-
Reports 8.7% year-over-year revenue growth as all five business
segments report positive sales increases
-
Strong double-digit revenue growth from Engraving Products,
Engineering Technologies, and Electronics and Hydraulics on broad end
market strength
-
Net Income from Continuing Operations of $8.5 million increases 48%
year-over-year
SALEM, N.H., Aug 26, 2010 (BUSINESS WIRE) -- Standex
International Corporation(NYSE:SXI) today reported financial
results for the fourth quarter of fiscal 2010.
-
Net sales for the fourth quarter of fiscal 2010 increased 8.7% to
$152.1 million from $139.9 million in the fourth quarter of fiscal
2009.
-
Income from operations for the fourth quarter of fiscal 2010 was $12.2
million compared with $9.2 million in the fourth quarter of fiscal
2009. Operating income for the fourth quarter of fiscal 2010 includes,
pre-tax, $0.1 million in restructuring charges and a $1.0 million
charge relating to the resolution of a legal dispute with a former ADP
supplier. Excluding these items, the Company reported non-GAAP income
from operations of $13.2 million. The fourth quarter of fiscal 2009
financial results included $1.1 million in pre-tax restructuring
charges. Excluding the above-mentioned items from the fourth quarter
of 2009, the Company reported non-GAAP income from operations of $10.3
million.
-
Net income from continuing operations for the fourth quarter of fiscal
2010 was $8.5 million, or $0.67 per diluted share, including an after
tax legal charge of $0.6 million and a $1.1 million discrete tax
benefit. Excluding these items, non-GAAP net income from continuing
operations was $8.2 million, or $0.64 per diluted share, in the fourth
quarter of fiscal 2010. In the fourth quarter of fiscal 2009, the
Company reported $5.8 million, or $0.46 per diluted share, which
included $0.7 million in after-tax restructuring charges and a $0.8
million discrete tax benefit. Excluding these items, non-GAAP net
income from continuing operations was $5.6 million, or $0.45 per
diluted share, in the fourth quarter of fiscal 2009.
-
EBITDA (earnings before interest, income taxes, plus depreciation and
amortization) increased to $15.9 million in the fourth quarter of
fiscal 2010 compared with $12.4 million in the fourth quarter of
fiscal 2009. Excluding the aforementioned charges for both periods,
EBITDA for the fourth quarter of fiscal 2010 increased to $17.0
million compared with $13.5 million for the fourth quarter of fiscal
2009.
-
Net working capital (defined as accounts receivable plus inventories
less accounts payable) was $103.6 million at the end of the fourth
quarter of fiscal 2010 compared with $98.7 million at the end of the
fourth quarter in the prior year. Working capital turns improved to
5.9 turns compared with 5.7 turns in the prior year quarter.
-
Net debt (defined as short-term debt plus long-term debt less cash)
increased to $59.7 million at June 30, 2010 from $52.4 at March 31,
2010. The Company's balance sheet leverage ratio of net debt to total
capital was 23.7% at June 30, 2010 compared with 20.7% at March 31,
2009.
A reconciliation of net income, earnings per share, net income from
continuing operations from reported GAAP amounts to non-GAAP amounts is
included later in this release.
Management Comments
"We closed our fourth quarter and fiscal year 2010 on a strong note,"
said President and CEO Roger Fix. "Standex generated a robust 8.7%
increase in sales during the quarter, the second sequential quarter of
positive year-over-year growth. Although many of our end markets
continue to be affected by the global recession, each of our five
business segments reported positive year-over-year sales growth for the
fourth quarter, including three segments that generated double-digit
revenue growth."
"Our significantly improved cost structure contributed to Standex's
fifth-consecutive quarter of operating margin expansion," said Fix.
"Non-GAAP operating margin for the fourth quarter improved 135 basis
points year-over-year to 8.71% and non-GAAP operating income increased
29%. In addition, our outstanding working capital management is evident
as demonstrated by this quarter's 5.9 working capital turns, the highest
it has been since we have internally tracked the metric."
"Despite sales being down 4.7% during this past fiscal year, our leaner
organization delivered nearly 30% growth in non-GAAP operating income
and generated $2.25 in non-GAAP earnings per share," stated Fix.
"Furthermore, we continued to strengthen our balance sheet during the
year by lowering net debt-to-capital to 23.7% at the end of the fourth
quarter, down from 32.6% during the same period last year while making
$16.7 million in voluntary pension fund contributions during the fourth
quarter."
