BETHESDA, Md.--(BUSINESS WIRE)--Oct. 26, 2012--
Coventry Health Care, Inc. (NYSE: CVH) today reported consolidated
operating results for the quarter ended September 30, 2012. Operating
revenues totaled $3.5 billion for the quarter with net earnings of
$105.3 million, or earnings per diluted share (EPS) of $0.78. For the
nine months ended September 30, 2012, total operating revenues were
$10.7 billion with net earnings of $367.7 million, or $2.64 EPS.
“I am pleased with the Company’s strong third quarter results including
the fifth consecutive quarter of membership growth, revenue growth of
nearly $500 million from the prior year quarter, MLR improvement across
all of the health plan businesses from the prior quarter, continued
progress in the Kentucky Medicaid program, and successful implementation
of SG&A initiatives driving a low cost operating structure,” said Allen
F. Wise, chairman and chief executive officer of Coventry. “The strength
of these results has allowed the Company to move to the top end of its
EPS guidance range. More importantly, I believe the pending combination
with Aetna will build upon the strengths of each company and further our
shared commitment to improving the health and well-being of our members.”
Consolidated Highlights
-
Total revenues up 16% from the prior year quarter
-
Growth of 120,000 members across the Company’s Government Programs
businesses of Medicare Advantage Coordinated Care Plans (MA-CCP),
Medicare Part D, and Medicaid from the second quarter of 2012
-
Awarded a contract with the Commonwealth of Kentucky to provide
Medicaid services in Region 3 of the Commonwealth’s Managed Medicaid
Program which is expected to commence in the first quarter of 2013
-
1 of 4 participants awarded a contract to provide services to
approximately 170,000 eligible members
-
Selling, general, and administrative expense (SG&A) of 15.1% of total
revenue, a decline of 150 basis points (bps) from the prior year
quarter
-
SG&A expense in the third quarter includes costs of $6.5 million,
or $0.03 EPS, associated with the pending Aetna transaction
-
Increased MA-CCP Star ratings, as publicly released by the Centers for
Medicare & Medicaid Services (CMS) on October 13, 2012
-
50% of the Company’s current MA-CCP membership now resides in
contracts rated 4.0 Stars
-
11 of the 19 MA-CCP contracts that received Star scores increased
by at least 0.5 Star in the recently released 2013 plan ratings
-
Recent Star rating increases will impact bonus payments for the
2014 MA-CCP program year and were driven by continued investments
and commitment to improving quality of care for our members
Third Quarter 2012 Highlights
Medicare Advantage
-
As of September 30, 2012, MA-CCP membership was 256,000, an increase
of 36,000 members, or 16%, from the prior year quarter and an increase
of 3,000 members from the second quarter of 2012
-
The MA-CCP MLR was 83.1% in the quarter and 80.1% year-to-date
-
Excluding the impact of the Risk Adjustment Data Validation (RADV)
audit reserve reduction during the first quarter of 2012, the
year-to-date MLR would be 320 bps higher at 83.3% which is consistent
with full year MLR guidance of low to mid 80%’s
Medicare Part D
-
As of September 30, 2012, Medicare Part D membership was 1,545,000, an
increase of 397,000 members, or 35%, from the prior year quarter and
an increase of 51,000 members from the second quarter of 2012
-
The Medicare Part D MLR was 84.2% in the quarter, and 90.0%
year-to-date, consistent with the Company’s full year MLR guidance of
low to mid 80%’s
Medicaid
-
As of September 30, 2012, Medicaid membership was 998,000, an increase
of 531,000 members, or 114%, from the prior year quarter and an
increase of 66,000 members from the second quarter of 2012
-
The Medicaid MLR was 93.0% in the quarter, a decrease of 30 bps from
the second quarter 2012, and 95.3% year-to-date, consistent with the
Company’s full year MLR guidance of mid 90%’s
-
The Company commenced operations in the Nebraska expansion area
effective July 1, 2012, giving Coventry the only statewide Medicaid
physical health managed care presence in Nebraska
-
The Company’s Kentucky Medicaid business produced an MLR of 108.4%, an
improvement of 240 bps from the second quarter MLR of 110.8%
-
Fourth quarter financial results for the Company’s Kentucky
Medicaid business will benefit from a scheduled contract rate
increase of 5.3% effective October 1, 2012, and from the removal
of the limitations on risk adjustment effective October 1, 2012,
