Generates $34 Million in Free Operating Cash Flow in FY 2009;
Reduces Net Debt by $21 Million in FY 2009
SALEM, N.H.--(BUSINESS WIRE)--Aug. 20, 2009--
Standex
International Corporation (NYSE:SXI) today reported financial
results for the fourth quarter and fiscal year 2009.
-
Net sales for the fourth quarter of fiscal 2009 decreased 23% to
$139.9 million from $180.8 million in the fourth quarter of fiscal
2008. For fiscal 2009, net sales decreased 13% to $607.1 million
compared with $697.5 million in 2008.
-
Income from operations for the fourth quarter of fiscal 2009 was $9.2
million compared with $10.0 million in the fourth quarter of 2008.
Excluding $1.1 million in restructuring charges in the fourth quarter
of fiscal 2009 and $0.4 million in the fourth quarter of fiscal 2008,
non-GAAP income from operations declined 1.0% to $10.3 million. For
fiscal 2009, income from operations was $6.0 million versus $38.9
million in 2008. Excluding $7.8 million in restructuring charges, a
$21.3 million impairment charge to goodwill and intangible assets in
2009, and $0.6 million in restructuring charges in 2008, non-GAAP
income from operations in 2009 declined 8.6% to $35.2 million.
-
Net income from continuing operations for the fourth quarter of fiscal
2009 was essentially flat at $5.8 million. Income from continuing
operations was $0.46 per diluted share for the fourth quarter of
fiscal 2009 compared to $0.47 per diluted share during the fourth
quarter of 2008. Excluding the previously mentioned items and a $0.8
million tax rate benefit, non-GAAP net income from continuing
operations decreased by 7.5% to $5.6 million or $0.45 per diluted
share. For fiscal 2009, net loss from continuing operations was $1.9
million or ($0.15) per diluted share versus net income from continuing
operations of $19.3 million or $1.55 per diluted share in 2008.
Excluding the previously mentioned items and $1.1 million of life
insurance benefit and a $2.6 million tax rate benefit in 2009,
non-GAAP net income from continuing operations in 2009 was essentially
flat compared to 2008 at $19.7 million or $1.57 per diluted share.
-
EBITDA (earnings before interest, income taxes, plus depreciation and
amortization) was $12.4 million in the fourth quarter of fiscal 2009
compared with $15.6 million in the fourth quarter a year ago.
Excluding the above-mentioned items, EBITDA decreased 15.9% to $13.5
million. For full year 2009, EBITDA was $21.8 million compared with
$56.4 million for full year 2008. Excluding the above-mentioned items,
EBITDA for full year 2009 decreased by 12.4% to $49.9 million.
-
Net working capital (defined as accounts receivable plus inventories
less accounts payable) was $98.7 million at the end of the fourth
quarter of fiscal 2009 compared with $124.5 million at the end of the
fourth quarter in the prior year. Working capital turns were 5.7
compared with 5.8 in the prior year quarter.
-
Net debt (defined as short-term debt plus long-term debt less cash)
decreased to $85.3 million at June 30, 2009 from $95.4 million at
March 31, 2009. The Company’s balance sheet leverage ratio of net debt
to total capital was 32.6% at June 30, 2009 compared with 33.2% at
March 31, 2009. Net debt decreased by $20.7 million versus net debt at
June 30, 2008 of $106 million.
-
Free operating cash flow (defined as cash flow from operating
activities less capital expenditures) was $13.4 million and $34.2
million for the fourth quarter and the fiscal year, respectively.
Conversion of free operating cash flow (free operating cash flow as a
percentage of net income adjusted for non-cash impairment) was 235%
for the fourth quarter and 215% for the fiscal year.
A reconciliation of reported GAAP amounts to non-GAAP measures used
above is included later in this release.
Management Comments
“Our fourth quarter results clearly demonstrated that our cost reduction
initiatives are having a very significant positive impact on our bottom
line performance,” said Roger Fix, president and chief executive
officer. “While fourth-quarter sales declined by 23% year-over-year,
reflecting the continuing global economic downturn, net income from
continuing operations was down only 1% and operating income was down 8%.
In addition, our operating income margin improved by 100 basis points
year-over-year and excluding restructuring expense, operating income
margin was up by 160 basis points. This performance, despite lower
sales, was the result of our recent cost-reduction measures as well as
our ongoing strategy to increase margins through Lean initiatives,
productivity improvements and plant consolidations.”