"As part of Engraving's emerging markets growth initiative, last month
we acquired the business operation of Melco Engraving India Private
Limited, a leading provider of mold texturizing services, and engraved
rolls and plates to the rapidly growing Indian automotive and general
industries," added Fix. "This strategic acquisition will not only enable
us to capitalize on the fast growing Indian automotive market, but also
better serve the needs of our global automotive customers including Ford
India, Toyota, BMW, Renault-Nissan, General Motors and Hero Honda to
name a few."
Segment Review
Food
Service Equipment Grouprevenues increased by
2.0% year-over-year to $88.3 million with operating income growing by
2.8% during this time.
"When compared with recent market trend data, our Food Service Equipment
Group is performing well," said Fix. "Revenue growth was underscored by
double-digit year-over-year Procon pumps sales growth and continued
strength in cooking solutions," added Fix. "The year-over-year sales
comparison was made difficult by $2.0 million in sales from a rollout at
one of the Yum! Brands restaurants in the year-ago quarter. Excluding
this rollout, the group's sales increased 4.4%. Cooking solutions
continues to recover, delivering another quarter of growth and improved
operating performance. On the refrigeration side of the business, we
believe that the rate of decline has slowed and the market appears to be
identifying a bottom.1 We remain optimistic about our ability
to further penetrate strategic buying groups and offer innovative
refrigeration and cooking solutions to our customers.1"
"Procon's strong double-digit year-over-year sales growth is being
driven by strength across our global beverage customer base," said Fix.
"Additionally, we are seeing increasing demand from Procon's industrial
customers as the economic environment improves."
The Engraving
Group'syear-over-year sales increased by
12.5% to $19.7 million with a substantial 135.9% year-over-year increase
in operating income.
"Underscoring these results is strong demand for mold texturizing
services from our North American and European automotive customers that
will likely continue through the first half of fiscal 2011,1"
stated Fix. "Additionally, our Innovent business is seeing more
systems-level sales with subsequent higher average selling prices. The
Engraving Group's strong operating performance this period reflects not
only higher sales volume, but a better mix of automotive business, cost
reductions completed in North America in the past 12 months, and the
completion of our European restructuring activities."
"We look forward to contributions from Standex Engraving India, our
newly acquired operation with facilities in Bangalore, New Delhi, and
Pune," said Fix. "From these facilities, which are strategically located
in the center of India's automotive manufacturing sector, we can better
serve a large and growing Indian domestic automobile industry and our
many global automotive OEMs. During the first half of fiscal year 2011
we also plan to open our third Engraving facility in China to complement
two existing Chinese plants.1 We are investing in this market
to capitalize on the growth opportunity for both global and domestic
OEMs."
Engineering
Technologies Group revenuefor the fourth
quarter was up 30.5% year-over-year while operating income increased by
70.4%.
"Spincraft generated outstanding growth and operational performance this
period," said Fix. "Although the Federal government has reduced its
funding for heavy lift launch vehicles, we continue to effectively
diversify our business and remain encouraged about its long-term
prospects.1" continued Fix.
The Electronics
and Hydraulics Group reported 31.4% year-over-year growth in
revenues as operating income increased to $1.9 million in the fourth
quarter versus $0.1 million in the year-ago period.
"We are pleased to announce that Electronics reported another quarter of
double-digit growth," said Fix. "We are benefitting from both
broad-based demand as well as traction from our growth initiatives, such
as new product development, leveraging existing technologies into new
applications and customers, and geographic expansion in Asia Pacific and
Europe."
"Higher Hydraulics bookings, coupled with increased production levels at
several of our major North American OEM customers, indicate that end
markets have stabilized and have begun to recover,1" added
Fix. "In addition, our efforts to increase penetration in China and Asia
Pacific are beginning to yield results and we are ramping up production
in our China facility."
Air
Distribution Products Group("ADP") sales
increased 6.3% from the same period last year. ADP recorded an operating
loss of $1.3 million in the quarter.
"While we continue to optimize the cost structure of ADP, we are
increasingly turning our attention to growth initiatives,1"
said Fix. "With our new facility in Dallas fully operational, we are
already taking orders, helped by a Texas location that is geographically
better situated than the prior Mississippi base. Furthermore, we are
partnering with regional wholesalers to create a preference for ADP
products at the contractor level, and have introduced a number of
complementary products for these wholesalers to offer. We also began to
see some pricing stabilization in the fourth quarter."
