
|
|
|
1,895
|
|
|
|
|
1,920
|
|
|
Average diluted common shares outstanding
|
|
|
|
1,898
|
|
|
|
|
1,929
|
|
|
|
|
1,904
|
|
|
|
|
1,929
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
(Dollars in Millions)
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Cash and due from banks
|
|
|
$
|
15,403
|
|
|
|
$
|
13,962
|
|
|
|
$
|
15,250
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
34,635
|
|
|
|
|
18,877
|
|
|
|
|
13,280
|
|
|
Available-for-sale
|
|
|
|
39,313
|
|
|
|
|
51,937
|
|
|
|
|
52,299
|
|
|
Loans held for sale
|
|
|
|
8,257
|
|
|
|
|
7,156
|
|
|
|
|
3,543
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
61,534
|
|
|
|
|
56,648
|
|
|
|
|
50,550
|
|
|
Commercial real estate
|
|
|
|
36,557
|
|
|
|
|
35,851
|
|
|
|
|
35,490
|
|
|
Residential mortgages
|
|
|
|
39,920
|
|
|
|
|
37,082
|
|
|
|
|
33,110
|
|
|
Credit card
|
|
|
|
16,905
|
|
|
|
|
17,360
|
|
|
|
|
16,111
|
|
|
Other retail
|
|
|
|
48,035
|
|
|
|
|
48,107
|
|
|
|
|
48,220
|
|
|
Total loans, excluding covered loans
|
|
|
|
202,951
|
|
|
|
|
195,048
|
|
|
|
|
183,481
|
|
|
Covered loans
|
|
|
|
13,137
|
|
|
|
|
14,787
|
|
|
|
|
16,401
|
|
|
Total loans
|
|
|
|
216,088
|
|
|
|
|
209,835
|
|
|
|
|
199,882
|
|
|
Less allowance for loan losses
|
|
|
|
(4,572
|
)
|
|
|
|
(4,753
|
)
|
|
|
|
(5,071
|
)
|
|
Net loans
|
|
|
|
211,516
|
|
|
|
|
205,082
|
|
|
|
|
194,811
|
|
|
Premises and equipment
|
|
|
|
2,638
|
|
|
|
|
2,657
|
|
|
|
|
2,529
|
|
|
Goodwill
|
|
|
|
8,934
|
|
|
|
|
8,927
|
|
|
|
|
8,950
|
|
|
Other intangible assets
|
|
|
|
2,712
|
|
|
|
|
2,736
|
|
|
|
|
3,266
|
|
|
Other assets
|
|
|
|
29,728
|
|
|
|
|
28,788
|
|
|
|
|
26,946
|
|
|
Total assets
|
|
|
$
|
353,136
|
|
|
|
$
|
340,122
|
|
|
|
$
|
320,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$
|
69,905
|
|
|
|
$
|
68,579
|
|
|
|
$
|
57,310
|
|
|
Interest-bearing
|
|
|
|
133,936
|
|
|
|
|
134,757
|
|
|
|
|
128,087
|
|
|
Time deposits greater than $100,000
|
|
|
|
37,475
|
|
|
|
|
27,549
|
|
|
|
|
29,486
|
|
|
Total deposits
|
|
|
|
241,316
|
|
|
|
|
230,885
|
|
|
|
|
214,883
|
|
|
Short-term borrowings
|
|
|
|
30,684
|
|
|
|
|
30,468
|
|
|
|
|
29,654
|
|
|
Long-term debt
|
|
|
|
28,821
|
|
|
|
|
31,953
|
|
|
|
|
32,830
|
|
|
Other liabilities
|
|
|
|
13,441
|
|
|
|
|
11,845
|
|
|
|
|
10,166
|
|
|
Total liabilities
|
|
|
|
314,262
|
|
|
|
|
305,151
|
|
|
|
|
287,533
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
4,769
|
|
|
|
|
2,606
|
|
|
|
|
2,606
|
|
|
Common stock
|
|
|
|
21
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|
Capital surplus
|
|
|
|
8,176
|
|
|
|
|
8,238
|
|
|
|
|
8,235
|
|
|
Retained earnings
|
|
|
|
32,687
|
|
|
|
|
30,785
|
|
|
|
|
28,701
|
|
|
Less treasury stock
|
|
|
|
(7,031
|
)
|
|
|
|
(6,472
|
)
|
|
|
|
(6,134
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(830
|
)
|
|
|
|
(1,200
|
)
|
|
|
|
(977
|
)
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
|
37,792
|
|
|
|
|
33,978
