Print Page  |  Close Window

SEC Filings

Entire Document
Table of Contents

presents the fair value of our investments in Alt-A and subprime private-label securities and an analysis of the cumulative losses on these investments as of March 31, 2011. As of March 31, 2011, we had realized actual cumulative principal shortfalls of approximately 3% of the total cumulative credit losses reported in this table and reflected in our condensed consolidated financial statements.
Table 22:  Analysis of Losses on Alt-A and Subprime Private-Label Mortgage-Related Securities
    As of March 31, 2011  
    Balance     Value     Losses(1)     Component(2)     Component(3)  
    (Dollars in millions)  
Trading securities:(4)
Alt-A private-label securities
  $ 2,991     $ 1,658     $ (1,287 )   $ (124 )   $ (1,163 )
Subprime private-label securities
    2,724       1,547       (1,176 )     (268 )     (908 )
  $ 5,715     $ 3,205     $ (2,463 )   $ (392 )   $ (2,071 )
Available-for-sale securities:
Alt-A private-label securities
  $ 18,599     $ 13,692     $ (5,107 )   $ (1,645 )   $ (3,462 )
Subprime private-label securities(5)
    15,298       9,660       (5,678 )     (1,449 )     (4,229 )
  $ 33,897     $ 23,352     $ (10,785 )   $ (3,094 )   $ (7,691 )
Grand Total
  $ 39,612     $ 26,557     $ (13,248 )   $ (3,486 )   $ (9,762 )
(1) Amounts reflect the difference between the fair value and unpaid principal balance net of unamortized premiums, discounts and certain other cost basis adjustments.
(2) Represents the estimated portion of the total cumulative losses that is noncredit-related. We have calculated the credit component based on the difference between the amortized cost basis of the securities and the present value of expected future cash flows. The remaining difference between the fair value and the present value of expected future cash flows is classified as noncredit-related.
(3) For securities classified as trading, amounts reflect the estimated portion of the total cumulative losses that is credit-related. For securities classified as available-for-sale, amounts reflect the estimated portion of total cumulative other-than-temporary credit impairment losses, net of accretion, that are recognized in earnings.
(4) Excludes resecuritizations, or wraps, of private-label securities backed by subprime loans that we have guaranteed and hold in our mortgage portfolio as Fannie Mae securities.
(5) Includes a wrap transaction that has been partially consolidated on our balance sheet, which effectively resulted in a portion of the underlying structure of the transaction being accounted for and reported as available-for-sale securities.
Table 23 presents the 60 days or more delinquency rates and average loss severities for the loans underlying our Alt-A and subprime private-label mortgage-related securities for the most recent remittance period of the current reporting quarter. The delinquency rates and average loss severities are based on available data provided by Intex Solutions, Inc. (“Intex”) and CoreLogic, LoanPerformance (“CoreLogic”). We also present the average credit enhancement and monoline financial guaranteed amount for these securities as of March 31, 2011. Based on the stressed condition of some of our financial guarantors, we believe some of these counterparties will not fully meet their obligation to us in the future. See “Risk Management—Credit Risk Management—Institutional Counterparty Credit Risk Management—Financial Guarantors” for additional information on our financial guarantor exposure and the counterparty risk associated with our financial guarantors.