Business Outlook
"We are seeing positive sales momentum in most of our end markets,
demonstrated by the year-over-year growth we reported in all of our
operating segments," said Fix. "We are cautiously optimistic as we enter
fiscal year 2011 and have turned our attention from cost restructuring
to growing our business profitably through both organic and acquisitive
initiatives. We are optimistic that as our end markets continue to
recover, and as we realize the benefits of our top-line growth
initiatives, we will achieve accelerated earnings growth as we leverage
our significantly improved cost structure.1"
Conference Call Details
Standex will host a conference call for investors today, Thursday,
August 26, at 10:00 a.m. ET. On the call, Roger Fix, president and CEO,
and Thomas DeByle, CFO, will review the company's financial results, and
business and operating highlights. Investors interested in listening to
the webcast should log on to the "Investor Relations" section of
Standex's website, located at www.standex.com.
The Company's slide show accompanying the web cast audio also can be
accessed via its website. To listen to the playback, please dial (888)
286-8010 in the U.S. or (617) 801-6888 internationally; the passcode is
94636398. The replay also can be accessed in the "Investor Relations"
section of the company's website, located at www.standex.com.
Use of Non-GAAP Financial Measures
EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and
Amortization," non-GAAP income from operations, non-GAAP net income from
continuing operations and free cash flow are non-GAAP financial measures
and are intended to serve as a complement to results provided in
accordance with accounting principles generally accepted in the United
States. Standex believes that such information provides an additional
measurement and consistent historical comparison of the company's
performance. A reconciliation of the non-GAAP financial measures to the
most directly comparable GAAP measures is available in this news release.
About Standex
Standex
International Corporation is a multi-industry manufacturer in five
broad business segments: Food Service Equipment Group, Air Distribution
Products Group, Engineered Products Group, Engraving Group and
Hydraulics Products Group with operations in the United States, Europe,
Canada, Australia, Singapore, Mexico, Brazil, India and China. For
additional information, visit the company's website at www.standex.com.
1 Safe Harbor Language
Statements in this news release include, or may be based upon,
management's current expectations, estimates and/or projections about
Standex's markets and industries. These statements are forward-looking
statements within the meaning of The Private Securities Litigation
Reform Act of 1995. Actual results may materially differ from those
indicated by such forward-looking statements as a result of certain
risks, uncertainties and assumptions that are difficult to predict.
Among the factors that could cause actual results to differ are
uncertainty in conditions in the financial and banking markets, general
domestic and international economy including more specifically increases
in raw material costs, the ability to substitute less expensive
alternative raw materials, the heavy construction vehicle market, the
new residential construction market, the ability to continue to
successfully implement productivity improvements, increase market share,
access new markets, introduce new products, enhance our presence in
strategic channels, the successful expansion and automation of
manufacturing capabilities and diversification efforts in emerging
markets, the ability to continue to achieve cost savings through lean
manufacturing, cost reduction activities, and low cost sourcing,
effective completion of plant consolidations and the other factors
discussed in the Annual Report of Standex on Form 10-K for the fiscal
year ending June 30, 2009, which is on file with the Securities and
Exchange Commission, and any subsequent periodic reports filed by the
Company with the Securities and Exchange Commission. In addition, any
forward-looking statements represent management's estimates only as of
the day made and should not be relied upon as representing management's
estimates as of any subsequent date. While the Company may elect to
update forward-looking statements at some point in the future, the
Company and management specifically disclaim any obligation to do so,
even if management's estimates change.
