ST. PAUL, Minn., Jan 12, 2010 (BUSINESS WIRE) -- H.B. Fuller Company (NYSE: FUL) today reported financial results for the
fourth quarter and fiscal year that ended November 28, 2009.
Fourth Quarter 2009 Highlights Included:
Sequential improvement on the top-line continued, net revenue
increased 8 percent over the third quarter;
Gross margin improved 630 basis points year-over-year to 31.2 percent
and held steady on a sequential basis;
EBITDA margin2 improved to 14.1 percent in the fourth
quarter, within the Company's long-term target range of 14 to 16
percent;
Strong cash flow performance continued -- cash flow from operations,
before pension contributions of $125 million, was $79.2 million,
versus $8.5 million last year;
On an adjusted (comparable) basis, fourth quarter diluted EPS more
than doubled versus prior year, from $0.241 to $0.50;
Debt maturity profile was extended and liquidity position enhanced
with agreement to issue $150 million in senior unsecured notes.
Full-Year 2009 Highlights Included:
Gross margin expanded to 30.1 percent, a 390 basis point improvement
versus full-year 2008;
Operating margin3 increased 80 basis points to 8.7 percent
on lower raw material costs and pricing discipline;
Cash flow from operations, before pension contributions of $135
million, was $207 million, the strongest cash flow performance in the
last decade.
Fourth Quarter 2009 Results:
Net income for the fourth quarter of 2009 was $24.6 million, or $0.50
per diluted share, versus a loss of $42.4 million, or $0.88 per diluted
share, in last year's fourth quarter. Net loss for the fourth quarter of
2008 included non-cash asset impairment charges of $54.0 million, or
$1.12 per diluted share. After adjusting for the non-cash impairment
charges, fourth quarter 2008 net income was $11.6 million, or $0.24 per
diluted share.
Net revenue for the fourth quarter of 2009 was $341.6 million, down 2.5
percent versus the fourth quarter of 2008. Foreign currency translation
and acquisitions positively impacted net revenue growth by 1.8 and 0.6
percentage points, respectively. Lower volume and lower average selling
prices reduced net revenue growth by 4.5 and 0.4 percentage points,
respectively. Gross margin was up more than 600 basis points versus the
fourth quarter of 2008, primarily due to significantly lower raw
material costs. Investments for growth continued in the fourth quarter.
These investments, together with higher variable compensation expense,
largely led to the increase in SG&A expense versus the prior year.
Overall, EBITDA margin2 for the fourth quarter increased 400
basis points year-over-year to 14.1 percent.
On a sequential basis, net revenue increased 8 percent compared to the
third quarter, supported by generally more favorable end-market
conditions together with new business wins. Gross margin was relatively
flat versus the third quarter. Although raw material costs increased and
pricing declined slightly, reformulation efforts and higher volumes
mitigated a large portion of the impact. SG&A expense increased
approximately 5 percent versus the third quarter, driven primarily by
additional investments in talent made in the fourth quarter. Overall,
EBITDA margin2 improved 40 basis points versus the third
quarter.
Balance Sheet and Cash Flow:
At the end of the fourth quarter of 2009 total cash was $100 million and
total debt was $214 million, compared to third quarter levels of $180
million and $244 million, respectively. Consequently, net debt increased
$50 million on a sequential basis. The increase in net debt was
primarily attributable to pension contributions made during the fourth
quarter. Cash flow from operations, before pension contributions, was
$79 million in the fourth quarter compared to $8 million in the fourth
quarter of 2008. This year's fourth quarter cash flow from operations
includes the impact from the $18.8 million settlement received from the
lawsuit against the former owners of the Roanoke Companies Group.
During the fourth quarter of 2009, the Company made pension
contributions into both its U.S. and German pension plans. In total,
$125 million was contributed, $75 million into the U.S. plan and $50
million into the German plan. These contributions were funded through
cash on hand and additional borrowing under the Company's revolving
credit facility. The contributions were designed to bring each plan up
to a fully funded status at fiscal year-end. Including the $10 million
pension contribution made into the U.S. plan in the third quarter, total
contributions into these plans were $135 million for the year.
Subsequent to the end of the fiscal year, the Company agreed to issue
$150 million in senior unsecured notes in the U.S. private placement
market. The proceeds from the offering will be used to pay down the
Company's revolving credit facility, leaving this facility largely
unutilized.
