Third Quarter 2012 vs. Third Quarter 2011
Consolidated Business Highlights (continuing operations)
-
Sales increased 9 percent to $828 million
-
Operating profit of $29 million compared to operating loss of $79
million
-
Adjusted operating profit of $32 million compared to adjusted
operating loss of $20 million
Business Unit Highlights (continuing operations)
-
U.S. Gypsum wallboard shipments totaled 1.20 BSF vs. 1.05 BSF
-
U.S. Gypsum average wallboard price of $131.97 per thousand square
feet vs. $111.66
-
Worldwide Ceilings operating profit increased 9 percent to $24
million
-
L&W same store net sales increased 10 percent
-
SHEETROCK® Brand UltraLight Panels
accounted for 47 percent of all USG wallboard shipments in the United
States
CHICAGO--(BUSINESS WIRE)--Oct. 18, 2012--
USG Corporation (NYSE:USG), a leading building products company, today
reported third quarter 2012 net sales from continuing operations of $828
million, up 9 percent from third quarter 2011 net sales from continuing
operations of $763 million. USG’s third quarter operating profit from
continuing operations was $29 million compared to a $79 million
operating loss from continuing operations in the third quarter of 2011.
The third quarter 2012 net loss from both continuing and discontinued
operations was $29 million, or $0.28 per share. This result compares to
a $115 million net loss from both continuing and discontinued operations
in the third quarter of 2011, or $1.09 per share. During the third
quarter, the Corporation announced it had entered into a definitive
agreement to sell its European operations. Although that sale has not
yet been consummated, results from European operations have been
reported as discontinued operations for the 2012 and 2011 periods. Those
operations reported net sales of $27 million and operating profit of $1
million for the third quarter of 2012, and $29 million and $3 million,
respectively, for the third quarter of 2011.
“Our innovative new products, modest demand improvement, new wallboard
pricing strategy and recent restructuring efforts contributed to our
third consecutive quarter of positive operating profit,” said James S.
Metcalf, Chairman, President and CEO. “We achieved continued wallboard
volume growth, and price was essentially flat compared to the prior
quarter, with any improvement offset by regional and channel mix and
freight cost fluctuations. In addition to strengthening our core
businesses, the announced sale of our European operations is another
great example of USG’s Plan to Win. Completion of this sale will allow
us to reallocate assets from a lower-growth market to joint ventures
supporting higher-growth markets in India, which will allow us to
diversify the company’s earnings and offset some of the cyclicality in
our core businesses.”
The corporation’s adjusted operating profit from continuing operations
was $32 million in the third quarter of 2012, which compares to an
adjusted operating loss from continuing operations of $20 million in the
third quarter of 2011. A reconciliation of adjusted operating profit to
operating profit is set forth on a schedule attached hereto. The
operating profit from continuing operations in the third quarter of 2012
includes $3 million in restructuring and long-lived asset impairment
charges and a $3 million increase in reserves for potential claims.
“While wallboard demand remains significantly below historical
averages,” Metcalf said. “I am pleased with our progress in 2012, and
look forward to further improvement as we continue working towards
positive net earnings.”
A conference call is being held today at 10:00 A.M. Central Time during
which USG senior management will discuss the corporation’s operating
results. The conference call will be webcast on the USG website, www.usg.com,
in the Investor Relations section. The dial-in number for the conference
call is 1-800-315-2944 (1-847-413-2929 for international callers), and
the pass code is 33348213. After the live webcast, a replay of the
webcast will be available on the USG website. In addition, a telephonic
replay of the call will be available until Friday, October 26, 2012. The
replay dial-in number is 1-888-843-7419 (1-630-652-3042 for
international callers), and the pass code is 33348213.
USG Corporation is a manufacturer and distributor of high-performance
building systems through its United States Gypsum Company, USG
Interiors, LLC, L&W Supply Corporation and other subsidiaries.
