Key Operating and Financial Statistics | Historical Financial Information Capital Structure* | Fleet Data | Fleet Expansion Projects

	Financial (see 10-K)
			2013
			Q1	Q2	Q3	Q4	YTD
	Revenues		$1,911,220	$0	$0	$0	$0
	Gross Yield Change		2.60%	0.00%	0.00%	0.00%	0.00%
	Net Yield Change		2.73%	0.00%	0.00%	0.00%	0.00%
	Operating Expenses		$1,282,190	$0	$0	$0	$0
	Gross Cruise Costs		$1,556,224	$0	$0	$0	$0
	Net Cruise Costs		$1,111,800	$0	$0	$0	$0
	Operating Income		$165,632	$0	$0	$0	$0
	Net Income as Reported		$76,226	$0	$0	$0	$0
	EBITDA		$358,128	$0	$0	$0	$0
	Earnings per Share (Diluted)		$0.35	$0.00	$0.00	$0.00	$0.00
	Dividend per common share		$0.12	$0.00	$0.00	$0.00	$0.00
	Earnings release date		25-Apr-13

Historical Key Statistical Information

Capital Structure* (see 10-K)
		2011	2010	2009	2008	2007	2006
	Total Debt (000s)	$8,495,853	$9,150,116	$8,419,770	$7,011,403	$5,698,272	$5,413,744
	Equity (000s)	$8,407,823	$7,900,752	$7,499,717	$6,805,847	$6,757,343	$6,091,575
	Net Debt/Capital	49.50%	52.50%	52.00%	49.30%	44.7%	46.6%
	* As of December 31, 2011

Capital Structure* (see 10-K)
		2005	2004	2003	2002	2001
	Total Debt (000s)	$4,154,775	$5,731,944	$5,835,804	$5,444,838	$5,646,112
	Equity (000s)	$5,554,465	$5,731,944	$4,262,897	$4,034,694	$3,756,584
	Net Debt/Capital	42.0%	51.5%	56.4%	56.3%	56.7%
	* As of December 31, 2011

TOP
Fleet Data

			Year in Service	Estimated Capacity	Gross Tons
	Royal Caribbean International
	Allure of the Seas		2010	5,400	220,000
	Oasis of the Seas		2009	5,400	220,000
	Independence of the Seas		2008	3,600	158,000
	Liberty of the Seas		2007	3,600	158,000
	Freedom of the Seas		2006	3,600	158,000
	Jewel of the Seas		2004	2,100	90,000
	Mariner of the Seas		2003	3,100	142,000
	Serenade of the Seas		2003	2,100	90,000
	Navigator of the Seas		2002	3,100	142,000
	Brilliance of the Seas		2002	2,100	90,000
	Adventure of the Seas		2001	3,100	142,000
	Radiance of the Seas		2001	2,100	90,000
	Explorer of the Seas		2000	3,100	142,000
	Voyager of the Seas		1999	3,100	142,000
	Vision of the Seas		1998	2,000	78,000
	Enchantment of the Seas		1997	2,250	74,000
	Rhapsody of the Seas		1997	2,000	78,000
	Grandeur of the Seas		1996	1,950	74,000
	Splendour of the Seas		1996	1,800	69,000
	Legend of the Seas		1995	1,800	69,000
	Majesty of the Seas		1992	2,350	74,000
	Celebrity Cruises
	Celebrity Reflection		2012	3,052	126,000
	Celebrity Silhouette		2011	2,850	122,400
	Celebrity Eclipse		2010	2,850	122,000
	Celebrity Equinox		2009	2,850	122,000
	Celebrity Solstice		2008	2,850	122,000
	Celebrity Xpedition		2004	100	2,000
	Celebrity Constellation		2002	2,050	91,000
	Celebrity Summit		2001	2,050	91,000
	Celebrity Infinity		2001	2,050	91,000
	Celebrity Millennium		2000	2,050	91,000
	Celebrity Century		1995	1,800	71,000
	Pullmantur
	Zenith		1992	1,400	47,000
	Empress		1990	1,600	48,500
	Sovereign		1988	2,300	73,000
	Monarch of the Seas		1991	2,350	74,000
	Azamara Club Cruises
	Azamara Journey		2004	700	30,000
	Azamara Quest		2006	700	30,000
	CDF Croisieres de France
	Horizon		1990	1,350	47,000
	Tui Cruises
	Mein Shiff 1		2009	1,900	74,000
	Mein Shiff 2		2011	1,900	74,000
	Note: Brand berths rounded to nearest 100 in public documents

TOP

Fleet Expansion Projects

			*Estimated Delivery	Estimated Capacity
	Royal Caribbean International
	Quantum of the Seas		Fall 2014	4,100
	Anthem of the Seas		Spring 2015	4,100
	Oasis 3		Summer 2016	5,400
	Tui Cruises
	Mein Shiff 3		Spring 2014
	Mein Shiff 4		Spring 2015
TOP