Fiscal Year 2009:
"We are very pleased with our performance in 2009 and the steady,
incremental improvements we made throughout the year. Despite persistent
weak end-market demand conditions, we remained focused and determined in
executing our long-term growth strategy," said Michele Volpi, H.B.
Fuller president and chief executive officer. "In 2009, we executed on a
number of fronts and made H.B. Fuller a stronger company. We invested in
several key talent additions throughout the organization and we built up
the customer facing sides of our business through numerous investments
in sales, marketing, and technical service. In addition, we acquired new
value-added technologies through the acquisition of Nordic Adhesives and
we directly invested for geographic expansion in both Asia Pacific and
the Middle East through the addition of new manufacturing capacity in
China and Egypt. We are proud of our team's ability to execute on
multiple fronts and to advance our strategy, while remaining focused on
delivering improved financial performance and outperforming the market
in a challenging year."
Net income for fiscal year 2009 was $83.7 million, or $1.70 per diluted
share, versus $18.9 million, or $0.36 per diluted share, in 2008. This
year's net income included both a non-cash "true-up" for the estimated
goodwill impairment charge taken at the end of fiscal year 2008 and a
gain related to the settlement of a lawsuit against the former owners of
the Roanoke Companies Group. The "true-up" charge reduced net income by
$0.5 million, or $0.01 per diluted share, and the settlement increased
net income by $11.8 million, or $0.24 per diluted share. Excluding these
items, net income for the full year would have been $1.47 per diluted
share versus the reported results of $1.70 per diluted share. In
addition, last year's net income included non-cash asset impairment
charges of $54.3 million, or $1.06 per diluted share. Excluding these
impairment charges, fiscal year 2008 net income was $73.2 million, or
$1.41 per diluted share. Therefore, on an adjusted (comparable) basis,
diluted EPS increased 4 percent in 2009 relative to the prior year.
Net revenue for fiscal year 2009 was $1.235 billion, down 11.3 percent
versus fiscal year 2008. Higher average selling prices and acquisitions
positively impacted net revenue growth by 3.3 and 0.6 percentage points,
respectively. Lower volume and unfavorable foreign currency translation
adversely impacted net revenue growth by 11.7 and 3.5 percentage points,
respectively. Consequently, organic sales declined by 8.4 percent
year-over-year in 2009.
Fiscal 2010 Outlook:
"As we begin 2010, much remains uncertain," said Volpi. "However, we are
confident that regardless of the end-user demand environment, we will
continue to outperform the market with respect to revenue growth. In
2009, we successfully expanded customer relationships and landed sizable
new business. We fully expect this trend to continue. With respect to
gross margin, we will strive to maintain profitability around current
levels, but we do expect to face low-to-mid single-digit raw material
cost inflation in 2010. We will utilize our reformulation capabilities
and pricing to mitigate the impact of this uncertain inflationary raw
material environment. Regarding SG&A expense, we will accelerate our
investments in the business to further support and drive consistent
profitable growth. Resources to all the customer-centric functions of
the business will be enhanced."
The following highlights the Company's expectations for several key
metrics in its 2010 financial outlook:
Total pension expense globally (including post-retirement health
obligations in the U.S.) is planned to be $5.5 million in 2010, about
$4.5 million higher than in 2009;
Interest expense in 2010 will increase by about $4 million relative to
2009 due to an overall increase in rates and a higher proportion of
fixed rate debt in 2010 relative to 2009;
Capital expenditures in 2010 are expected to be approximately $25
million;
The Company's effective tax rate, excluding discrete items, is
expected to be 34 percent in 2010, in-line with fiscal year 2009 on
the same basis.
Conference Call:
The Company will host an investor conference call to discuss fourth
quarter and fiscal year 2009 results on Wednesday, January 13, 2010 at
9:30 a.m. central time (10:30 a.m. eastern time). The conference call
audio and accompanying presentation slides will be available to all
interested parties via a simultaneous webcast at www.hbfuller.com
under the investor relations section. The event is scheduled to last one
hour. For those unable to listen live, an audio replay of the event
along with the accompanying presentation will be archived on the
Company's website.