Headquartered in Chicago, USG’s worldwide operations serve the
commercial, residential, and repair and remodel construction markets.
USG’s wall, ceiling, flooring and roofing products provide leading-edge
building solutions for customers, while L&W Supply branch locations
efficiently stock and deliver building materials nationwide. For
additional information, visit the USG website at www.usg.com.
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 related
to management’s expectations about future conditions. Actual business,
market or other conditions may differ from management’s expectations
and, accordingly, may affect our sales and profitability or other
results and liquidity. Actual results may differ due to various other
factors, including: economic conditions, such as the levels of new home
and other construction activity, employment levels, the availability of
mortgage, construction and other financing, mortgage and other interest
rates, housing affordability and supply, the levels of foreclosures and
home resales, currency exchange rates and consumer confidence; capital
markets conditions and the availability of borrowings under our credit
agreement or other financings; competitive conditions, such as price,
service and product competition; shortages in raw materials; changes in
raw material, energy, transportation and employee benefit costs; the
loss of one or more major customers and our customers’ ability to meet
their financial obligations to us; capacity utilization rates for us and
the industry; changes in laws or regulations, including environmental
and safety regulations; the outcome in contested litigation matters; our
ability to complete surplus asset sales and other divestitures; the
effects of acts of terrorism or war upon domestic and international
economies and financial markets; and acts of God. We assume no
obligation to update any forward-looking information contained in this
press release.
|
USG CORPORATION
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(dollars in millions except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
|
|
|
ended September 30,
|
|
ended September 30,
|
|
|
|
2012
|
|
2011 (1)
|
|
2012
|
|
2011 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
828
|
|
|
$
|
763
|
|
|
$
|
2,409
|
|
|
$
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
722
|
|
|
|
717
|
|
|
|
2,099
|
|
|
|
2,064
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
106
|
|
|
|
46
|
|
|
|
310
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
74
|
|
|
|
66
|
|
|
|
224
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and long-lived asset
|
|
|
|
|
|
|
|
|
|
impairment charges
|
|
|
3
|
|
|
|
59
|
|
|
|
5
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
29
|
|
|
|
(79
|
)
|
|
|
81
|
|
|
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
50
|
|
|
|
54
|
|
|
|
154
|
|
|
|
158
|
|
|
Interest income
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(5
|
)
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
41
|
|
|
|
-
|
|
|
Other income, net
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(19
|
)
|
|
|
(132
|
)
|
|
|
(109
|
)
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
11
|
|
|
|
(15
|
)
|
|
|
9
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(30
|
)
|
|
|
(117
|
)
|
|
|
(118
|
)
|
|
|
(296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
1
|
|
|
|
2
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(29
|
)
|
|
$
|
(115
|
)
|
|
$
|
(113
|
)
|
|
$
|
(290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.29
|
)
|
|
$
|
(1.11
|
)
|
|
$
|
(1.11
|
)
|
|
$
|
(2.85
|
)
|
|
Income from discontinued operations
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.05
|
|
|
Net loss
|
|
$
|
(0.28
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(2.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.29
|
)
|
|
$
|
(1.11
|
)
|
|
$
|
(1.11
|
)
|
|
$
|
(2.85
|
)
|
|
Income from discontinued operations
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.05
|
|
|
Net loss
|
|
$
|
(0.28
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(2.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares
|
|
|
107,380,328
|
|
|
|
105,304,781
|
|
|
|
106,128,123
|
|
|
|
103,592,899
|
|
|
Average diluted common shares
|
|
|
107,380,328
|
|
|
|
105,304,781
|
|
|
|
106,128,123
|
|
|
|
103,592,899
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior-period amounts have been adjusted to reflect our European
businesses as discontinued operations.