“During 2009, we implemented $36 million in annualized cost savings,
$15.5 million of which benefited FY09 and the remaining $20.5 million
will benefit FY10,” said Fix. “These cost savings initiatives included
reductions in our global workforce, procurement and productivity savings
and plant consolidations. We reduced our US-based workforce by
approximately 25% this year, including both office and shop floor
positions. We have eliminated more than 260 salaried and indirect labor
positions, which will result in savings of about $14 million annually.
We achieved significant savings on the purchase of inventory materials,
maintenance and repair items and services. In addition, we achieved
productivity gains in our operations by improving direct labor
efficiencies, reducing scrap and warranty expense and through reductions
in controllable expense items. The procurement and productivity
initiatives delivered annual savings in excess of $12 million, which
became fully implemented at the end of the fourth quarter of 2009. We
also closed eight manufacturing facilities in 2009 and began the
consolidation of a ninth plant. Annual savings from the plant
consolidations completed in FY09 is $10 million.”
“Plant consolidations have been a key element of our manufacturing
optimization strategy,” said Fix. “During the quarter we completed the
consolidation of our Bakers Pride plant into our Nogales, Mexico, and
Wyoming operations. We also initiated the transfer of our Dallas APW
Wyott facility into Nogales, which we expect to be completed by the end
of the calendar year.1 As a result of Lean enterprise
techniques and leveraging common equipment, we expect to achieve a 50%
reduction in floor space through these two consolidations.1 By
the end of calendar 2009, Nogales will be 80% occupied and about 16% of
our food service volume will be manufactured in that facility on an
annualized basis. Four food service brands will be operating under one
roof in Nogales and we plan to move more production into this facility
in the future.”
Segment Review
Note: During the fourth quarter of 2009, the Company evaluated
its reporting segments and determined that the Engineering Technologies
Group (formerly part of the Engineered Products Group along with the
Electronics operating segment) met the quantitative thresholds under
GAAP to be separately disclosed as a reportable segment. Additionally,
the Hydraulics Products Group no longer meets the thresholds, and is now
aggregated with the Electronics operating segment and reported as
Electronics and Hydraulics. Amounts applicable to 2008 have been
reclassified to conform to the new segment presentation.
Food Service Equipment Group revenues decreased by 12.4%
and operating income increased by 41.9% for the fourth quarter.
Operating income margin for the Food Service Equipment Group improved
468 basis points from the fourth quarter of 2008.
“Our cost-reduction and productivity improvements had a dramatic and
positive effect on our bottom line in the quarter as we benefited from
headcount reductions, material cost savings and significant productivity
improvements,” said Fix. “During the quarter we made good progress in
taking market share and positioning the company for organic growth. Our
Refrigerated Solutions Group gained market share as a result of
disruption at several large competitors, and our Cooking Solutions Group
increased their penetration of key strategic channel partners. Going
forward, we plan to grow organically through cross branding and cross
selling across the hot and cold sides of our business, enhancing our
presence at key strategic end user accounts and channel partners, and
introducing innovative products that will improve margins and enable us
to penetrate new markets.”
The Engraving Group’s year-over-year sales declined 26.7%
in the fourth quarter and income from operations was down 60.7%.
“The year-over-year decline in revenues and operating income was due
primarily to reduced automotive demand in Europe,” said Fix. “We also
experienced program delays and a push out of revenues as a result of the
Chrysler bankruptcy, but we expect to record these revenues late in the
first half of fiscal 2010.1 While the Group’s significant
operating income decline was primarily due to performance in Europe,
operating income in North America benefited from three plant
consolidations, cost reductions and productivity improvements. We plan
to take similar actions in Europe during fiscal 2010 to increase margins
in our international operations.”
“Although there are signs that European demand may be strengthening, we
expect the overall climate to remain challenging in the near term,”1
said Fix. “In the meantime, we will continue to work on increasing
market share as we enhance our margins by bringing down our cost
structure, especially in Europe.”
Engineering Technologies Group revenue for
the fourth quarter was down 31.0% year-over-year while operating income
declined by 30.0%.
“Our revenue and operating income were negatively affected on a
year-over-year basis by unfavorable comparisons with the fourth quarter
of 2008 due to the uneven nature of project delivery schedules and
one-off payments in the aerospace market,” said Fix. “In the fourth
quarter a year ago, we booked a $2.8 million milestone payment related
to our Teledyne Brown contract as well as a $1.1 million termination
payment relating to the cancellation of the Shuttle program. In the
fourth quarter of fiscal 2009, we experienced a push out of
approximately $1.8 million in revenues related to our Teledyne Brown
contract into the first quarter of fiscal 2010 due to a temporary delay
at NASA.”