Regulation G:
The information presented in this earnings release regarding adjusted
earnings per share, operating income, operating margin, and earnings
before interest, taxes, depreciation, and amortization (EBITDA) does not
conform to generally accepted accounting principles (GAAP) and should
not be construed as an alternative to the reported results determined in
accordance with GAAP. Management has included this non-GAAP information
to assist in understanding the operating performance of the Company and
its operating segments. The non-GAAP information provided may not be
consistent with the methodologies used by other companies. All non-GAAP
information is reconciled with reported GAAP results in the tables below.
About H.B. Fuller Company:
H.B. Fuller Company is a leading worldwide manufacturer and marketer of
adhesives, sealants, paints and other specialty chemical products, with
fiscal 2009 net revenue of $1.235 billion. Its common stock is traded on
the New York Stock Exchange under the symbol FUL. For more information,
please visit the website at www.hbfuller.com.
Safe Harbor for Forward-Looking Statements:
Certain statements in this document may be considered forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements are subject to various risks and
uncertainties, including but not limited to the following: the Company's
ability to effectively integrate and operate acquired businesses;
political and economic conditions; product demand; competitive products
and pricing; costs of and savings from restructuring initiatives;
geographic and product mix; availability and price of raw materials; the
Company's relationships with its major customers and suppliers; changes
in tax laws and tariffs; devaluations and other foreign exchange rate
fluctuations; the impact of litigation and environmental matters; the
effect of new accounting pronouncements and accounting charges and
credits; and similar matters. Further information about the various
risks and uncertainties can be found in the Company's SEC 10-Q filing of
April 3, 2009, July 1, 2009, and October 1, 2009, and 10-K filing of
January 28, 2009. All forward-looking information represents
management's best judgment as of this date based on information
currently available that in the future may prove to have been
inaccurate. Additionally, the variety of products sold by the Company
and the regions where the Company does business make it difficult to
determine with certainty the increases or decreases in net revenue
resulting from changes in the volume of products sold, currency impact,
changes in product mix, and selling prices. However, management's best
estimates of these changes as well as changes in other factors have been
included.
H.B. FULLER COMPANY & SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
In thousands, except per share amounts (unaudited)
13 Weeks
13 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net revenue
$
341,573
$
350,155
Cost of sales
(235,093
)
(262,893
)
Gross profit
106,480
87,262
Selling, general and administrative expenses
(71,695
)
(63,349
)
Goodwill and other impairment charges
-
(86,885
)
Other expense, net
(159
)
(93
)
Interest expense
(1,468
)
(3,991
)
Income (loss) before income taxes, minority interests and income
from equity investments
33,158
(67,056
)
Income tax (expense) benefit
(10,553
)
23,512
Minority interests in (income) loss of subsidiaries
(88
)
5
Income from equity investments
2,050
1,133
Net income (loss)
$
24,567
$
(42,406
)
Basic income (loss) per common share
$
0.51
$
(0.88
)
Diluted income (loss) per common share
$
0.50
$
(0.88
)