which is expected to increase premium rates by an additional 2.0%
to 2.5% based on the current membership mix
-
Effective November 1, 2012, the Company has implemented
co-payments in the benefit design structure and has also continued
to make progress on contracting initiatives including the removal
of certain high-cost health systems from the network which are
expected to cause membership attrition during the recently
completed open enrollment period
-
While we expect significant MLR improvement in the fourth quarter,
the Kentucky Medicaid program remains challenging and continues to
underperform our original expectations
-
The Company expanded into the Far Southwest Region of the Virginia
Medicaid Program during the third quarter of 2012, launched operations
in the New West Zone in Pennsylvania effective October 1, 2012, and
will begin operations in the New East Zone in Pennsylvania during the
first quarter of 2013
Commercial Risk
-
As of September 30, 2012, commercial risk membership was 1,489,000, a
decrease of 30,000 members, or 2%, from the second quarter of 2012
-
The commercial risk medical loss ratio (MLR) was 81.5% in the quarter,
a decrease of 60 bps from the prior year quarter, and 81.5%
year-to-date
-
Consistent with the Company’s prior view, the Company forecasts full
year 2012 commercial risk MLR to be in the range of 81.5% to 82.5%
-
Consistent with the Company’s prior view, and based upon observed
trend in the mid 7%’s, the Company currently forecasts fundamental
prospective medical trend in a range of 8% plus or minus 50 bps
Balance Sheet
-
Investment portfolio in a net unrealized gain position of $129 million
as of September 30, 2012, an increase of $21 million from the second
quarter of 2012
-
Health plan Days in Claims Payable (DCP) of 50.90, an increase of 1.13
days from the prior quarter
-
$850 million in free cash at the parent at quarter-end
-
Board of Directors approval of the Company’s third quarterly cash
dividend paid on October 8, 2012
2012 Full Year Guidance
-
Risk revenue of $12.88 billion to $12.98 billion
-
Management services revenue of $1.18 billion to $1.19 billion
-
Consolidated revenue of $14.06 billion to $14.17 billion
-
Consolidated MLR of 83.9% to 84.3%
-
Cost of sales expense of $264.0 million to $268.0 million
-
SG&A of $2.09 billion to $2.11 billion
-
Depreciation and amortization expense of $152.0 million to $153.0
million
-
Other income of $105.0 million to $115.0 million
-
Interest expense of $99.0 million to $100.0 million
-
Tax rate of 37.7% to 38.3%
-
Diluted share count of 136.5 million to 137.5 million
-
GAAP EPS of $3.25 to $3.30, which includes SG&A expense of
approximately $0.06 EPS from costs associated with the pending Aetna
transaction
Important Information for Investors and Stockholders
This press release does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of any
vote or approval. On August 20, 2012, Coventry announced that it had
entered into a definitive agreement with Aetna Inc. (“Aetna”) pursuant
to which Aetna will acquire Coventry. Aetna has filed with the
Securities and Exchange Commission (“SEC”) a registration statement on
Form S-4 (File No. 333-184041), including Amendment No. 1 thereto, in
connection with the proposed transaction with Coventry containing a
definitive proxy statement/prospectus. Coventry has also filed the
definitive proxy statement/prospectus with the SEC. The registration
statement was declared effective on October 18, 2012. Aetna and Coventry
commenced mailing the definitive proxy statement/prospectus to Coventry
stockholders on or about October 19, 2012. INVESTORS AND SECURITY
HOLDERS OF COVENTRY ARE URGED TO READ THE DEFINITIVE PROXY
STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS FILED OR THAT WILL BE FILED
WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR
WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders may
obtain free copies of the registration statement and the definitive
proxy statement/prospectus and other documents filed with the SEC by
Aetna or Coventry through the website maintained by the SEC at http://www.sec.gov.
Copies of the documents filed with the SEC by Aetna are available free
of charge on Aetna’s internet website at http://www.aetna.com
or by contacting Aetna’s Investor Relations Department at 860-273-8204.
Copies of the documents filed with the SEC by Coventry are available
free of charge on Coventry’s internet website at http://www.cvty.com
or by contacting Coventry’s Investor Relations Department at
301-581-5430.
