RLJ ENTERTAINMENT, INC. filed this Form 8-K on 12/05/2017
Entire Document
 << Previous Page | Next Page >>

Slide 20

Enterprise Value *As of November 15, 2017, closing stock price of $4.00. Common stock outstanding of 14.1 million. Unexercised warrants total 3.0 million. **Diluted Basis assumes conversion of all preferred stock, including accrued dividends, and warrants converting to common stock; proceeds from exercise of AMC Networks 18.3 million warrants eliminate Senior tranche B debt; exercise of remaining 3.0 million warrants increases cash. Enterprise Value – Current* Value (in millions) Common Stock $56 Preferred Stock 24 Debt 78 Total $158 Enterprise Value – Pro Forma Diluted Basis** Value (in millions) Common Stock $165 Preferred Stock - Debt, net of warrant exercises 16 Total $181

 << Previous Page | Next Page >>