Weighted-average common shares outstanding:
Basic
48,364
48,227
Diluted
49,376
48,227
Dividends declared per common share
$
0.0680
$
0.0660
Selected Balance Sheet
Information (subject to change prior to filing of the Company's
Annual Report on Form 10-K)
November 28, 2009
November 29, 2008
Cash & cash equivalents
$
100,154
$
80,370
Inventory
116,907
143,158
Trade accounts receivable, net
203,898
205,716
Trade accounts payable
109,164
132,937
Total assets
1,100,445
1,081,328
Total debt
214,028
240,134
H.B. FULLER COMPANY & SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
Common Size Income Statement
13 Weeks
13 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net revenue
100.0
%
100.0
%
Cost of sales
(68.8
%)
(75.1
%)
Gross profit
31.2
%
24.9
%
Selling, general and administrative expenses
(21.0
%)
(18.1
%)
Goodwill and other impairment charges
0.0
%
(24.8
%)
Other expense, net
(0.0
%)
(0.0
%)
Interest expense
(0.4
%)
(1.1
%)
Income (loss) before income taxes, minority interests and income
from equity investments
9.7
%
(19.2
%)
Income tax (expense) benefit
(3.1
%)
6.7
%
Minority interests in (income) loss of subsidiaries
(0.0
%)
0.0
%
Income from equity investments
0.6
%
0.3
%
Net income (loss)
7.2
%
(12.1
%)
H.B. FULLER COMPANY & SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
In thousands, except per share amounts (unaudited)
52 Weeks
52 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net revenue
$
1,234,659
$
1,391,554
Cost of sales
(863,357
)
(1,027,099
)
Gross profit
371,302
364,455
Selling, general and administrative expenses
(264,141
)
(254,898
)
Goodwill and other impairment charges
(790
)
(87,410
)
Other income, net
15,983
2,794
Interest expense
(7,734
)
(14,733
)
Income before income taxes, minority interests and income from
equity investments
114,620
10,208
Income tax (expense) benefit
(36,728
)
5,693
Minority interests in (income) loss of subsidiaries
(32
)
159
Income from equity investments
5,794
2,829
Net income
$
83,654
$
18,889
Basic income per common share
$
1.73
$
0.37
Diluted income per common share
$
1.70
$
0.36
Weighted-average common shares outstanding:
Basic
48,325
51,045
Diluted
49,117
51,836
Dividends declared per common share
$
0.2700
$
0.26250
H.B. FULLER COMPANY & SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
Common Size Income Statement
52 Weeks
52 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net revenue
100.0
%
100.0
%
Cost of sales
(69.9
%)
(73.8
%)
Gross profit
30.1
%
26.2
%
Selling, general and administrative expenses
(21.4
%)
(18.3
%)
Goodwill and other impairment charges
(0.1
%)
(6.3
%)
Other income, net
1.3
%
0.2
%
Interest expense
(0.6
%)
(1.1
%)
Income before income taxes, minority interests and income from
equity investments
9.3
%
0.7
%
Income tax (expense) benefit
(3.0
%)
0.4
%
Minority interests in (income) loss of subsidiaries
(0.0
%)
0.0
%
Income from equity investments
0.5
%
0.2
%
Net income
6.8
%
1.4
%
H.B. FULLER COMPANY & SUBSIDIARIES
SEGMENT FINANCIAL INFORMATION
In thousands (unaudited)
13 Weeks
13 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net Revenue:
North America
$
139,011
$
150,384
EMEA
105,894
105,125
Latin America
61,240
62,224
Asia Pacific
35,428
32,422
Total H.B. Fuller
$
341,573
$
350,155
Operating Income4:
North America
$
18,790
$
13,750
EMEA
7,782
6,685
Latin America
5,414
2,181
Asia Pacific
2,799
1,297
Total H.B. Fuller
$
34,785
$
23,913
Depreciation Expense:
North America
$
6,106
$
4,299
EMEA
2,492
2,479
Latin America
1,075
1,185
Asia Pacific
588
537
Total H.B. Fuller
$
10,261
$
8,500
Amortization Expense:
North America
$
2,230
$
2,246
EMEA
672
575
Latin America
99
92
Asia Pacific