“We are excited by the prospects for our Engineering Technologies
Group,” added Fix. “We continue to see strong demand across all of the
Group’s end user markets and expect good growth in fiscal 2010.” 1
The Electronics and Hydraulics Group reported a 45.2%
year-over-year decline in revenues and a 93% decline in operating profit
for the quarter.
“While Electronics sales were down significantly year-over-year as
weakness persisted in the housing and automotive sectors, we reported
breakeven operating income as a result of the cost reductions and plant
consolidations we implemented in the past year,” continued Fix. “During
the quarter we launched our new miniature reed switch line, which is
being initially targeted to the medical device market. We expect to
penetrate new applications with our reed switches due to their
smallest-in-the-market size.1 We are optimistic about the
contributions of these products in the second half of 2010.” 1
“Our Hydraulics business continues to be affected by weakness in our end
markets in both North America and internationally,” said Fix. “We
continue to pursue non-traditional business outside of the dump
truck/dump trailer market as well as in new geographic markets such as
Latin America, the Middle East, China, Asia Pacific and Europe.”
Air Distribution Products Group (“ADP”) sales for the
quarter declined by 37.2% as a result of the continued severe downturn
in the new residential construction market. The Group was profitable in
the quarter after reporting a loss in the fourth quarter of fiscal 2008.
“We are hopeful that the relative stability in housing starts reported
over the past few months has signaled a bottom of the residential
housing market,”1 said Fix. “Our primary focus has been to
bring our cost structure in line with demand and achieve a sustainable
level of breakeven profitability at these low volume levels. At the same
time, we have been driving incremental share gains through aggressive
sales efforts and the introduction of new products.”
Looking Forward
“While visibility is difficult, we are cautiously optimistic that we
have reached the bottom of the impact of the recession on our total
sales volume,”1 said Fix. “The reason for our optimism is
that for two consecutive quarters we have experienced similar
year-over-year declines in sales which demonstrates stability. More
recently we have seen signs of stability in our incoming order rate and
quotation activity. At the same time, through our cost reduction
initiatives we have established a cost structure that enables us to be
profitable even at these low volume levels and to achieve significant
operating leverage when our markets begin to rebound.1
Concurrent with our cost reduction initiatives, we are driving and
investing in organic growth initiatives, which include capitalizing on
sales synergies, introduction of new products and technologies,
expanding into new geographic and product markets, and leveraging our
key end user accounts and sales channels. We also will continue to
strengthen our balance sheet through strict attention to working capital
management, cash generation and debt reduction.”
Conference Call Details
Standex will host a conference call for investors today, Thursday,
August 20, at 10:00 a.m. ET. On the call, Roger Fix, president and CEO,
and Thomas DeByle, CFO, will review the company’s financial results, and
business and operating highlights. Investors interested in listening to
the webcast should log on to the “Investor Relations” section of
Standex’s website, located at www.standex.com.
The Company's slide show accompanying the web cast audio also can be
accessed via its website. To listen to the playback, please dial
888-286-8010 in the U.S. or 617-801-6888 internationally; the passcode
is 61331353. The replay also can be accessed in the “Investor Relations”
section of the company’s website, located at www.standex.com.
About Standex
Standex
International Corporation is a multi-industry manufacturer in five
broad business segments: Food Service Equipment Group, Air Distribution
Products Group, Engineering Technologies Group, Engraving Group and
Electronics and Hydraulics Group with operations in the United States,
Europe, Canada, Australia, Singapore, Mexico, Brazil and China. For
additional information, visit the company's website at www.standex.com.
1 Safe Harbor Language
Statements in this news release include, or may be based upon,
management's current expectations, estimates and/or projections about
Standex's markets and industries. These statements are forward-looking
statements within the meaning of The Private Securities Litigation
Reform Act of 1995. Actual results may materially differ from those
indicated by such forward-looking statements as a result of certain
risks, uncertainties and assumptions that are difficult to predict.