|
|
|
|
USG CORPORATION
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2012
|
|
2011 (1)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
437
|
|
|
$
|
365
|
|
|
Short-term marketable securities
|
|
|
89
|
|
|
|
164
|
|
|
Restricted cash
|
|
|
18
|
|
|
|
1
|
|
|
Receivables (net of reserves - $15 and $17)
|
|
|
347
|
|
|
|
316
|
|
|
Inventories
|
|
|
302
|
|
|
|
292
|
|
|
Income taxes receivable
|
|
|
7
|
|
|
|
8
|
|
|
Deferred income taxes
|
|
|
4
|
|
|
|
4
|
|
|
Other current assets
|
|
|
44
|
|
|
|
54
|
|
|
Assets related to discontinued operations
|
|
|
38
|
|
|
|
35
|
|
|
Total current assets
|
|
|
1,286
|
|
|
|
1,239
|
|
|
|
|
|
|
|
|
Long-term marketable securities
|
|
|
41
|
|
|
|
122
|
|
|
Property, plant and equipment (net of accumulated
|
|
|
|
|
|
depreciation and depletion - $1,709 and $1,602)
|
|
|
2,083
|
|
|
|
2,104
|
|
|
Deferred income taxes
|
|
|
21
|
|
|
|
25
|
|
|
Other assets
|
|
|
233
|
|
|
|
229
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,664
|
|
|
$
|
3,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
244
|
|
|
$
|
226
|
|
|
Accrued expenses
|
|
|
276
|
|
|
|
258
|
|
|
Current portion of long-term debt
|
|
|
5
|
|
|
|
7
|
|
|
Deferred income taxes
|
|
|
12
|
|
|
|
12
|
|
|
Income taxes payable
|
|
|
3
|
|
|
|
6
|
|
|
Liabilities related to discontinued operations
|
|
|
17
|
|
|
|
15
|
|
|
Total current liabilities
|
|
|
557
|
|
|
|
524
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
2,306
|
|
|
|
2,297
|
|
|
Deferred income taxes
|
|
|
6
|
|
|
|
7
|
|
|
Other liabilities
|
|
|
673
|
|
|
|
735
|
|
|
Total liabilities
|
|
|
3,542
|
|
|
|
3,563
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
Common stock
|
|
|
11
|
|
|
|
10
|
|
|
Treasury stock
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
2,592
|
|
|
|
2,561
|
|
|
Accumulated other comprehensive loss
|
|
|
(139
|
)
|
|
|
(174
|
)
|
|
Retained earnings (accumulated deficit)
|
|
|
(2,355
|
)
|
|
|
(2,241
|
)
|
|
Stockholders' equity of parent
|
|
|
109
|
|
|
|
156
|
|
|
Noncontrolling interest
|
|
|
13
|
|
|
|
-
|
|
|
Total stockholders' equity including noncontrolling interest
|
|
|
122
|
|
|
|
156
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
3,664
|
|
|
$
|
3,719
|
|
|
|
|
|
|
|
|
Other Information:
|
|
|
|
|
|
Total cash and cash equivalents and marketable securities
|
|
$
|
567
|
|
|
$
|
651
|
|
|
Borrowing availability from lines of credit
|
|
|
214
|
|
|
|
183
|
|
|
Total Liquidity
|
|
$
|
781
|
|
|
$
|
834
|
|
|
|
|
|
|
|
|
(1) Prior-period amounts have been adjusted to reflect our European
businesses as discontinued operations.