Aetna, Coventry, their respective directors and certain of their
executive officers may be considered participants in the solicitation of
proxies in connection with the proposed transaction. Information about
the directors and executive officers of Coventry is set forth in its
Annual Report on Form 10-K for the year ended December 31, 2011, which
was filed with the SEC on February 28, 2012, its proxy statement for its
2012 annual meeting of stockholders, which was filed with the SEC on
April 6, 2012, and its Current Report on Form 8-K, which was filed with
the SEC on May 31, 2012. Information about the directors and executive
officers of Aetna is set forth in its Annual Report on Form 10-K for the
year ended December 31, 2011, which was filed with the SEC on
February 24, 2012, its proxy statement for its 2012 annual meeting of
stockholders, which was filed with the SEC on April 9, 2012 and its
Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, which
was filed with the SEC on July 31, 2012. Other information regarding the
participants in the proxy solicitations and a description of their
direct and indirect interests, by security holdings or otherwise, are
contained in the definitive proxy statement/prospectus and other
relevant materials filed with the SEC.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements are defined as statements that
are not historical facts and include those statements relating to future
events or future financial performance, including the guidance herein
and the pending merger with Aetna. Actual performance may be
significantly impacted by certain risks and uncertainties including
those described in Coventry’s Annual Report on Form 10-K for the year
ended December 31, 2011, Coventry’s Quarterly Report for the quarter
ending June 30, 2012, and Coventry’s subsequent filings with the
Securities and Exchange Commission. Among the risk factors that may
materially affect Coventry’s business, operations or financial condition
are the ability to accurately estimate and control future health care
costs; the ability to increase premiums to offset increases in the
Company’s health care costs; general economic conditions and disruptions
in the financial markets; changes in legal requirements from recently
enacted federal or state laws or regulations, court decisions, or
government investigations or proceedings; guaranty fund assessments
under state insurance guaranty association law; changes in government
funding and various other risks associated with our participation in
Medicare and Medicaid programs; our ability to effectively implement and
manage our Kentucky Medicaid program, including the implementation of
appropriate risk adjustment revenue and management of the associated
medical cost and the effect on our MLR; a reduction in the number of
members in the Company’s health plans; the Company’s ability to acquire
additional managed care businesses and the Company’s ability to
successfully integrate acquired businesses into its operations; an
ability to attract new members or to increase or maintain premium rates;
the non-renewal or termination of the Company’s government contracts,
unsuccessful bids for business with government agencies or renewal of
government contracts on less than favorable terms; failure of
independent agents and brokers to continue to market the Company’s
products to employers; a failure to obtain cost-effective agreements
with a sufficient number of providers that could result in higher
medical costs and a decrease in membership; negative publicity regarding
the managed health care industry generally or the Company in particular;
a failure to effectively protect, maintain, and develop our information
technology systems; compromises of the Company’s data security; periodic
reviews, audits and investigations under the Company’s contracts with
federal and state government agencies; litigation, including litigation
based on new or evolving legal theories; volatility in the Company’s
stock price and trading volume; the Company’s indebtedness, which
imposes certain restrictions on its business and operations; an
inability to generate sufficient cash to service the Company’s
indebtedness; the Company’s ability to receive cash from its regulated
subsidiaries; an impairment of the Company’s intangible assets; the
Company’s certificate of incorporation and bylaws and Delaware law,
which could delay, discourage or prevent a change in control of the
Company that its stockholders may consider favorable; and the failure to
complete the merger with Aetna. Coventry undertakes no obligation to
update or revise any forward-looking statements.