|
| Standex International Corporation |
| Consolidated Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Net sales
|
|
$
|
152,081
|
|
|
$
|
139,911
|
|
|
$
|
578,454
|
|
|
$
|
607,086
|
|
|
Cost of sales
|
|
|
103,851
|
|
|
|
98,634
|
|
|
|
395,051
|
|
|
|
431,111
|
|
|
Gross profit
|
|
|
48,230
|
|
|
|
41,277
|
|
|
|
183,403
|
|
|
|
175,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
35,951
|
|
|
|
30,977
|
|
|
|
138,770
|
|
|
|
140,776
|
|
|
Impairment of goodwill and intangible assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,339
|
|
|
Gain on sale of real estate
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,405
|
)
|
|
|
-
|
|
|
Restructuring costs
|
|
|
85
|
|
|
|
1,072
|
|
|
|
3,772
|
|
|
|
7,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
12,194
|
|
|
|
9,228
|
|
|
|
42,266
|
|
|
|
6,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,138
|
|
|
|
1,655
|
|
|
|
3,624
|
|
|
|
6,532
|
|
|
Other (income) expense, net
|
|
|
(341
|
)
|
|
|
581
|
|
|
|
(754
|
)
|
|
|
(215
|
)
|
|
Total
|
|
|
797
|
|
|
|
2,236
|
|
|
|
2,870
|
|
|
|
6,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
11,397
|
|
|
|
6,992
|
|
|
|
39,396
|
|
|
|
(296
|
)
|
|
Provision for income taxes
|
|
|
2,857
|
|
|
|
1,228
|
|
|
|
11,436
|
|
|
|
1,594
|
|
|
Net income (loss) from continuing operations
|
|
|
8,540
|
|
|
|
5,764
|
|
|
|
27,960
|
|
|
|
(1,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
(178
|
)
|
|
|
(87
|
)
|
|
|
739
|
|
|
|
(3,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
8,362
|
|
|
$
|
5,677
|
|
|
$
|
28,699
|
|
|
|
($5,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.69
|
|
|
$
|
0.47
|
|
|
$
|
2.25
|
|
|
|
($0.15
|
)
|
|
Income (loss) from discontinued operations
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
0.06
|
|
|
|
(0.29
|
)
|
|
Total
|
|
$
|
0.68
|
|
|
$
|
0.46
|
|
|
$
|
2.31
|
|
|
|
($0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.67
|
|
|
$
|
0.46
|
|
|
$
|
2.20
|
|
|
|
($0.15
|
)
|
|
Income (loss) from discontinued operations
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
0.06
|
|
|
|
(0.29
|
)
|
|
Total
|
|
$
|
0.66
|
|
|
$
|
0.45
|
|
|
$
|
2.26
|
|
|
|
($0.44
|
)
|
|
| Standex International Corporation and Subsidiaries |
| Statements of Consolidated Cash Flows |
|
|
|
Year Ended June 30, |
|
|
|
2010 |
|
2009 |
| Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
28,699
|
|
|
|
($5,405
|
)
|
|
Income (loss) from discontinued operations
|
|
|
|
739
|
|
|
|
(3,515
|
)
|
|
Income (loss) from continuing operations
|
|
|
|
27,960
|
|
|
|
(1,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
14,407
|
|
|
|
15,541
|
|
|
Stock-based compensation
|
|
|
|
3,845
|
|
|
|
2,398
|
|
|
Deferred income taxes
|
|
|
|
5,320
|
|
|
|
(3,563
|
)
|
|
Impairment Charges
|
|
|
|
--
|
|
|
|
21,339
|
|
|
Non-cash portion of restructuring charges
|
|
|
|
873
|
|
|
|
3,730
|
|
|
(Gain) loss on sale of investments, real estate and equipment, and
debt extinguishment
|
|
|
|
(1,405
|
)
|
|
|
375
|
|
|
Increase (decrease) in cash from changes in assets and liabilities,
|
|
|
|
|
|
|
|
|
|
|
Accounts receivables, net
|
|
|
|
(12,022
|
)
|
|
|
18,360
|
|
|
Inventories
|
|
|
|
5,393
|
|
|
|
11,605
|
|
|
Contributions to defined benefit plans
|
|
|
|
(17,414
|
)
|
|
|
--
|
|
|
Prepaid expenses and other
|
|
|
|
(5,746
|
)
|
|
|
1,001
|
|
|
Accounts payable
|
|
|
|
(1,081
|
)
|
|
|
(6,034
|
)
|
|
Accrued payroll, employee benefits and other liabilities