55
46
Total H.B. Fuller
$
3,056
$
2,959
EBITDA2:
North America
$
27,126
$
20,295
EMEA
10,946
9,739
Latin America
6,588
3,458
Asia Pacific
3,442
1,880
Total H.B. Fuller
$
48,102
$
35,372
Operating Margin3:
North America
13.5
%
9.1
%
EMEA
7.3
%
6.4
%
Latin America
8.8
%
3.5
%
Asia Pacific
7.9
%
4.0
%
Total H.B. Fuller
10.2
%
6.8
%
EBITDA Margin:
North America
19.5
%
13.5
%
EMEA
10.3
%
9.3
%
Latin America
10.8
%
5.6
%
Asia Pacific
9.7
%
5.8
%
Total H.B. Fuller
14.1
%
10.1
%
Net Revenue Growth:
North America
(7.6
%)
EMEA
0.7
%
Latin America
(1.6
%)
Asia Pacific
9.3
%
Total H.B. Fuller
(2.5
%)
H.B. FULLER COMPANY & SUBSIDIARIES
SEGMENT FINANCIAL INFORMATION
In thousands (unaudited)
52 Weeks
52 Weeks
Ended
Ended
November 28, 2009
November 29, 2008
Net Revenue:
North America
$
532,831
$
598,602
EMEA
364,336
433,100
Latin America
216,742
229,525
Asia Pacific
120,750
130,327
Total H.B. Fuller
$
1,234,659
$
1,391,554
Operating Income4:
North America
$
70,138
$
58,340
EMEA
23,177
35,730
Latin America
9,696
7,766
Asia Pacific
4,150
7,721
Total H.B. Fuller
$
107,161
$
109,557
Depreciation Expense:
North America
$
18,305
$
16,906
EMEA
9,713
10,339
Latin America
4,537
4,763
Asia Pacific
2,154
2,361
Total H.B. Fuller
$
34,709
$
34,369
Amortization Expense:
North America
$
8,953
$
9,066
EMEA
2,468
2,185
Latin America
398
368
Asia Pacific
219
184
Total H.B. Fuller
$
12,038
$
11,803
EBITDA2:
North America
$
97,396
$
84,312
EMEA
35,358
48,254
Latin America
14,631
12,897
Asia Pacific
6,523
10,266
Total H.B. Fuller
$
153,908
$
155,729
Operating Margin3:
North America
13.2
%
9.7
%
EMEA
6.4
%
8.2
%
Latin America
4.5
%
3.4
%
Asia Pacific
3.4
%
5.9
%
Total H.B. Fuller
8.7
%
7.9
%
EBITDA Margin:
North America
18.3
%
14.1
%
EMEA
9.7
%
11.1
%
Latin America
6.8
%
5.6
%
Asia Pacific
5.4
%
7.9
%
Total H.B. Fuller
12.5
%
11.2
%
Net Revenue Growth:
North America
(11.0
%)
EMEA
(15.9
%)
Latin America
(5.6
%)
Asia Pacific
(7.3
%)
Total H.B. Fuller
(11.3
%)
H.B. FULLER COMPANY & SUBSIDIARIES
SEGMENT FINANCIAL INFORMATION
(unaudited)
13 Weeks Ended November 28, 2009
North America
EMEA
Latin America
Asia Pacific
Total HBF
Price
(0.0
%)
(2.7
%)
1.8
%
0.7
%
(0.4
%)
Volume
(7.8
%)
(2.8
%)
(3.4
%)
3.5
%
(4.5
%)
Organic Growth
(7.8
%)
(5.5
%)
(1.6
%)
4.2
%
(4.9
%)
F/X
0.2
%
4.2
%
0.0
%
5.1
%
1.8
%
Acquisition
0.0
%
2.0
%
0.0
%
0.0
%
0.6
%
(7.6
%)
0.7
%
(1.6
%)
9.3
%
(2.5
%)
52 Weeks Ended November 28, 2009
North America
EMEA
Latin America
Asia Pacific
Total HBF
Price
4.6
%
0.4
%
4.8
%
4.3
%
3.3
%
Volume
(14.9
%)
(10.3
%)
(10.4
%)
(4.2
%)
(11.7
%)
Organic Growth
(10.3
%)
(9.9
%)
(5.6
%)
0.1
%
(8.4
%)
F/X
(0.7
%)
(8.1
%)
0.0
%
(7.4
%)
(3.5
%)
Acquisition
0.0
%
2.1
%
0.0
%
0.0
%
0.6
%
(11.0
%)
(15.9
%)
(5.6
%)
(7.3
%)
(11.3
%)
H.B. FULLER COMPANY & SUBSIDIARIES
REGULATION G RECONCILIATION
In thousands, except per share amounts (unaudited)
13 Weeks
Adjusted 13 Weeks
Ended
Ended
November 29, 2008
Adjustments
November 29, 2008
Net revenue
$
350,155
$
-
$
350,155
Cost of sales
(262,893
)
-
(262,893
)
Gross profit
87,262
-
87,262
Selling, general and administrative expenses
(63,349
)
-
(63,349
)
Goodwill and other impairment charges
(86,885
)
(86,885
)
-
Other income (expense), net
(93
)
-
(93
)
Interest expense
(3,991
)
-
(3,991
)
Income (loss) before income taxes, minority interests and income
from equity investments
(67,056
)
(86,885
)
19,829
Income tax (expense) benefit
23,512
32,911
(9,399
)
Minority interests in loss of subsidiaries
5
-
5
Income from equity investments
1,133
-
1,133
Net income (loss)
$
(42,406
)
$
(53,974
)
$
11,568
Basic income (loss) per common share
$
(0.88
)
$
(1.12
)
$
0.24