Coventry Health Care (www.coventryhealthcare.com)
is a diversified national managed health care company based in Bethesda,
Maryland, dedicated to delivering high-quality health care solutions at
an affordable price. Coventry provides a full portfolio of risk and
fee-based products including Medicare and Medicaid programs, group and
individual health insurance, workers’ compensation solutions, and
network rental services. With a presence in every state in the nation,
Coventry’s products currently serve approximately 5 million individuals
helping them receive the greatest possible value for their health care
investment.
|
|
|
|
|
|
|
COVENTRY HEALTH CARE, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Amounts in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
Managed care premiums
|
|
$
|
3,168,653
|
|
|
$
|
2,680,044
|
|
|
$
|
9,764,584
|
|
|
$
|
8,172,974
|
|
|
Management services
|
|
|
289,130
|
|
|
|
295,499
|
|
|
|
902,963
|
|
|
|
884,553
|
|
|
Total operating revenues
|
|
|
3,457,783
|
|
|
|
2,975,543
|
|
|
|
10,667,547
|
|
|
|
9,057,527
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Medical costs
|
|
|
2,674,787
|
|
|
|
2,185,568
|
|
|
|
8,240,205
|
|
|
|
6,709,521
|
|
|
Cost of sales
|
|
|
66,178
|
|
|
|
71,511
|
|
|
|
201,359
|
|
|
|
209,603
|
|
|
Selling, general, and administrative
|
|
|
521,022
|
|
|
|
492,855
|
|
|
|
1,528,484
|
|
|
|
1,476,325
|
|
|
Provider class action – release
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(159,300
|
)
|
|
Depreciation and amortization
|
|
|
36,318
|
|
|
|
32,996
|
|
|
|
116,341
|
|
|
|
102,191
|
|
|
Total operating expenses
|
|
|
3,298,305
|
|
|
|
2,782,930
|
|
|
|
10,086,389
|
|
|
|
8,338,340
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
159,478
|
|
|
|
192,613
|
|
|
|
581,158
|
|
|
|
719,187
|
|
|
Operating earnings percentage of total revenues
|
|
|
4.6
|
%
|
|
|
6.5
|
%
|
|
|
5.4
|
%
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
24,671
|
|
|
|
28,227
|
|
|
|
74,845
|
|
|
|
70,844
|
|
|
Other income, net
|
|
|
32,271
|
|
|
|
22,913
|
|
|
|
87,137
|
|
|
|
66,201
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
167,078
|
|
|
|
187,299
|
|
|
|
593,450
|
|
|
|
714,544
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
61,819
|
|
|
|
64,618
|
|
|
|
225,728
|
|
|
|
257,135
|
|
|
Net earnings
|
|
$
|
105,259
|
|
|
$
|
122,681
|
|
|
$
|
367,722
|
|
|
$
|
457,409
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.79
|
|
|
$
|
0.84
|
|
|
$
|
2.65
|
|
|
$
|
3.09
|
|
|
Diluted earnings per common share
|
|
$
|
0.78
|
|
|
$
|
0.83
|
|
|
$
|
2.64
|
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
132,567
|
|
|
|
144,415
|
|
|
|
136,952
|
|
|
|
145,982
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
133,251
|
|
|
|
145,579
|
|
|
|
137,675
|
|
|
|
147,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVENTRY HEALTH CARE, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,262,078
|
|
$
|
1,515,971
|
|
$
|
1,579,003
|
|
Short-term investments
|
|
|
165,811
|
|
|
177,905
|
|
|
116,205
|
|
Accounts receivable, net
|
|
|
289,951
|
|
|
247,248
|
|
|
270,263
|
|
Other receivables, net
|
|
|
1,014,567
|
|
|
960,093
|
|
|
717,736
|
|
Other current assets
|
|
|
192,203
|
|
|
202,141
|
|
|
286,301
|
|
Total current assets
|
|
|
2,924,610
|
|
|
3,103,358
|
|
|
2,969,508
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term investments
|
|
|
2,563,559
|
|
|
2,535,006
|
|
|
2,635,309
|
|
Property and equipment, net
|
|
|
258,378
|
|
|
258,090
|
|
|
255,485
|
|
Goodwill
|
|
|
2,590,465
|
|
|
2,590,013
|
|
|
2,548,834