|
|
|
|
3,838
|
|
|
|
(18,039
|
)
|
|
Income taxes payable
|
|
|
|
(1,722
|
)
|
|
|
(1,550
|
)
|
|
Net cash provided by operating activities - continuing operations
|
|
|
|
22,246
|
|
|
|
43,273
|
|
|
Net cash used for operating activities - discontinued operations
|
|
|
|
(845
|
)
|
|
|
(3,829
|
)
|
|
Net cash provided by operating activities
|
|
|
|
21,401
|
|
|
|
39,444
|
|
| Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(4,030
|
)
|
|
|
(5,238
|
)
|
|
Expenditures for acquisitions, net of cash acquired
|
|
|
|
--
|
|
|
|
(5,617
|
)
|
|
Expenditures for executive life insurance policies
|
|
|
|
(640
|
)
|
|
|
(695
|
)
|
|
Proceeds withdrawn from life insurance policies
|
|
|
|
1,649
|
|
|
|
3,753
|
|
|
Proceeds from sale of real estate and equipment
|
|
|
|
8,693
|
|
|
|
639
|
|
|
Net cash provided by (used for) investing activities from continuing
operations
|
|
|
|
5,672
|
|
|
|
(7,158
|
)
|
|
Net cash provided by investing activities from discontinued
operations
|
|
|
|
--
|
|
|
|
--
|
|
|
Net cash provided by (used for) investing activities
|
|
|
|
5,672
|
|
|
|
(7,158
|
)
|
| Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
|
78,000
|
|
|
|
66,650
|
|
|
Payments of debt
|
|
|
|
(79,000
|
)
|
|
|
(107,311
|
)
|
|
Stock issued under employee stock option and purchase plans
|
|
|
|
376
|
|
|
|
821
|
|
|
Cash dividends paid
|
|
|
|
(2,490
|
)
|
|
|
(8,384
|
)
|
|
Purchase of treasury stock
|
|
|
|
(1,074
|
)
|
|
|
(1,652
|
)
|
|
Net cash used for financing activities from continuing operations
|
|
|
|
(4,188
|
)
|
|
|
(49,876
|
)
|
|
Net cash used for financing activities from discontinued operations
|
|
|
|
--
|
|
|
|
--
|
|
|
Net cash used for financing activities
|
|
|
|
(4,188
|
)
|
|
|
(49,876
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
1,761
|
|
|
|
(2,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in cash and cash equivalents
|
|
|
|
24,646
|
|
|
|
(19,673
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
8,984
|
|
|
|
28,657
|
|
|
Cash and cash equivalents at end of year
|
|
|
$
|
33,630
|
|
|
$
|
8,984
|
|
|
| Standex International Corporation |
| Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
33,630
|
|
|
$
|
8,984
|
|
|
Accounts receivable, net
|
|
|
92,520
|
|
|
|
81,893
|
|
|
Inventories, net
|
|
|
69,554
|
|
|
|
75,634
|
|
|
Income tax receivables
|
|
|
3,634
|
|
|
|
2,186
|
|
|
Prepaid expenses and other current assets
|
|
|
5,346
|
|
|
|
2,730
|
|
|
Deferred tax asset
|
|
|
12,351
|
|
|
|
13,278
|
|
|
Total current assets
|
|
|
217,035
|
|
|
|
184,705
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
93,227
|
|
|
|
108,612
|
|
|
Intangible assets, net
|
|
|
17,791
|
|
|
|
20,450
|
|
|
Goodwill
|
|
|
102,804
|
|
|
|
101,722
|
|
|
Other non-current assets
|
|
|
15,422
|
|
|
|
18,220
|
|
|
Total non-current assets
|
|
|
229,244
|
|
|
|
249,004
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
446,279
|
|
|
$
|
433,709
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
58,514
|
|
|
$
|
58,802
|
|
|
Accrued liabilities
|
|
|
40,683
|
|
|
|
36,902
|
|
|
Current liabilities - discontinued operations
|
|
|
2,319
|
|
|
|
3,543
|
|
|
Total current liabilities
|
|
|
101,516
|
|
|
|
99,247
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt - less current portion
|
|
|
93,300
|
|
|
|
94,300
|
|
|
Accrued pension and other non-current liabilities
|
|
|
59,400
|
|
|
|
63,876
|
|
|
Total non-current liabilities