|
|
|
|
|
32,452
|
|
|
Noncontrolling interests
|
|
|
|
1,082
|
|
|
|
|
993
|
|
|
|
|
889
|
|
|
Total equity
|
|
|
|
38,874
|
|
|
|
|
34,971
|
|
|
|
|
33,341
|
|
|
Total liabilities and equity
|
|
|
$
|
353,136
|
|
|
|
$
|
340,122
|
|
|
|
$
|
320,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
(Dollars in Millions, Unaudited)
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2011
|
|
|
Total equity
|
|
|
$
|
38,874
|
|
|
|
|
$
|
36,914
|
|
|
|
|
$
|
34,971
|
|
|
|
|
$
|
34,210
|
|
|
|
|
$
|
33,341
|
|
|
|
Preferred stock
|
|
|
|
(4,769
|
)
|
|
|
|
|
(3,694
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
Noncontrolling interests
|
|
|
|
(1,082
|
)
|
|
|
|
|
(1,014
|
)
|
|
|
|
|
(993
|
)
|
|
|
|
|
(980
|
)
|
|
|
|
|
(889
|
)
|
|
|
Goodwill (net of deferred tax liability)
|
|
|
|
(8,205
|
)
|
|
|
|
|
(8,233
|
)
|
|
|
|
|
(8,239
|
)
|
|
|
|
|
(8,265
|
)
|
|
|
|
|
(8,300
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
|
(1,118
|
)
|
|
|
|
|
(1,182
|
)
|
|
|
|
|
(1,217
|
)
|
|
|
|
|
(1,209
|
)
|
|
|
|
|
(1,277
|
)
|
|
|
Tangible common equity (a)
|
|
|
|
23,700
|
|
|
|
|
|
22,791
|
|
|
|
|
|
21,916
|
|
|
|
|
|
21,150
|
|
|
|
|
|
20,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
regulatory requirements using Basel I definition
|
|
|
|
30,044
|
|
|
|
|
|
29,976
|
|
|
|
|
|
29,173
|
|
|
|
|
|
28,081
|
|
|
|
|
|
27,795
|
|
|
|
Trust preferred securities
|
|
|
|
--
|
|
|
|
|
|
(1,800
|
)
|
|
|
|
|
(2,675
|
)
|
|
|
|
|
(2,675
|
)
|
|
|
|
|
(3,267
|
)
|
|
|
Preferred stock
|
|
|
|
(4,769
|
)
|
|
|
|
|
(3,694
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
Noncontrolling interests, less preferred stock not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eligible for Tier 1 capital
|
|
|
|
(685
|
)
|
|
|
|
|
(686
|
)
|
|
|
|
|
(687
|
)
|
|
|
|
|
(695
|
)
|
|
|
|
|
(695
|
)
|
|
|
Tier 1 common equity using Basel I definition (b)
|
|
|
|
24,590
|
|
|
|
|
|
23,796
|
|
|
|
|
|
23,205
|
|
|
|
|
|
22,105
|
|
|
|
|
|
21,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
regulatory requirements using Basel III proposals published
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prior to June 2012
|
|
|
|
|
|
|
|
27,578
|
|
|
|
|
|
25,636
|
|
|
|
|
|
24,902
|
|
|
|
|
|
23,931
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
(3,694
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
|
|
(2,606
|
)
|
|
|
Noncontrolling interests of real estate investment trusts
|
|
|
|
|
|
|
|
(659
|
)
|
|
|
|
|
(664
|
)
|
|
|
|
|
(667
|
)
|
|
|
|
|
(667
|
)
|
|
|
Tier 1 common equity using Basel III proposals published
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prior to June 2012 (c)
|
|
|
|
|
|
|
|
23,225
|
|
|
|
|
|
22,366
|
|
|
|
|
|
21,629
|
|
|
|
|
|
20,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital, determined in accordance with prescribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