Among the factors that could cause actual results to differ are
uncertainty in conditions in the financial and banking markets, general
domestic and international economy including more specifically the
impact, length and degree of the current recessionary conditions on the
customers and markets that we serve, the ability to achieve anticipated
savings from cost reduction efforts and enhancements to productivity,
increases in raw material costs, the ability to substitute less
expensive alternative raw materials, the heavy construction vehicle
market, the new residential construction market, the automotive markets,
reduced capital spending by customers, successful expansion and
automation of manufacturing capabilities and diversification efforts in
emerging markets, the ability to achieve cost savings through lean
manufacturing and low cost sourcing, effective completion of plant
consolidations and the other factors discussed in the Annual Report of
Standex on Form 10-K for the fiscal year ending June 30, 2008, which is
on file with the Securities and Exchange Commission, and any subsequent
periodic reports filed by the company with the Securities and Exchange
Commission. In addition, any forward-looking statements represent
management's estimates only as of the day made and should not be relied
upon as representing management's estimates as of any subsequent date.
While the company may elect to update forward-looking statements at some
point in the future, the company and management specifically disclaim
any obligation to do so, even if management's estimates change.
Use of Non-GAAP Financial Measures
We disclose EBITDA (from continuing operations) and Free Operating Cash
Flow because these measures are used by management to analyze
profitability between our different segments, as well as other companies
and industries, by eliminating the effects of financing (i.e., interest
and debt repayments) and capital investments (i.e., depreciation and
amortization). Internally, these non-GAAP measures are also used by
management for planning purposes; for allocating resources to enhance
financial performance; for evaluating the effectiveness of operational
strategies; and for evaluating the Company's capacity to invest in our
business. The amortization of acquired intangibles limits the
comparability of our operations to prior years and such amortization may
limit comparability to future periods as well. We’ve excluded
depreciation from this measure of profitability because (i) by
definition, EBITDA excludes depreciation and (ii) our different segments
have different capital requirements and are at different stages of
maturity, and as such, removing depreciation assists management in
assessing profitability and allocating resources. There are material
limitations associated with non-GAAP financial measures because these
non-GAAP measures exclude charges that have an effect on our reported
results and, therefore, should not be relied upon as the sole financial
measures to evaluate our financial results. Because discontinued
operations, interest expense, income taxes as well as amortization and
depreciation comprise a significant portion of our operations these
items are evaluated separately by management. We do not consider EBITDA
(from continuing operations) and Free Operating Cash Flow to be
substitutes for performance measures calculated in accordance with GAAP.
Instead, we believe that EBITDA (from continuing operations) and Free
Operating Cash Flow are useful performance measures which should be
considered in addition to those measures reported in accordance with
GAAP. In addition, the non-GAAP financial measures indicated herein may
be different from, and therefore may not be comparable to, similar
measures used by other companies. The Company believes these non-GAAP
financial measures provide important supplemental information to