|
|
|
|
USG CORPORATION
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
ended September 30,
|
|
|
|
2012
|
|
2011 (1)
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
Net loss
|
|
$
|
(113
|
)
|
|
$
|
(290
|
)
|
|
Less: Income from discontinued operations
|
|
|
5
|
|
|
|
6
|
|
|
Loss from continuing operations
|
|
|
(118
|
)
|
|
|
(296
|
)
|
|
|
|
|
|
|
|
Adjustments to reconcile loss from continuing operations to net
cash:
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
116
|
|
|
|
123
|
|
|
Loss on extinguishment of debt
|
|
|
41
|
|
|
|
-
|
|
|
Long-lived asset impairment charges
|
|
|
1
|
|
|
|
52
|
|
|
Share-based compensation expense
|
|
|
15
|
|
|
|
19
|
|
|
Deferred income taxes
|
|
|
4
|
|
|
|
(12
|
)
|
|
Noncash income tax benefit
|
|
|
-
|
|
|
|
(3
|
)
|
|
Gain on asset dispositions
|
|
|
(8
|
)
|
|
|
(1
|
)
|
|
(Increase) decrease in working capital:
|
|
|
|
|
|
Receivables
|
|
|
(33
|
)
|
|
|
(50
|
)
|
|
Income taxes receivable
|
|
|
2
|
|
|
|
(4
|
)
|
|
Inventories
|
|
|
(11
|
)
|
|
|
(29
|
)
|
|
Prepaid expenses
|
|
|
2
|
|
|
|
(2
|
)
|
|
Payables
|
|
|
17
|
|
|
|
35
|
|
|
Accrued expenses
|
|
|
25
|
|
|
|
(8
|
)
|
|
Decrease (increase) in other assets
|
|
|
3
|
|
|
|
(8
|
)
|
|
(Decrease) increase in other liabilities
|
|
|
(29
|
)
|
|
|
2
|
|
|
Other, net
|
|
|
-
|
|
|
|
2
|
|
|
Net cash provided by (used for) operating activities
|
|
|
27
|
|
|
|
(180
|
)
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(115
|
)
|
|
|
(295
|
)
|
|
Sales or maturities of marketable securities
|
|
|
269
|
|
|
|
251
|
|
|
Capital expenditures
|
|
|
(41
|
)
|
|
|
(37
|
)
|
|
Acquisition of mining rights
|
|
|
(16
|
)
|
|
|
-
|
|
|
Net proceeds from asset dispositions
|
|
|
14
|
|
|
|
3
|
|
|
Investments in joint ventures
|
|
|
(14
|
)
|
|
|
-
|
|
|
Loan to joint venture
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
(Deposit) return of restricted cash
|
|
|
(16
|
)
|
|
|
2
|
|
|
Net cash provided by (used for) investing activities
|
|
|
77
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
Issuance of debt
|
|
|
248
|
|
|
|
-
|
|
|
Repayment of debt
|
|
|
(281
|
)
|
|
|
(5
|
)
|
|
Payment of debt issuance fees
|
|
|
(5
|
)
|
|
|
-
|
|
|
Loan from venture partner
|
|
|
2
|
|
|
|
-
|
|
|
Issuance of common stock
|
|
|
1
|
|
|
|
-
|
|
|
Repurchases of common stock to satisfy
|
|
|
|
|
|
employee tax withholding obligations
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
Net cash used for financing activities
|
|
|
(40
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash
|
|
|
5
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
Net cash provided by operating activities - discontinued operations
|
|
|
4
|
|
|
|
6
|
|
|
Net cash used for investing activities - discontinued operations
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
72
|
|
|
|
(273
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
365
|
|
|
|
629
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
437
|
|
|
$
|
356
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
|
|
Interest paid
|
|
$
|
146
|
|
|
$
|
141
|
|
|
Income taxes paid, net
|
|
|
5
|
|
|
|
7
|
|
|
Amount in accounts payable for capital expenditures
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
(1) Prior-period amounts have been adjusted to reflect our European
businesses as discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
USG CORPORATION
|
|
CORE BUSINESS RESULTS
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
|
|
|
ended September 30,
|
|
ended September 30,
|
|
|
|
2012
|
|
2011 (1)
|
|
2012
|
|
2011 (1)
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Gypsum:
|
|
|
|
|
|
|
|
|
|
United States Gypsum Company
|
|
$
|
382
|
|
|
$
|
332
|
|
|
$
|
1,131
|
|
|
$
|
972
|
|
|
CGC Inc. (gypsum)
|
|
|
81
|
|
|
|
78
|
|
|
|
248
|
|
|
|
230
|
|
|
USG Mexico, S.A. de C.V.