|
|
Other intangible assets, net
|
|
|
335,103
|
|
|
351,603
|
|
|
367,533
|
|
Other long-term assets
|
|
|
34,548
|
|
|
35,373
|
|
|
36,863
|
|
Total assets
|
|
$
|
8,706,663
|
|
$
|
8,873,443
|
|
$
|
8,813,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Medical liabilities
|
|
$
|
1,503,691
|
|
$
|
1,491,359
|
|
$
|
1,308,507
|
|
Accounts payable and other accrued liabilities
|
|
|
480,582
|
|
|
458,426
|
|
|
695,235
|
|
Deferred revenue
|
|
|
123,841
|
|
|
452,493
|
|
|
114,510
|
|
Current portion of long-term debt
|
|
|
-
|
|
|
-
|
|
|
233,903
|
|
Total current liabilities
|
|
|
2,108,114
|
|
|
2,402,278
|
|
|
2,352,155
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,585,067
|
|
|
1,584,945
|
|
|
1,584,700
|
|
Other long-term liabilities
|
|
|
387,159
|
|
|
379,937
|
|
|
365,686
|
|
Total liabilities
|
|
|
4,080,340
|
|
|
4,367,160
|
|
|
4,302,541
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
4,626,323
|
|
|
4,506,283
|
|
|
4,510,991
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
8,706,663
|
|
$
|
8,873,443
|
|
$
|
8,813,532
|
|
|
|
|
|
|
|
|
|
COVENTRY HEALTH CARE, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Amounts in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2012
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
105,259
|
|
|
$
|
367,722
|
|
|
Adjustments to earnings:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36,318
|
|
|
|
116,341
|
|
|
Amortization of stock compensation
|
|
|
6,535
|
|
|
|
23,778
|
|
|
RADV Release
|
|
|
-
|
|
|
|
(132,977
|
)
|
|
RADV Release – deferred tax adjustment
|
|
|
-
|
|
|
|
50,531
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(42,315
|
)
|
|
|
4,634
|
|
|
Other receivables, net
|
|
|
(55,488
|
)
|
|
|
(290,261
|
)
|
|
Medical liabilities
|
|
|
13,723
|
|
|
|
141,850
|
|
|
Accounts payable and other accrued liabilities
|
|
|
19,389
|
|
|
|
(75,364
|
)
|
|
Deferred revenue
|
|
|
(328,652
|
)
|
|
|
9,331
|
|
|
Other operating activities
|
|
|
(15,058
|
)
|
|
|
5,665
|
|
|
Net cash flows from operating activities
|
|
|
(260,289
|
)
|
|
|
221,250
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Capital expenditures, net
|
|
|
(19,947
|
)
|
|
|
(61,075
|
)
|
|
Proceeds from sales and maturities net of payments for investments
|
|
|
30,238
|
|
|
|
78,250
|
|
|
Payments for acquisitions, net of cash acquired
|
|
|
-
|
|
|
|
(48,480
|
)
|
|
Net cash flows from investing activities
|
|
|
10,291
|
|
|
|
(31,305
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance of stock
|
|
|
12,448
|
|
|
|
64,500
|
|
|
Payments for repurchase of stock
|
|
|
(1,490
|
)
|
|
|
(311,215
|
)
|
|
Repayment of debt
|
|
|
-
|
|
|
|
(233,903
|
)
|
|
Excess tax benefit from stock compensation
|
|
|
2,195
|
|
|
|
8,542
|
|
|
Payments for cash dividends
|
|
|
(17,048
|
)
|
|
|
(34,794
|
)
|
|
Net cash flows from financing activities
|
|
|
(3,895
|
)
|
|
|
(506,870
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents for current period
|
|
|
(253,893
|
)
|
|
|
(316,925
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
1,515,971
|
|
|
|
1,579,003
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,262,078
|
|
|
$
|
1,262,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Investments:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,262,078
|
|
|
$
|
1,262,078
|
|
|
Short-term investments
|
|
|
165,811
|
|
|
|
165,811
|
|
|
Long-term investments
|
|
|
2,563,559
|
|
|
|
2,563,559
|
|
|
Total cash and investments
|
|
$
|
3,991,448
|
|
|
$
|
3,991,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVENTRY HEALTH CARE, INC.