|
|
|
152,700
|
|
|
|
158,176
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
41,976
|
|
|
|
41,976
|
|
|
Additional paid-in capital
|
|
|
31,460
|
|
|
|
28,690
|
|
|
Retained earnings
|
|
|
445,313
|
|
|
|
419,157
|
|
|
Accumulated other comprehensive loss
|
|
|
(66,456
|
)
|
|
|
(52,591
|
)
|
|
Treasury shares
|
|
|
(260,230
|
)
|
|
|
(260,946
|
)
|
|
Total stockholders' equity
|
|
|
192,063
|
|
|
|
176,286
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
446,279
|
|
|
$
|
433,709
|
|
|
| Standex International Corporation |
| Selected Segment Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food Service Equipment
|
|
$
|
88,266
|
|
|
$
|
86,536
|
|
|
$
|
337,578
|
|
|
$
|
350,358
|
|
|
Air Distribution Products
|
|
|
12,245
|
|
|
|
11,522
|
|
|
|
50,974
|
|
|
|
66,534
|
|
|
Engraving
|
|
|
19,670
|
|
|
|
17,492
|
|
|
|
77,372
|
|
|
|
77,311
|
|
|
Engineering Technologies
|
|
|
15,917
|
|
|
|
12,195
|
|
|
|
58,732
|
|
|
|
51,693
|
|
|
Electronics and Hydraulics
|
|
|
15,983
|
|
|
|
12,166
|
|
|
|
53,798
|
|
|
|
61,190
|
|
|
Total
|
|
$
|
152,081
|
|
|
$
|
139,911
|
|
|
$
|
578,454
|
|
|
$
|
607,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food Service Equipment
|
|
$
|
10,886
|
|
|
$
|
10,591
|
|
|
$
|
39,682
|
|
|
$
|
9,900
|
|
|
Air Distribution Products
|
|
|
(1,301
|
)
|
|
|
202
|
|
|
|
(3,186
|
)
|
|
|
713
|
|
|
Engraving
|
|
|
2,781
|
|
|
|
1,179
|
|
|
|
9,395
|
|
|
|
7,028
|
|
|
Engineering Technologies
|
|
|
3,797
|
|
|
|
2,229
|
|
|
|
13,843
|
|
|
|
8,667
|
|
|
Electronics and Hydraulics
|
|
|
1,886
|
|
|
|
131
|
|
|
|
4,888
|
|
|
|
3,459
|
|
|
Corporate
|
|
|
(5,770
|
)
|
|
|
(4,032
|
)
|
|
|
(19,989
|
)
|
|
|
(15,907
|
)
|
| Total |
|
$
|
12,279
|
|
|
$
|
10,300
|
|
|
$
|
44,633
|
|
|
$
|
13,860
|
|
|
| Standex International Corporation |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
% Change |
|
2010 |
|
2009 |
|
% Change |
|
Adjusted income from operations and adjusted net income
from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations, as reported |
$
|
12,194
|
|
|
$
|
9,228
|
|
|
32.1
|
%
|
|
$
|
42,266
|
|
|
$
|
6,021
|
|
|
602.0
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
85
|
|
|
|
1,072
|
|
|
|
|
|
|
3,772
|
|
|
|
7,839
|
|
|
|
|
|
Gain on sale of real estate
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
(1,405
|
)
|
|
|
-
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
21,339
|
|
|
|
|
|
Lower-of-cost-or-market adjustment
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
3,536
|
|
|
|
|
|
Legal dispute expenses
|
|
969
|
|
|
|
-
|
|
|
|
|
|
|
969
|
|
|
|
-
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(3,600
|
)
|
|
|
|
| Adjusted income from operations |
$
|
13,248
|
|
|
$
|
10,300
|
|
|
28.6
|
%
|
|
$
|
45,602
|
|
|
$
|
35,135
|
|
|
29.8
|
%
|
|
Interest and other expenses
|
|
(797
|
)
|
|
|
(2,236
|
)
|
|
|
|
|
|
(2,870
|
)
|
|
|
(6,317
|
)
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(1,084
|
)
|
|
|
|
|
Provision for income taxes
|
|
(2,857
|
)
|
|
|
(1,228
|
)
|
|
|
|
|
|
(11,436
|
)
|
|
|
(1,594
|
)
|
|
|
|
|
Discrete tax items
|
|
(1,070
|
)
|
|
|
(824
|
)
|
|
|
|
|
|
(1,470
|
)
|
|
|
(3,077
|
)
|
|
|
|
|
Tax impact of above adjustments
|
|
(364
|
)
|
|
|
(370
|
)
|
|
|
|
|
|
(1,151
|
)
|
|
|
(3,978
|
)
|
|
|
|
|
Net income from continuing operations, as adjusted
|
$
|
8,160
|
|
|
$
|
5,642
|
|
|
44.6
|
%
|
|
$
|
28,675
|
|
|
$
|
19,085
|
|
|