|
|
|
42
|
|
|
|
42
|
|
|
|
122
|
|
|
|
123
|
|
|
Other subsidiaries*
|
|
|
20
|
|
|
|
10
|
|
|
|
39
|
|
|
|
24
|
|
|
Eliminations
|
|
|
(29
|
)
|
|
|
(25
|
)
|
|
|
(85
|
)
|
|
|
(76
|
)
|
|
Total
|
|
|
496
|
|
|
|
437
|
|
|
|
1,455
|
|
|
|
1,273
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide Ceilings:
|
|
|
|
|
|
|
|
|
|
USG Interiors, Inc.
|
|
|
121
|
|
|
|
121
|
|
|
|
353
|
|
|
|
343
|
|
|
USG International
|
|
|
32
|
|
|
|
30
|
|
|
|
95
|
|
|
|
85
|
|
|
CGC Inc. (ceilings)
|
|
|
15
|
|
|
|
15
|
|
|
|
49
|
|
|
|
52
|
|
|
Eliminations
|
|
|
(13
|
)
|
|
|
(12
|
)
|
|
|
(38
|
)
|
|
|
(37
|
)
|
|
Total
|
|
|
155
|
|
|
|
154
|
|
|
|
459
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Products Distribution:
|
|
|
|
|
|
|
|
|
|
L&W Supply Corporation
|
|
|
300
|
|
|
|
283
|
|
|
|
863
|
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations
|
|
|
(123
|
)
|
|
|
(111
|
)
|
|
|
(368
|
)
|
|
|
(328
|
)
|
|
Total USG Corporation
|
|
$
|
828
|
|
|
$
|
763
|
|
|
$
|
2,409
|
|
|
$
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Gypsum:
|
|
|
|
|
|
|
|
|
|
United States Gypsum Company
|
|
$
|
22
|
|
|
$
|
(10
|
)
|
|
$
|
77
|
|
|
$
|
(60
|
)
|
|
CGC Inc. (gypsum)
|
|
|
3
|
|
|
|
(7
|
)
|
|
|
8
|
|
|
|
(2
|
)
|
|
USG Mexico, S.A. de C.V.
|
|
|
6
|
|
|
|
6
|
|
|
|
15
|
|
|
|
16
|
|
|
Other subsidiaries*
|
|
|
5
|
|
|
|
(59
|
)
|
|
|
(1
|
)
|
|
|
(69
|
)
|
|
Eliminations
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
Total
|
|
|
35
|
|
|
|
(70
|
)
|
|
|
98
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide Ceilings:
|
|
|
|
|
|
|
|
|
|
USG Interiors, Inc.
|
|
|
21
|
|
|
|
18
|
|
|
|
61
|
|
|
|
51
|
|
|
USG International
|
|
|
1
|
|
|
|
1
|
|
|
|
-
|
|
|
|
3
|
|
|
CGC Inc. (ceilings)
|
|
|
2
|
|
|
|
3
|
|
|
|
8
|
|
|
|
11
|
|
|
Total
|
|
|
24
|
|
|
|
22
|
|
|
|
69
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
Building Products Distribution:
|
|
|
|
|
|
|
|
|
|
L&W Supply Corporation
|
|
|
(10
|
)
|
|
|
(17
|
)
|
|
|
(23
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
(57
|
)
|
|
|
(60
|
)
|
|
Eliminations
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
Total USG Corporation
|
|
$
|
29
|
|
|
$
|
(79
|
)
|
|
$
|
81
|
|
|
$
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior-period amounts have been adjusted to reflect our European
businesses as discontinued operations.
|
|
|
|
* Includes our shipping company, our mining operation in Little
Narrows, Nova Scotia, Canada, and, for 2011, our mining operation in
Windsor, Nova Scotia, Canada.