Diluted income (loss) per common share
$
(0.88
)
$
(1.12
)
$
0.24
1
Weighted-average common shares outstanding:
Basic
48,227
48,227
48,227
Diluted
48,227
48,227
48,227
H.B. FULLER COMPANY & SUBSIDIARIES
REGULATION G RECONCILIATION
In thousands, except per share amounts (unaudited)
52 Weeks
Adjusted 52 Weeks
Ended
Ended
November 29, 2008
Adjustments
November 29, 2008
Net revenue
$
1,391,554
$
-
$
1,391,554
Cost of sales
(1,027,099
)
-
(1,027,099
)
Gross profit
364,455
-
364,455
Selling, general and administrative expenses
(254,898
)
-
(254,898
)
Goodwill and other impairment charges
(87,410
)
(87,410
)
-
Other income, net
2,794
-
2,794
Interest expense
(14,733
)
-
(14,733
)
Income (loss) before income taxes, minority interests and income
from equity investments
10,208
(87,410
)
97,618
Income tax (expense) benefit
5,693
33,110
(27,417
)
Minority interests in loss of subsidiaries
159
-
159
Income from equity investments
2,829
-
2,829
Net income (loss)
$
18,889
$
(54,300
)
$
73,189
Basic income (loss) per common share
$
0.37
$
(1.06
)
$
1.43
Diluted income (loss) per common share
$
0.36
$
(1.06
)
$
1.41
1
Weighted-average common shares outstanding:
Basic
51,045
51,045
51,045
Diluted
51,836
51,045
51,836
H.B. FULLER COMPANY & SUBSIDIARIES
REGULATION G RECONCILIATION
In thousands, except per share amounts (unaudited)
52 Weeks
Adjusted 52 Weeks
Ended
Ended
November 28, 2009
Adjustments
November 28, 2009
Net revenue
$
1,234,659
$
-
$
1,234,659
Cost of sales
(863,357
)
-
(863,357
)
Gross profit
371,302
-
371,302
Selling, general and administrative expenses
(264,141
)
-
(264,141
)
Goodwill and other impairment charges
(790
)
(790
)
-
Other income (expense), net
15,983
18,750
(2,767
)
Interest expense
(7,734
)
-
(7,734
)
Income before income taxes, minority interests and income from
equity investments
114,620
17,960
96,660
Income taxes
(36,728
)
(6,695
)
(30,033
)
Minority interests in income of subsidiaries
(32
)
-
(32
)
Income from equity investments
5,794
-
5,794
Net income
$
83,654
$
11,265
$
72,389
Basic income per common share
$
1.73
$
0.23
$
1.50
Diluted income per common share
$
1.70
$
0.23
$
1.47
1
Weighted-average common shares outstanding:
Basic
48,325
48,325
48,325
Diluted
49,117
49,117
49,117
1
Adjusted diluted earnings per share (EPS) is a non-GAAP financial
measure. Fourth quarter and full-year 2008 adjusted diluted EPS
exclude after-tax impairment charges of $54.0 million ($1.12 per
diluted share) and $54.3 million ($1.06 per diluted share),
respectively. Fiscal year 2009 excludes an after-tax "true-up" for
the estimated goodwill impairment charge taken at the end of 2008 of
$0.5 million and an after-tax gain from the settlement received from
the former owners of the Roanoke Companies Group of $11.8 million;
in total these items netted to a benefit of $11.3 million ($0.23 per
diluted share). Full reconciliations for each period are provided in
the tables above.
2
EBITDA is a non-GAAP financial measure defined on a consolidated
basis as gross profit, less SG&A expense, plus depreciation expense,
plus amortization expense. On a segment basis it is defined as
operating income, plus depreciation expense, plus amortization
expense. EBITDA margin is defined as EBITDA divided by net revenue.
3
Operating Margin is a non-GAAP financial measure defined as gross
profit, less SG&A expense, divided by net revenue.
4
Management evaluates the performance of each of the Company's
operating segments based on operating income, which is defined as
gross profit less SG&A expense for the segments.
SOURCE: H.B. Fuller Company
H.B. Fuller Company Investor Relations Contact: Steven Brazones, 651-236-5158