50.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA and Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income
taxes, as reported
|
$
|
11,397
|
|
|
$
|
6,992
|
|
|
|
|
|
$
|
39,396
|
|
|
$
|
(296
|
)
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
1,138
|
|
|
|
1,655
|
|
|
|
|
|
|
3,624
|
|
|
|
6,532
|
|
|
|
|
|
Depreciation and amortization
|
|
3,408
|
|
|
|
3,748
|
|
|
|
|
|
|
14,407
|
|
|
|
15,541
|
|
|
|
|
| EBITDA |
$
|
15,943
|
|
|
$
|
12,395
|
|
|
28.6
|
%
|
|
$
|
57,427
|
|
|
$
|
21,777
|
|
|
163.7
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
85
|
|
|
|
1,072
|
|
|
|
|
|
|
3,772
|
|
|
|
7,839
|
|
|
|
|
|
Gain on sale of real estate
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
(1,405
|
)
|
|
|
-
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
21,339
|
|
|
|
|
|
Lower-of-cost-or-market adjustment
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
3,536
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(3,600
|
)
|
|
|
|
|
Legal dispute expenses
|
|
969
|
|
|
|
-
|
|
|
|
|
|
|
969
|
|
|
|
-
|
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(1,084
|
)
|
|
|
|
| Adjusted EBITDA |
$
|
16,997
|
|
|
$
|
13,467
|
|
|
26.2
|
%
|
|
$
|
60,763
|
|
|
$
|
49,807
|
|
|
22.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Free operating cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities, as reported
|
$
|
(7,778
|
)
|
|
$
|
13,560
|
|
|
|
|
|
$
|
21,401
|
|
|
$
|
39,444
|
|
|
|
|
|
Less: Capital Expenditures
|
|
(1,050
|
)
|
|
|
(210
|
)
|
|
|
|
|
|
(4,030
|
)
|
|
|
(5,238
|
)
|
|
|
|
|
Add: Voluntary pension contributions
|
|
16,721
|
|
|
|
-
|
|
|
|
|
|
|
16,721
|
|
|
|
-
|
|
|
|
|
| Free operating cash flow |
$
|
7,893
|
|
|
$
|
13,350
|
|
|
|
|
|
$
|
34,092
|
|
|
$
|
34,206
|
|
|
|
|
|
Net income
|
|
8,540
|
|
|
|
5,677
|
|
|
|
|
|
|
27,960
|
|
|
|
(5,405
|
)
|
|
|
|
|
Impairment of intangible assets
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
21,339
|
|
|
|
|
|
Net income, as adjusted
|
|
8,540
|
|
|
|
5,677
|
|
|
|
|
|
|
27,960
|
|
|
|
15,934
|
|
|
|
|
| Conversion of free operating cash flow |
|
92.4
|
%
|
|
|
235.2
|
%
|
|
|
|
|
|
121.9
|
%
|
|
|
214.7
|
%
|
|
|
|
|
| Standex International Corporation |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
|
|
2010 |
|
2009 |
|
% Change |
|
2010 |
|
|
2009 |
|
% Change |
|
Adjusted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations,
as reported
|
$
|
0.67
|
|
|
$
|
0.46
|
|
|
45.7
|
%
|
|
$
|
2.20
|
|
|
|
($0.15
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
-
|
|
|
|
0.06
|
|
|
|
|
|
|
0.19
|
|
|
|
0.42
|
|
|
|
|
|
Gain on sale of real estate
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
(0.07
|
)
|
|
|
-
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
1.63
|
|
|
|
|
|
Lower-of-cost-or-market adjustment
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
0.19
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(0.19
|
)
|
|
|
|
|
Legal dispute expenses
|
|
0.05
|
|
|
|
-
|
|
|
|
|
|
|
0.05
|
|
|
|
-
|
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
(0.09
|
)
|
|
|
|
|
Discrete tax items
|
|
(0.08
|
)
|
|
|
(0.07
|
)
|
|
|
|
|
|
(0.12
|
)
|
|
|
(0.25
|
)
|
|
|
|
|
Diluted earnings per share from continuing operations,
as adjusted
|
$
|
0.64
|
|
|
$
|
0.45
|
|
|
42.2
|
%
|
|
$
|
2.25
|
|
|
$
|
1.56
|
|
|
44.2
|
%
|

SOURCE: Standex International Corporation
Standex International Corporation Thomas DeByle, CFO, 603-893-9701 InvestorRelations@Standex.com |