|
|
|
|
|
|
|
|
|
|
|
|
USG CORPORATION
|
|
RECONCILIATION of ADJUSTED OPERATING PROFIT (LOSS) to REPORTED
GAAP OPERATING PROFIT (LOSS)
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
|
|
|
ended September 30,
|
|
ended September 30,
|
|
|
|
2012
|
|
2011 (1)
|
|
2012
|
|
2011 (1)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Profit (Loss):
|
|
|
|
|
|
|
|
|
|
North American Gypsum
|
|
$
|
36
|
|
|
$
|
(18
|
)
|
|
$
|
102
|
|
|
$
|
(54
|
)
|
|
Worldwide Ceilings
|
|
|
24
|
|
|
|
22
|
|
|
|
70
|
|
|
|
65
|
|
|
Building Products Distribution
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
|
(23
|
)
|
|
|
(45
|
)
|
|
Corporate
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
(57
|
)
|
|
|
(59
|
)
|
|
Eliminations
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
Total
|
|
|
32
|
|
|
|
(20
|
)
|
|
|
86
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Long-Lived
|
|
|
|
|
|
|
|
|
|
Asset Impairment Charges:
|
|
|
|
|
|
|
|
|
|
North American Gypsum
|
|
|
1
|
|
|
|
52
|
|
|
|
4
|
|
|
|
61
|
|
|
Worldwide Ceilings
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
Building Products Distribution
|
|
|
2
|
|
|
|
7
|
|
|
|
-
|
|
|
|
8
|
|
|
Corporate
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
Total
|
|
|
3
|
|
|
|
59
|
|
|
|
5
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported GAAP Operating Profit (Loss):
|
|
|
|
|
|
|
|
|
|
North American Gypsum
|
|
|
35
|
|
|
|
(70
|
)
|
|
|
98
|
|
|
|
(115
|
)
|
|
Worldwide Ceilings
|
|
|
24
|
|
|
|
22
|
|
|
|
69
|
|
|
|
65
|
|
|
Building Products Distribution
|
|
|
(10
|
)
|
|
|
(17
|
)
|
|
|
(23
|
)
|
|
|
(53
|
)
|
|
Corporate
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
(57
|
)
|
|
|
(60
|
)
|
|
Eliminations
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
Total
|
|
|
29
|
|
|
|
(79
|
)
|
|
|
81
|
|
|
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior-period amounts have been adjusted to reflect our European
businesses as discontinued operations.
|
|
|
|
References to Adjusted Operating Profit (Loss) are non-GAAP
measures. Management believes this information provides investors
with a more useful comparison of the corporation's ongoing business
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES GYPSUM COMPANY
|
|
WALLBOARD REALIZED SELLING PRICES AND SHIPMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
|
|
2nd Quarter
|
|
|
|
3rd Quarter
|
|
|
|
4th Quarter
|
|
|
|
Full Year
|
|
|
Year
|
|
|
|
Price
|
|
Volume
|
|
|
|
Price
|
|
Volume
|
|
|
|
Price
|
|
Volume
|
|
|
|
Price
|
|
Volume
|
|
|
|
Price
|
|
Volume
|
|
|
2012
|
|
|
|
$130.43
|
|
1.16
|
|
|
|
$132.09
|
|
1.15
|
|
|
|
$131.97
|
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
$109.15
|
|
0.99
|
|
|
|
$111.55
|
|
0.99
|
|
|
|
$111.66
|
|
1.05
|
|
|
|
$112.59
|
|
1.09
|
|
|
|
$111.27
|
|
4.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wallboard price reflects amount per one thousand square feet.
|
|
|
Volume expressed in billions of square feet.
|
Source: USG Corporation
USG Corporation
Media Inquiries: 312/436-4356
Investor
Relations: 312/436-6098
|