management and investors. These non-GAAP financial measures reflect an
additional way of viewing aspects of the Company's operations that, when
viewed with the GAAP results and the accompanying reconciliation to
corresponding GAAP financial measures, provide an understanding of
factors and trends affecting the Company's business and results of
operations. A reconciliation of the non-GAAP financial measures to the
most directly comparable GAAP measures is available in this news release.
|
Standex International Corporation
|
|
Selected Non-GAAP Segment Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
Food Service Equipment
|
|
$86,536
|
|
$98,771
|
|
$350,358
|
|
$381,254
|
|
Air Distribution Products
|
|
11,522
|
|
18,352
|
|
66,534
|
|
88,334
|
|
Engraving
|
|
17,492
|
|
23,855
|
|
77,311
|
|
92,167
|
|
Engineering Technologies
|
|
12,195
|
|
17,666
|
|
51,693
|
|
51,615
|
|
Electronics and Hydraulics
|
|
12,166
|
|
22,130
|
|
61,190
|
|
84,171
|
|
Total
|
|
$139,911
|
|
$180,774
|
|
$607,086
|
|
$697,541
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations
|
|
|
|
|
|
|
|
|
|
Food Service Equipment 1
|
|
$10,591
|
|
$7,463
|
|
$31,239
|
|
$31,460
|
|
Air Distribution Products
|
|
202
|
|
(257)
|
|
713
|
|
(340)
|
|
Engraving
|
|
1,179
|
|
3,000
|
|
7,028
|
|
9,611
|
|
Engineering Technologies
|
|
2,229
|
|
3,185
|
|
8,667
|
|
9,770
|
|
Electronics and Hydraulics
|
|
131
|
|
2,481
|
|
3,459
|
|
8,106
|
|
Corporate 2
|
|
(4,032)
|
|
(5,464)
|
|
(16,991)
|
|
(19,088)
|
|
Total
|
|
$10,300
|
|
$10,408
|
|
$34,115
|
|
$39,519
|
|
|
|
|
|
|
|
|
|
|
|
1 - Excluding $21,339 of impairment of goodwill and intangible
assets
|
|
2 - Excluding $1,084 of life insurance benefit
|
|
Standex International Corporation
|
|
Consolidated Statement of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net sales
|
|
$139,911
|
|
$180,774
|
|
$607,086
|
|
$697,541
|
|
Cost of sales
|
|
98,634
|
|
127,589
|
|
431,111
|
|
495,694
|
|
Gross profit
|
|
41,277
|
|
53,185
|
|
175,975
|
|
201,847
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
30,977
|
|
42,777
|
|
140,776
|
|
162,328
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
-
|
|
21,339
|
|
-
|
|
Restructuring costs
|
|
1,072
|
|
376
|
|
7,839
|
|
590
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
9,228
|
|
10,032
|
|
6,021
|
|
38,929
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
1,655
|
|
1,839
|
|
6,532
|
|
9,510
|
|
Other (income) expense, net
|
|
581
|
|
(1,009)
|
|
(215)
|
|
(324)
|
|
Total
|
|
2,236
|
|
830
|
|
6,317
|
|
9,186
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
6,992
|
|
9,202
|
|
(296)
|
|
29,743
|
|
Provision for income taxes
|
|
1,228
|
|
3,385
|
|
1,594
|
|
10,459
|
|
Net income (loss) from continuing operations
|
|
5,764
|
|
5,817
|
|
(1,890)
|
|
19,284
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
(87)
|
|
(386)
|
|
(3,515)
|
|
(774)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$5,677
|
|
$5,431
|
|
($5,405)
|
|
$18,510
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$0.47
|
|
$0.47
|
|
($0.15)
|
|
$1.57
|
|
Income (loss) from discontinued operations
|
|
(0.01)
|
|
(0.03)
|
|
(0.29)
|
|
(0.06)
|
|
Total
|
|
$0.46
|
|
$0.44
|
|
($0.44)
|
|
$1.51
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$0.46
|
|
$0.47
|
|
($0.15)
|
|
$1.55
|
|
Income (loss) from discontinued operations
|
|
(0.01)
|
|
(0.03)
|
|
(0.29)
|
|
(0.06)
|
|
Total
|
|
$0.45
|
|
$0.44
|
|
($0.44)
|
|
$1.49
|
|
Standex International Corporation and Subsidiaries
|
|
Statements of Consolidated Cash Flows (Unaudited)
|
|
|
|
Year Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
Net income
|
|
($5,405)
|
|
$18,510
|
|
Income/(loss) from discontinued operations
|
|
(3,515)
|
|
(774)
|
|
Income/(loss) from continuing operations
|
|
(1,890)
|
|
19,284
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
15,541
|
|
17,113
|
|
Stock-based compensation
|
|
2,398
|
|
2,437
|
|
Deferred income taxes