|
|
SELECTED OPERATING STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Q3 2012
|
|
Q2 2012
|
|
Q1 2012
|
|
2011
|
|
Q4 2011
|
|
Q3 2011
|
|
Membership by Product (000s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Risk
|
|
|
1,489
|
|
|
|
1,519
|
|
|
|
1,549
|
|
|
|
|
|
1,635
|
|
|
|
1,636
|
|
|
Health Plan Commercial ASO
|
|
|
736
|
|
|
|
729
|
|
|
|
725
|
|
|
|
|
|
700
|
|
|
|
710
|
|
|
Medicare Advantage
|
|
|
256
|
|
|
|
253
|
|
|
|
250
|
|
|
|
|
|
222
|
|
|
|
220
|
|
|
Medicaid Risk
|
|
|
998
|
|
|
|
932
|
|
|
|
924
|
|
|
|
|
|
692
|
|
|
|
467
|
|
|
Other National ASO
|
|
|
350
|
|
|
|
354
|
|
|
|
356
|
|
|
|
|
|
373
|
|
|
|
376
|
|
|
Medicare Part D
|
|
|
1,545
|
|
|
|
1,494
|
|
|
|
1,458
|
|
|
|
|
|
1,143
|
|
|
|
1,148
|
|
|
Total Membership
|
|
|
5,374
|
|
|
|
5,281
|
|
|
|
5,262
|
|
|
|
|
|
4,765
|
|
|
|
4,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by Product Type (000s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Risk
|
|
$
|
1,409,863
|
|
|
$
|
1,443,478
|
|
|
$
|
1,481,275
|
|
|
$
|
6,053,178
|
|
|
$
|
1,521,666
|
|
|
$
|
1,508,042
|
|
|
Commercial Management Services
|
|
|
101,138
|
|
|
|
113,558
|
|
|
|
113,777
|
|
|
|
387,949
|
|
|
|
91,216
|
|
|
|
99,301
|
|
|
Total Commercial Products
|
|
|
1,511,001
|
|
|
|
1,557,036
|
|
|
|
1,595,052
|
|
|
|
6,441,127
|
|
|
|
1,612,882
|
|
|
|
1,607,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage
|
|
|
697,724
|
|
|
|
684,291
|
|
|
|
834,312
|
|
|
|
2,382,330
|
|
|
|
598,796
|
|
|
|
591,051
|
|
|
Medicaid Risk
|
|
|
730,996
|
|
|
|
697,679
|
|
|
|
668,060
|
|
|
|
1,381,706
|
|
|
|
448,597
|
|
|
|
316,255
|
|
|
Medicare Part D
|
|
|
343,185
|
|
|
|
394,877
|
|
|
|
413,423
|
|
|
|
1,226,734
|
|
|
|
280,146
|
|
|
|
271,947
|
|
|
Total Government Programs
|
|
|
1,771,905
|
|
|
|
1,776,847
|
|
|
|
1,915,795
|
|
|
|
4,990,770
|
|
|
|
1,327,539
|
|
|
|
1,179,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workers’ Compensation
|
|
|
187,992
|
|
|
|
194,576
|
|
|
|
191,922
|
|
|
|
783,784
|
|
|
|
195,964
|
|
|
|
196,198
|
|
|
Corporate and Eliminations
|
|
|
(13,115
|
)
|
|
|
(10,663
|
)
|
|
|
(10,802
|
)
|
|
|
(28,998
|
)
|
|
|
(7,229
|
)
|
|
|
(7,251
|
)
|
|
Total Revenues
|
|
$
|
3,457,783
|
|
|
$
|
3,517,796
|
|
|
$
|
3,691,967
|
|
|
$
|
12,186,683
|
|
|
$
|
3,129,156
|
|
|
$
|
2,975,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Coventry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income % of Revenues
|
|
|
4.6
|
%
|
|
|
4.1
|
%
|
|
|
7.5
|
%
|
|
|
7.1
|
%
|
|
|
4.8
|
%
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SGA % of Revenues
|
|
|
15.1
|
%
|
|
|
14.3
|
%
|
|
|
13.6
|
%
|
|
|
16.5
|
%
|
|
|
17.2
|
%
|
|
|
16.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Health Plan Medical Liabilities (000s)(1)
|
|
$
|
1,321,436
|
|
|
$
|
1,315,078
|
|
|
$
|
1,313,458
|
|
|
|
|
$
|
1,106,174
|
|
|
$
|
1,088,989
|
|
|
Health Plan Days in Claims Payable (DCP) (1)
|
|
|
50.90
|
|
|
|
49.77
|
|
|
|
49.47
|
|
|
|
|
|
50.45
|
|
|
|
50.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt (millions)
|
|
$
|
1,585.1
|
|
|
$
|
1,584.9
|
|
|
$
|
1,584.8
|
|
|
|
|
$
|
1,818.6
|
|
|
$
|
1,818.5
|
|
|
Total Capital (millions)
|
|
$
|
6,211.4
|
|
|
$
|
6,091.2
|
|
|
$
|
6,287.5
|
|
|
|
|
$
|
6,329.6
|
|
|
$
|
6,331.1
|
|
|
Debt to Capital
|
|
|
25.5
|
%
|
|
|
26.0
|
%
|
|
|
25.2
|
%
|
|
|
|
|
28.7
|
%
|
|
|
28.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVENTRY HEALTH CARE, INC.