regulatory requirements approximated using proposed rules for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Basel III standardized approach released June 2012
|
|
|
|
28,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(4,769
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity approximated using proposed rules for the Basel
III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
standardized approach released June 2012 (d)
|
|
|
|
23,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
353,136
|
|
|
|
|
|
340,762
|
|
|
|
|
|
340,122
|
|
|
|
|
|
330,141
|
|
|
|
|
|
320,874
|
|
|
|
Goodwill (net of deferred tax liability)
|
|
|
|
(8,205
|
)
|
|
|
|
|
(8,233
|
)
|
|
|
|
|
(8,239
|
)
|
|
|
|
|
(8,265
|
)
|
|
|
|
|
(8,300
|
)
|
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
|
(1,118
|
)
|
|
|
|
|
(1,182
|
)
|
|
|
|
|
(1,217
|
)
|
|
|
|
|
(1,209
|
)
|
|
|
|
|
(1,277
|
)
|
|
|
Tangible assets (e)
|
|
|
|
343,813
|
|
|
|
|
|
331,347
|
|
|
|
|
|
330,666
|
|
|
|
|
|
320,667
|
|
|
|
|
|
311,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prescribed regulatory requirements using Basel I definition (f)
|
|
|
|
279,982
|
|
*
|
|
|
|
274,847
|
|
|
|
|
|
271,333
|
|
|
|
|
|
261,115
|
|
|
|
|
|
252,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets using Basel III proposals published prior to
June 2012 (g)
|
|
|
|
--
|
|
|
|
|
|
277,856
|
|
|
|
|
|
274,351
|
|
|
|
|
|
264,103
|
|
|
|
|
|
256,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets approximated using proposed rules for the Basel
III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
standardized approach released June 2012 (h)
|
|
|
|
303,212
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(e)
|
|
|
|
6.9
|
|
%
|
|
|
|
6.9
|
|
%
|
|
|
|
6.6
|
|
%
|
|
|
|
6.6
|
|
%
|
|
|
|
6.5
|
|
%
|
|
Tangible common equity to risk-weighted assets using Basel I
definition (a)/(f)
|
|
|
|
8.5
|
|
|
|
|
|
8.3
|
|
|
|
|
|
8.1
|
|
|
|
|
|
8.1
|
|
|
|
|
|
8.0
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel I
definition (b)/(f)
|
|
|
|
8.8
|
|
|
|
|
|
8.7
|
|
|
|
|
|
8.6
|
|
|
|
|
|
8.5
|
|
|
|
|
|
8.4
|
|
|
|
Tier 1 common equity to risk-weighted assets using Basel III
proposals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
published prior to June 2012 (c)/(g)
|
|
|
|
--
|
|
|
|
|
|
8.4
|
|
|
|
|
|
8.2
|
|
|
|
|
|
8.2
|
|
|
|
|
|
8.1
|
|
|
|
Tier 1 common equity to risk-weighted assets approximated using
proposed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rules for the Basel III standardized approach released June 2012
(d)/(h)
|
|
|
|
7.9
|
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
--
|
|
|
|
|
|
*Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
|
|

Source: U.S. Bancorp
U.S. Bancorp Media Thomas Joyce, 612-303-3167 or Investors/Analysts Judith
T. Murphy, 612-303-0783
|
 |
| "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding U.S. Bancorp's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year. |
| | |