|
|
(3,562)
|
|
(467)
|
|
Impairment Charges
|
|
21,339
|
|
--
|
|
Non-cash expense of restructure charge
|
|
3,730
|
|
94
|
|
(Gain)/loss on sale of investments, real estate and equipment, and
debt extinguishment
|
|
375
|
|
(344)
|
|
Increase/(decrease) in cash from changes in assets and liabilities,
|
|
|
|
|
|
Accounts receivables, net
|
|
18,360
|
|
4,738
|
|
Inventories
|
|
11,605
|
|
4,299
|
|
Contributions to defined benefit plans
|
|
--
|
|
(620)
|
|
Prepaid expenses and other
|
|
1,000
|
|
466
|
|
Accounts payable
|
|
(6,034)
|
|
(912)
|
|
Accrued payroll, employee benefits and other liabilities
|
|
(18,039)
|
|
836
|
|
Income taxes payable
|
|
(1,550)
|
|
(1,746)
|
|
Net cash provided by operating activities - continuing operations
|
|
43,273
|
|
45,183
|
|
Net cash (used in)/provided by operating activities - discontinued
operations
|
|
(3,829)
|
|
(477)
|
|
Net cash provided by operating activities
|
|
39,444
|
|
44,706
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
(5,238)
|
|
(9,907)
|
|
Expenditures for acquisitions, net of cash acquired
|
|
(5,617)
|
|
--
|
|
Expenditures for executive life insurance policies
|
|
(695)
|
|
(626)
|
|
Proceeds withdrawn from life insurance policies
|
|
3,753
|
|
3,129
|
|
Proceeds from sale of investments, real estate and equipment
|
|
639
|
|
8,129
|
|
Net cash used for investing activities from continuing operations
|
|
(7,158)
|
|
725
|
|
Net cash provided by investing activities from discontinued
operations
|
|
--
|
|
1,661
|
|
Net cash used for investing activities
|
|
(7,158)
|
|
2,386
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
Proceeds from additional borrowings
|
|
66,650
|
|
150,000
|
|
Payments of debt
|
|
(107,311)
|
|
(183,624)
|
|
Stock issued under employee stock option and purchase plans
|
|
821
|
|
950
|
|
Debt issuance costs
|
|
--
|
|
(231)
|
|
Cash dividends paid
|
|
(8,384)
|
|
(10,318)
|
|
Purchase of treasury stock
|
|
(1,652)
|
|
(926)
|
|
Net cash provided by/(used for) financing activities from continuing
operations
|
|
(49,876)
|
|
(44,149)
|
|
Net cash used for financing activities from discontinued operations
|
|
--
|
|
--
|
|
Net cash provided by/(used for) financing activities
|
|
(49,876)
|
|
(44,149)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
(2,083)
|
|
1,657
|
|
|
|
|
|
|
|
Net changes in cash and cash equivalents
|
|
(19,673)
|
|
4,600
|
|
Cash and cash equivalents at beginning of year
|
|
28,657
|
|
24,057
|
|
Cash and cash equivalents at end of year
|
|
$8,984
|
|
$28,657
|
|
Standex International Corporation
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$8,984
|
|
$28,657
|
|
Accounts receivable, net
|
|
81,893
|
|
103,055
|
|
Inventories
|
|
75,634
|
|
87,619
|
|
Income tax receivables
|
|
2,186
|
|
983
|
|
Prepaid expenses and other current assets
|
|
2,730
|
|
3,337
|
|
Deferred tax asset
|
|
13,278
|
|
13,032
|
|
Total current assets
|
|
184,705
|
|
236,683
|
|
|
|
|
|
|
|
Property, plant, equipment
|
|
108,612
|
|
116,565
|
|
Intangible assets
|
|
20,450
|
|
27,473
|
|
Goodwill
|
|
101,722
|
|
120,650
|
|
Prepaid pension cost
|
|
--
|
|
1,972
|
|
Other non-current assets
|
|
18,220
|
|
19,691
|
|
Total non-current assets
|
|
249,004
|
|
286,351
|
|
|
|
|
|
|
|
Total assets
|
|
$433,709
|
|
$523,034
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current portion of long-term debt
|
|
--
|
|
$28,579
|
|
Accounts payable
|
|
58,802
|
|
66,174
|
|
Accrued liabilities
|
|
36,902
|
|
50,286
|
|
Current liabilities – discontinued operations
|
|
3,543
|
|
2,701
|
|
Total current liabilities
|
|
99,247
|
|
147,740
|
|
|
|
|
|
|
|
Long-term debt - less current portion
|
|
94,300
|
|
106,086
|
|
Deferred income taxes
|
|
4,859
|
|
23,858
|
|
Pension obligations
|
|
43,281
|
|
7,430
|
|
Other non-current liabilities
|
|
15,736
|
|
14,762
|
|
Total non-current liabilities
|
|
158,176
|
|
152,136