|
|
SELECTED REVENUE AND MEDICAL COST STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Q3 2012
|
|
Q2 2012
|
|
Q1 2012
|
|
|
2011
|
|
|
Q4 2011
|
|
Q3 2011
|
|
Revenue PMPM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Risk
|
|
$
|
308.42
|
|
|
$
|
309.91
|
|
|
$
|
311.92
|
|
|
$
|
303.69
|
|
|
$
|
305.70
|
|
|
$
|
303.33
|
|
|
Medicare Advantage(2)
|
|
$
|
908.57
|
|
|
$
|
902.61
|
|
|
$
|
1,048.93
|
|
|
$
|
895.54
|
|
|
$
|
896.77
|
|
|
$
|
893.22
|
|
|
Medicare Part D(3)
|
|
$
|
86.24
|
|
|
$
|
87.55
|
|
|
$
|
85.44
|
|
|
$
|
92.41
|
|
|
$
|
90.95
|
|
|
$
|
94.10
|
|
|
Medicaid
|
|
$
|
241.92
|
|
|
$
|
248.48
|
|
|
$
|
238.74
|
|
|
$
|
228.85
|
|
|
$
|
244.71
|
|
|
$
|
226.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MLR%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total
|
|
|
84.4
|
%
|
|
|
85.9
|
%
|
|
|
82.9
|
%
|
|
|
82.1
|
%
|
|
|
82.1
|
%
|
|
|
81.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Risk
|
|
|
81.5
|
%
|
|
|
83.0
|
%
|
|
|
79.9
|
%
|
|
|
81.6
|
%
|
|
|
83.7
|
%
|
|
|
82.1
|
%
|
|
Medicare Advantage(2)
|
|
|
83.1
|
%
|
|
|
84.1
|
%
|
|
|
74.1
|
%
|
|
|
82.9
|
%
|
|
|
82.3
|
%
|
|
|
82.0
|
%
|
|
Medicare Part D
|
|
|
84.2
|
%
|
|
|
90.0
|
%
|
|
|
94.9
|
%
|
|
|
81.7
|
%
|
|
|
60.5
|
%
|
|
|
76.8
|
%
|
|
Medicaid
|
|
|
93.0
|
%
|
|
|
93.3
|
%
|
|
|
100.0
|
%
|
|
|
89.4
|
%
|
|
|
94.4
|
%
|
|
|
88.1
|
%
|
|
|
|
|
|
(1)
|
|
“Total Health Plan Medical Liabilities” and “Health Plan Days in
Claims Payable” are calculated consistent with prior disclosures
to exclude the effect of the Kentucky Medicaid business for the
fourth quarter of 2011 due to the timing of the contract
implementation (November 1, 2011) but include the effect of the
Kentucky Medicaid business and the acquired Children’s Mercy’s
Family Health Partners business beginning in the first quarter of
2012.
|
|
|
|
|
|
(2)
|
|
First quarter 2012 Medicare Advantage statistics for Revenue PMPM
and MLR% include the favorable impact from the release of MA-CCP
RADV audit reserves. Excluding this impact, the comparable Revenue
PMPM was $923.87 and the comparable MLR% was 82.9% for the first
quarter 2012.
|
|
|
|
|
|
(3)
|
|
Revenue PMPM excludes the impact of CMS risk-share premium
adjustments and revenue ceded to external parties.
|

Source: Coventry Health Care, Inc.
Coventry Health Care, Inc. Randy Giles EVP, Chief Financial
Officer 301-581-5687 or Drew Asher SVP, Corporate
Finance 301-581-5717
|