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock-authorized, 60,000,000 shares
|
|
|
|
|
|
in 2009 and 2008; par value, $1.50 per share:
|
|
|
|
|
|
issued 27,984,278 shares in 2008 and 2007
|
|
41,976
|
|
41,976
|
|
Additional paid-in capital
|
|
28,690
|
|
27,158
|
|
Retained earnings
|
|
419,157
|
|
433,435
|
|
Accumulated other comprehensive loss
|
|
(52,591)
|
|
(17,531)
|
|
Treasury share (15,597,457 shares in 2009
|
|
|
|
|
|
and 15,687,401 shares in 2008, respectively)
|
|
(260,946)
|
|
(261,880)
|
|
Total stockholders' equity
|
|
176,286
|
|
223,158
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$433,709
|
|
$523,034
|
|
Standex International Corporation
|
|
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
2009
|
|
2008
|
|
% Change
|
|
Adjusted income from operations and adjusted net income from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations, as reported
|
|
$9,228
|
|
$10,032
|
|
-8.0%
|
|
$6,021
|
|
$38,929
|
|
-84.5%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
1,072
|
|
376
|
|
|
|
7,839
|
|
590
|
|
|
|
|
Impairment of intangible assets
|
|
-
|
|
-
|
|
|
|
21,339
|
|
-
|
|
|
|
Adjusted income from operations
|
|
$10,300
|
|
$10,408
|
|
-1.0%
|
|
$35,199
|
|
$39,519
|
|
-10.9%
|
|
Interest and other expenses
|
|
(2,236)
|
|
(830)
|
|
|
|
(6,317)
|
|
(9,186)
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
-
|
|
|
|
(1,084)
|
|
|
|
|
|
Provision for income taxes
|
|
(1,228)
|
|
(3,385)
|
|
|
|
(1,594)
|
|
(10,459)
|
|
|
|
|
Non-recurring tax items
|
|
(824)
|
|
-
|
|
|
|
(2,524)
|
|
-
|
|
|
|
|
Tax impact of above adjustments
|
|
(370)
|
|
(130)
|
|
|
|
(4,000)
|
|
(204)
|
|
|
|
Net income from continuing operations, as adjusted
|
|
$5,642
|
|
$6,063
|
|
-6.9%
|
|
$19,680
|
|
$19,670
|
|
0.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes, as
reported
|
|
$6,992
|
|
$9,202
|
|
|
|
$(296)
|
|
$29,743
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
1,655
|
|
1,839
|
|
|
|
6,532
|
|
9,510
|
|
|
|
|
Depreciation and amortization
|
|
3,749
|
|
4,589
|
|
|
|
15,541
|
|
17,113
|
|
|
|
EBITDA
|
|
$12,396
|
|
$15,630
|
|
-20.7%
|
|
$21,777
|
|
$56,366
|
|
-61.4%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
1,072
|
|
376
|
|
|
|
7,839
|
|
590
|
|
|
|
|
Impairment of intangible assets
|
|
-
|
|
-
|
|
|
|
21,339
|
|
-
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
-
|
|
|
|
(1,084)
|
|
-
|
|
|
|
Adjusted EBITDA
|
|
$13,468
|
|
$16,006
|
|
-15.9%
|
|
$49,871
|
|
$56,956
|
|
-12.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities, as reported
|
|
$13,560
|
|
$22,177
|
|
|
|
$39,444
|
|
$44,706
|
|
|
|
Less: Cash Capital Expenditures
|
|
(210)
|
|
(2,204)
|
|
|
|
(5,238)
|
|
(9,907)
|
|
|
|
Free operating cash flow
|
|
$13,350
|
|
$19,973
|
|
|
|
$34,206
|
|
$34,799
|
|
|
|
Net Income
|
|
5,677
|
|
5,431
|
|
|
|
(5,405)
|
|
18,510
|
|
|
|
Impairment of intangible assets
|
|
-
|
|
-
|
|
|
|
21,339
|
|
-
|
|
|
|
Conversion of free operating cash flow
|
|
235.2%
|
|
367.8%
|
|
-36.1%
|
|
214.7%
|
|
188.0%
|
|
14.2%
|
|
Standex International Corporation
|
|
Reconciliation of GAAP to non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted per share net income from continuing operations
|
|
|
|
|
|
|
|
|
|
Per share net income from continuing operations, as reported
|
|
$0.46
|
|
$0.47
|
|
($0.15)
|
|
$1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
0.06
|
|
0.02
|
|
0.41
|
|
0.03
|
|
|
Impairment of intangible assets
|
|
-
|
|
-
|
|
1.61
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance benefit
|
|
-
|
|
-
|
|
(0.09)
|
|
-
|
|
|
Write Down Deferred Tax Liability
|
|
-
|
|
-
|
|
(0.07)
|
|
-
|
|
|
Non-recurring tax items
|
|
(0.07)
|
|
-
|
|
(0.14)
|
|
-
|
|
Per share net income from continuing operations, as adjusted
|
|
$0.45
|
|
$0.49
|
|
$1.57
|
|
$1.58
|
Source: Standex International Corporation
Standex
International Corporation Thomas DeByle, 603-893-9701 CFO InvestorRelations@Standex.com
|